MY Stock MarketDetailed Quotes

MPI (3867)

Watchlist

48.560
-0.740-1.50%

15min DelayMarket Closed Jun 18 16:51 CST

9.66BMarket Cap51.55P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

3867 MPI

Quarterly+Annual

YOY

Hide blank lines

(Q3)Mar 31, 2026

(Q2)Dec 31, 2025

(Q1)Sep 30, 2025

(FY)Jun 30, 2025

(Q4)Jun 30, 2025

(Q3)Mar 31, 2025

(Q2)Dec 31, 2024

(Q1)Sep 30, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

Operating cash flow (Indirect Method)

Cash from operating activities

13.05%104.41M

87.37%172.48M

27.79%135.89M

-16.03%433.51M

-14.18%142.75M

-13.80%92.36M

-23.56%92.05M

-13.08%106.34M

33.10%516.26M

55.91%166.35M

Net profit before non-cash adjustment

-8.65%53.19M

38.29%81.23M

94.15%78.27M

-16.92%210.92M

-54.00%53.64M

12.25%58.23M

16.88%58.74M

14.79%40.32M

104.20%253.88M

600.45%116.63M

Total adjustment of non-cash items

8.53%79.38M

18.52%66.74M

-13.04%64.2M

-0.56%272.13M

96,856.34%68.84M

-23.98%73.15M

-41.02%56.31M

-9.84%73.83M

-19.62%273.66M

-99.91%71K

-Depreciation and amortization

12.87%81.22M

0.40%72.21M

-0.47%71.48M

-11.62%286.51M

-8.57%70.81M

-11.86%71.96M

-13.35%71.92M

-12.52%71.82M

-1.89%324.19M

-7.07%77.45M

-Reversal of impairment losses recognized in profit and loss

----

-58.04%9.71M

----

66,211.43%23.14M

----

-Disposal profit

--0

3.92%-539K

-343.48%-714K

-11.24%-3.69M

20.69%-2.39M

-200.86%-584K

-24.39%-561K

63.33%-161K

-12.86%-3.32M

-110.87%-3.01M

-Net exchange gains and losses

----

302.23%3.08M

----

94.14%-1.52M

----

-Remuneration paid in stock

----

132.10%12.33M

----

-168.46%-38.41M

----

-Other non-cash items

-203.67%-1.84M

67.25%-4.93M

-402.86%-6.57M

-17.70%-35.81M

57.10%-24.7M

-87.34%1.77M

-216.38%-15.05M

872.20%2.17M

-77.42%-30.42M

-100.92%-57.58M

Changes in working capital

27.83%-28.16M

206.60%24.51M

15.63%-6.58M

-339.33%-49.54M

-59.17%20.27M

4.75%-39.02M

9.15%-23M

-245.87%-7.8M

85.33%-11.28M

644.47%49.65M

-Change in receivables

----

-439.61%-63.14M

----

-119.17%-11.7M

----

-Change in inventory

----

-495.96%-17.84M

----

-91.98%4.51M

----

-Change in payables

----

870.19%31.44M

----

97.90%-4.08M

----

-Changes in other current assets

-886.33%-44.73M

-694.79%-50.76M

-112.18%-36.84M

-1,025.53%-80.98M

-2,703.61%-52.7M

88.63%-4.54M

-133.11%-6.39M

-252.58%-17.36M

---7.2M

--2.02M

-Changes in other current liabilities

148.05%16.57M

553.17%75.27M

216.44%30.26M

870.19%31.44M

53.22%72.97M

-3,093.06%-34.49M

62.76%-16.61M

258.54%9.56M

---4.08M

--47.63M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

-3.92%539K

343.48%714K

297.02%1.87M

252.20%560K

200.86%584K

24.39%561K

-63.33%161K

-75.34%470K

-59.44%159K

Interest paid (cash flow from operating activities)

65.75%-2.66M

23.33%-7.76M

Interest received (cash flow from operating activities)

-31.25%6.39M

4.27%9.21M

27.97%10.07M

0.74%38.46M

-21.72%12.46M

13.15%9.29M

30.16%8.83M

8.49%7.87M

40.03%38.18M

0.13%15.92M

Tax refund paid

-550.35%-6.45M

15.02%-2.55M

29.66%-4.67M

-9.13%-15.48M

31.22%-4.85M

-139.37%-991K

-23.95%-3M

-54.51%-6.64M

31.18%-14.19M

-3,428.00%-7.06M

Other operating cash inflow (outflow)

Operating cash flow

3.08%104.36M

82.51%179.68M

31.81%142.01M

-14.50%455.7M

-11.54%148.27M

-11.47%101.24M

-21.40%98.45M

-14.32%107.74M

37.96%532.97M

48.77%167.61M

Investing cash flow

Net PPE purchase and sale

-186.24%-197.65M

-9.47%-156.08M

-13.05%-75.4M

-57.74%-353.85M

-31.38%-75.53M

24.39%-69.05M

-551.52%-142.57M

-24.38%-66.7M

10.46%-224.33M

2.07%-57.49M

Net investment product transactions

--1.5M

130.46%152.8M

-160.00%-130M

---623.8M

---72.2M

--0

---501.6M

---50M

--0

Investing cash flow

-490.33%-407.62M

99.49%-3.28M

-76.01%-205.4M

-335.81%-977.65M

-156.96%-147.73M

24.39%-69.05M

-2,843.71%-644.17M

-117.62%-116.7M

10.46%-224.33M

2.07%-57.49M

Financing cash flow

Net issuance payments of debt

475.07%49.6M

-47.85%35.01M

222.91%16.76M

114.73%23.93M

38.84%-16.33M

72.09%-13.22M

390.14%67.12M

79.09%-13.64M

-355.85%-162.42M

-372.72%-26.71M

Net common stock issuance

----

---17.07M

---8.37M

----

--0

Increase or decrease of lease financing

-11.37%-1.04M

21.68%-1.03M

-43.48%-1.01M

15.12%-3.95M

-14.55%-1M

-1.19%-932K

-1.31%-1.31M

54.86%-706K

-10.87%-4.65M

-13.67%-873K

Cash dividends paid

--0

----

0.10%-69.55M

0.24%-49.61M

--0

----

-0.02%-69.62M

-0.02%-49.73M

Cash dividends for minorities

--0

----

18.88%-27.84M

-11.19%-19.08M

--0

----

5.72%-34.32M

5.72%-17.16M

Financing cash flow

307.86%47.51M

-85.64%5.33M

209.80%15.75M

65.14%-94.49M

0.08%-94.4M

52.68%-22.86M

160.37%37.11M

78.52%-14.34M

-480.11%-271.01M

-60.40%-94.47M

Net cash flow

Beginning cash position

7.95%600.6M

-60.36%420.45M

-57.22%467.81M

3.84%1.09B

-47.62%565.17M

-49.45%556.34M

0.15%1.06B

3.84%1.09B

9.15%1.05B

2.25%1.08B

Current changes in cash

-2,839.73%-255.75M

135.73%181.73M

-104.43%-47.64M

-1,738.48%-616.45M

-699.65%-93.86M

136.94%9.34M

-1,314.26%-508.62M

-534.98%-23.31M

-57.76%37.62M

417.29%15.65M

Effect of exchange rate changes

-34.32%-681K

-135.92%-1.59M

103.02%291K

-434.04%-9.23M

-200.60%-3.51M

-114.05%-507K

3,443.18%4.41M

-2,222.03%-9.63M

443.78%2.76M

-141.61%-1.17M

End cash Position

-39.10%344.16M

7.95%600.6M

-60.36%420.45M

-57.22%467.81M

-47.62%565.17M

-49.45%556.34M

0.15%1.06B

3.84%1.09B

Free cash flow

-391.07%-93.38M

152.61%23.5M

66.01%66.54M

-67.79%98.94M

-35.06%71.44M

46.86%32.08M

-143.23%-44.66M

-44.34%40.08M

128.14%307.18M

104.64%110.01M

Accounting Standards

NonUS-GAAP

	(Q3)Mar 31, 2026	(Q2)Dec 31, 2025	(Q1)Sep 30, 2025	(FY)Jun 30, 2025	(Q4)Jun 30, 2025	(Q3)Mar 31, 2025	(Q2)Dec 31, 2024	(Q1)Sep 30, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024
Operating cash flow (Indirect Method)
Cash from operating activities	13.05%104.41M	87.37%172.48M	27.79%135.89M	-16.03%433.51M	-14.18%142.75M	-13.80%92.36M	-23.56%92.05M	-13.08%106.34M	33.10%516.26M	55.91%166.35M
Net profit before non-cash adjustment	-8.65%53.19M	38.29%81.23M	94.15%78.27M	-16.92%210.92M	-54.00%53.64M	12.25%58.23M	16.88%58.74M	14.79%40.32M	104.20%253.88M	600.45%116.63M
Total adjustment of non-cash items	8.53%79.38M	18.52%66.74M	-13.04%64.2M	-0.56%272.13M	96,856.34%68.84M	-23.98%73.15M	-41.02%56.31M	-9.84%73.83M	-19.62%273.66M	-99.91%71K
-Depreciation and amortization	12.87%81.22M	0.40%72.21M	-0.47%71.48M	-11.62%286.51M	-8.57%70.81M	-11.86%71.96M	-13.35%71.92M	-12.52%71.82M	-1.89%324.19M	-7.07%77.45M
-Reversal of impairment losses recognized in profit and loss	----	----	----	-58.04%9.71M	----	----	----	----	66,211.43%23.14M	----
-Disposal profit	--0	3.92%-539K	-343.48%-714K	-11.24%-3.69M	20.69%-2.39M	-200.86%-584K	-24.39%-561K	63.33%-161K	-12.86%-3.32M	-110.87%-3.01M
-Net exchange gains and losses	----	----	----	302.23%3.08M	----	----	----	----	94.14%-1.52M	----
-Remuneration paid in stock	----	----	----	132.10%12.33M	----	----	----	----	-168.46%-38.41M	----
-Other non-cash items	-203.67%-1.84M	67.25%-4.93M	-402.86%-6.57M	-17.70%-35.81M	57.10%-24.7M	-87.34%1.77M	-216.38%-15.05M	872.20%2.17M	-77.42%-30.42M	-100.92%-57.58M
Changes in working capital	27.83%-28.16M	206.60%24.51M	15.63%-6.58M	-339.33%-49.54M	-59.17%20.27M	4.75%-39.02M	9.15%-23M	-245.87%-7.8M	85.33%-11.28M	644.47%49.65M
-Change in receivables	----	----	----	-439.61%-63.14M	----	----	----	----	-119.17%-11.7M	----
-Change in inventory	----	----	----	-495.96%-17.84M	----	----	----	----	-91.98%4.51M	----
-Change in payables	----	----	----	870.19%31.44M	----	----	----	----	97.90%-4.08M	----
-Changes in other current assets	-886.33%-44.73M	-694.79%-50.76M	-112.18%-36.84M	-1,025.53%-80.98M	-2,703.61%-52.7M	88.63%-4.54M	-133.11%-6.39M	-252.58%-17.36M	---7.2M	--2.02M
-Changes in other current liabilities	148.05%16.57M	553.17%75.27M	216.44%30.26M	870.19%31.44M	53.22%72.97M	-3,093.06%-34.49M	62.76%-16.61M	258.54%9.56M	---4.08M	--47.63M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)	0	-3.92%539K	343.48%714K	297.02%1.87M	252.20%560K	200.86%584K	24.39%561K	-63.33%161K	-75.34%470K	-59.44%159K
Interest paid (cash flow from operating activities)				65.75%-2.66M					23.33%-7.76M
Interest received (cash flow from operating activities)	-31.25%6.39M	4.27%9.21M	27.97%10.07M	0.74%38.46M	-21.72%12.46M	13.15%9.29M	30.16%8.83M	8.49%7.87M	40.03%38.18M	0.13%15.92M
Tax refund paid	-550.35%-6.45M	15.02%-2.55M	29.66%-4.67M	-9.13%-15.48M	31.22%-4.85M	-139.37%-991K	-23.95%-3M	-54.51%-6.64M	31.18%-14.19M	-3,428.00%-7.06M
Other operating cash inflow (outflow)	0	0	0	0	0	0	0	0	0	0
Operating cash flow	3.08%104.36M	82.51%179.68M	31.81%142.01M	-14.50%455.7M	-11.54%148.27M	-11.47%101.24M	-21.40%98.45M	-14.32%107.74M	37.96%532.97M	48.77%167.61M
Investing cash flow
Net PPE purchase and sale	-186.24%-197.65M	-9.47%-156.08M	-13.05%-75.4M	-57.74%-353.85M	-31.38%-75.53M	24.39%-69.05M	-551.52%-142.57M	-24.38%-66.7M	10.46%-224.33M	2.07%-57.49M
Net investment product transactions	--1.5M	130.46%152.8M	-160.00%-130M	---623.8M	---72.2M	--0	---501.6M	---50M	--0	--0
Investing cash flow	-490.33%-407.62M	99.49%-3.28M	-76.01%-205.4M	-335.81%-977.65M	-156.96%-147.73M	24.39%-69.05M	-2,843.71%-644.17M	-117.62%-116.7M	10.46%-224.33M	2.07%-57.49M
Financing cash flow
Net issuance payments of debt	475.07%49.6M	-47.85%35.01M	222.91%16.76M	114.73%23.93M	38.84%-16.33M	72.09%-13.22M	390.14%67.12M	79.09%-13.64M	-355.85%-162.42M	-372.72%-26.71M
Net common stock issuance	----	----	----	---17.07M	---8.37M	----	----	----	--0	--0
Increase or decrease of lease financing	-11.37%-1.04M	21.68%-1.03M	-43.48%-1.01M	15.12%-3.95M	-14.55%-1M	-1.19%-932K	-1.31%-1.31M	54.86%-706K	-10.87%-4.65M	-13.67%-873K
Cash dividends paid	--0	----	----	0.10%-69.55M	0.24%-49.61M	--0	----	----	-0.02%-69.62M	-0.02%-49.73M
Cash dividends for minorities	--0	----	----	18.88%-27.84M	-11.19%-19.08M	--0	----	----	5.72%-34.32M	5.72%-17.16M
Financing cash flow	307.86%47.51M	-85.64%5.33M	209.80%15.75M	65.14%-94.49M	0.08%-94.4M	52.68%-22.86M	160.37%37.11M	78.52%-14.34M	-480.11%-271.01M	-60.40%-94.47M
Net cash flow
Beginning cash position	7.95%600.6M	-60.36%420.45M	-57.22%467.81M	3.84%1.09B	-47.62%565.17M	-49.45%556.34M	0.15%1.06B	3.84%1.09B	9.15%1.05B	2.25%1.08B
Current changes in cash	-2,839.73%-255.75M	135.73%181.73M	-104.43%-47.64M	-1,738.48%-616.45M	-699.65%-93.86M	136.94%9.34M	-1,314.26%-508.62M	-534.98%-23.31M	-57.76%37.62M	417.29%15.65M
Effect of exchange rate changes	-34.32%-681K	-135.92%-1.59M	103.02%291K	-434.04%-9.23M	-200.60%-3.51M	-114.05%-507K	3,443.18%4.41M	-2,222.03%-9.63M	443.78%2.76M	-141.61%-1.17M
End cash Position	-39.10%344.16M	7.95%600.6M	-60.36%420.45M	-57.22%467.81M	-57.22%467.81M	-47.62%565.17M	-49.45%556.34M	0.15%1.06B	3.84%1.09B	3.84%1.09B
Free cash flow	-391.07%-93.38M	152.61%23.5M	66.01%66.54M	-67.79%98.94M	-35.06%71.44M	46.86%32.08M	-143.23%-44.66M	-44.34%40.08M	128.14%307.18M	104.64%110.01M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

On June 18, 2026, U.S. President Trump announced that a U.S.-Iran memorandum of understanding had been signed at the Palace of Versailles, w Show More

牛牛課堂

Jun 15 14:46

美伊和平曙光初現！全球市場「拆彈式狂歡」：誰在帶頭衝鋒，升势還能跑多遠？

Queen女王学期权

Jun 15 16:22

After the U.S.-Iran memorandum of understanding, crude oil dropped 5%, and my first instinct was to check calls on airline stocks