| (Q4)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -11.82%76.49M | 22.64%106.38M | 174.25%279.26M | 18.58%122.29M | 6.34%102.61M | -27.30%86.74M | -27.30%86.74M | -13.67%101.83M | 72.84%103.13M | 42.14%96.49M |
| -Cash and cash equivalents | -11.82%76.49M | 22.64%106.38M | 174.25%279.26M | 18.58%122.29M | 6.34%102.61M | -27.30%86.74M | -27.30%86.74M | -13.67%101.83M | 72.84%103.13M | 42.14%96.49M |
| -Including:Cash | ---- | ---- | ---- | ---- | ---- | -43.98%17.99M | -43.98%17.99M | ---- | ---- | ---- |
| -Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | -21.16%68.75M | -21.16%68.75M | ---- | ---- | ---- |
| Receivables | 6.63%171.94M | -1.08%159.51M | -5.26%145.79M | -15.39%131.9M | -10.49%145.15M | 16.32%161.24M | 16.32%161.24M | -11.18%153.88M | 5.09%155.9M | -1.05%162.15M |
| -Accounts receivable | 9.20%171.94M | 1.30%159.51M | -5.26%145.79M | -15.39%131.9M | -10.49%145.15M | 17.61%157.46M | 17.61%157.46M | -11.18%153.88M | 5.09%155.9M | -1.05%162.15M |
| -Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | 16.73%161.71M | 16.73%161.71M | ---- | ---- | ---- |
| -Bad debt provision | ---- | ---- | ---- | ---- | ---- | 8.68%-4.25M | 8.68%-4.25M | ---- | ---- | ---- |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | -20.10%3.79M | -20.10%3.79M | ---- | ---- | ---- |
| Inventory | 11.96%402.83M | -16.31%301.12M | -11.00%358.12M | -2.80%332.27M | -29.53%293.54M | -11.85%359.8M | -11.85%359.8M | -9.14%402.4M | -17.16%341.83M | -12.60%416.53M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | 13.52%6.37M | 13.52%6.37M | ---- | ---- | ---- |
| Tax assets-Current | -28.81%1.63M | 66.73%3.81M | 25.85%2.79M | 4.09%2.31M | 5.72%2.33M | -4.55%2.28M | -4.55%2.28M | -4.56%2.22M | 31.93%2.22M | 38.51%2.2M |
| Hedging assets-current | ---- | ---- | ---- | ---- | ---- | --136K | --136K | ---- | ---- | ---- |
| Other current assets | ---- | ---- | ---- | ---- | 0.00%193.13M | 0.00%193.13M | 0.00%193.13M | 0.00%193.13M | 0.00%193.13M | 0.00%193.13M |
| Total current assets | -19.37%652.89M | -29.50%570.81M | -7.91%785.96M | -26.05%588.78M | -15.37%736.75M | -6.63%809.71M | -6.63%809.71M | -8.19%853.45M | -2.36%796.21M | -3.60%870.5M |
| Non current assets | ||||||||||
| Net PPE | -17.27%679.03M | -7.72%757.4M | -8.80%758.72M | -4.90%800.22M | -4.88%810.23M | -4.86%820.74M | -4.86%820.74M | 19.62%831.95M | 19.70%841.42M | 20.11%851.77M |
| -Gross PP&E | -75.50%679.03M | -72.67%757.4M | -8.80%758.72M | -4.90%800.22M | -4.88%810.23M | -0.70%2.77B | -0.70%2.77B | 19.62%831.95M | 19.70%841.42M | 20.11%851.77M |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -1.16%-1.95B | -1.16%-1.95B | ---- | ---- | ---- |
| Total investment | 317.73%53.97M | -11.05%11.49M | -6.20%11.97M | 0.14%12.6M | -4.52%12.77M | -2.51%12.92M | -2.51%12.92M | -5.68%12.76M | -6.95%12.58M | -5.46%13.38M |
| -Long-term equity investment | 329.70%53.74M | -10.04%11.25M | -4.96%11.76M | 1.48%12.31M | -3.04%12.46M | -2.73%12.51M | -2.73%12.51M | -4.54%12.37M | -7.17%12.14M | -6.92%12.85M |
| -Financial asset investment | ---- | ---- | ---- | ---- | ---- | 4.82%413K | 4.82%413K | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | 4.82%413K | 4.82%413K | ---- | ---- | ---- |
| -Other investment | --229K | --241K | -45.41%214K | -36.34%282K | -40.34%315K | ---- | ---- | -31.35%392K | -0.67%443K | 53.04%528K |
| Long-term accounts receivable and other receivables | -99.83%253K | -98.86%1.66M | -98.29%2.26M | -98.27%2.26M | 10.75%145.71M | 10.45%145.77M | 10.45%145.77M | 4.16%131.92M | 1.76%131.04M | 2.17%131.56M |
| Goodwill and other intangible assets | --0 | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M |
| -Goodwill | --0 | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M | 0.00%30.26M |
| Deferred tax assets-non current | -6.17%25.1M | 10.57%29.58M | 29.13%29.11M | 23.03%28.38M | 24.54%27.44M | 25.84%26.76M | 25.84%26.76M | -56.77%22.54M | -53.16%23.07M | -54.86%22.04M |
| Total non current assets | -26.83%758.36M | -19.88%830.39M | -19.15%832.32M | -15.86%873.72M | -2.15%1.03B | -2.16%1.04B | -2.16%1.04B | 12.13%1.03B | 12.28%1.04B | 12.66%1.05B |
| Total assets | -23.56%1.41B | -24.10%1.4B | -14.05%1.62B | -20.28%1.46B | -8.14%1.76B | -4.18%1.85B | -4.18%1.85B | 1.91%1.88B | 5.42%1.83B | 4.65%1.92B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -62.71%272.19M | -59.69%294.2M | -25.97%524.18M | -6.21%644.71M | 4.27%693.13M | 16.19%729.93M | 16.19%729.93M | -13.94%708.08M | 4.58%687.37M | 8.67%664.74M |
| -Financial or other derivative investment liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -Current debt and capital lease obligation | -62.71%272.19M | -59.69%294.2M | -25.97%524.18M | -6.21%644.71M | 4.27%693.13M | 16.19%729.93M | 16.19%729.93M | -13.94%708.08M | 4.58%687.37M | 8.67%664.74M |
| -Including:Current debt | -62.82%270.85M | -59.88%292.33M | -26.05%522.33M | -5.98%644.19M | 4.47%692.18M | 16.37%728.56M | 16.37%728.56M | -13.94%706.3M | 4.58%685.17M | 8.68%662.57M |
| -Including:Current capital Lease obligation | -1.53%1.35M | 36.42%1.87M | 3.36%1.85M | -76.14%524K | -56.20%950K | -36.04%1.37M | -36.04%1.37M | -15.60%1.79M | 5.12%2.2M | 5.14%2.17M |
| Payables | 111.10%207.07M | 37.83%135.2M | -37.91%114.96M | 63.28%218.82M | -27.88%149.77M | -6.65%98.09M | -6.65%98.09M | -15.17%185.15M | -35.54%134.01M | -2.96%207.66M |
| -accounts payable | 133.28%207.07M | 52.32%135.2M | -37.60%114.96M | 63.97%218.82M | -27.85%149.77M | -0.37%88.77M | -0.37%88.77M | -15.51%184.24M | -35.69%133.46M | -2.75%207.58M |
| -Total tax payable | --3K | ---- | ---- | ---- | ---- | --0 | --0 | 334.93%909K | 47.75%557K | -84.55%87K |
| -Other payable | ---- | ---- | ---- | ---- | ---- | -41.57%9.33M | -41.57%9.33M | ---- | ---- | ---- |
| Current provisions | ---- | ---- | 5,000.00%102K | 6,600.00%134K | ---- | 117.70%2.67M | 117.70%2.67M | -99.91%2K | -99.94%2K | -78.98%780K |
| Pension and other retirement benefit plans | -50.00%456K | 34.32%1.23M | -24.34%1.15M | -29.55%1.07M | -34.70%990K | -39.84%912K | -39.84%912K | 10.01%1.52M | 22.36%1.52M | 37.69%1.52M |
| Accrued and deferred income | -98.37%3.92M | --0 | --0 | --0 | 0.00%193.13M | -13.68%240.59M | -13.68%240.59M | 0.00%193.13M | 0.00%193.13M | 0.00%193.13M |
| Current liabilities | -54.89%483.64M | -59.84%430.63M | -41.13%640.39M | -14.89%864.74M | -2.88%1.04B | 5.66%1.07B | 5.66%1.07B | -12.11%1.09B | -4.39%1.02B | 4.32%1.07B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -99.77%348K | -94.97%7.61M | -95.23%8.09M | -96.17%7.19M | -37.42%131.22M | -34.40%151.36M | -34.40%151.36M | 225.33%169.49M | 53.33%187.62M | 8.85%209.67M |
| -Long term debt and capital lease obligation | -99.77%348K | -94.97%7.61M | -95.23%8.09M | -96.17%7.19M | -37.42%131.22M | -34.40%151.36M | -34.40%151.36M | 225.33%169.49M | 53.33%187.62M | 8.85%209.67M |
| -Including:Long term debt | --0 | --0 | --0 | --0 | -38.48%123.9M | -35.15%143.9M | -35.15%143.9M | 278.94%161.9M | 59.98%179.9M | 10.55%201.4M |
| -Including:Long term capital lease obligation | -95.33%348K | 2.05%7.61M | 6.59%8.09M | -6.79%7.19M | -11.48%7.32M | -15.52%7.46M | -15.52%7.46M | -19.06%7.59M | -22.16%7.72M | -20.78%8.27M |
| Long term pension and other post-retirement benefit plans | -28.91%19.95M | -22.71%21.69M | 2.09%28.17M | 2.00%28.21M | 1.72%27.96M | 2.96%28.06M | 2.96%28.06M | 0.12%27.59M | 1.46%27.66M | 1.35%27.48M |
| Non current deferred liabilities | -19.01%14.8M | -2.15%17.88M | -12.04%17.98M | -12.01%18.07M | -11.94%18.16M | -11.89%18.27M | -11.89%18.27M | 32.09%20.44M | 32.19%20.54M | 32.22%20.63M |
| Non current accrued and deferred income | -22.71%1.39M | -19.87%1.44M | 113.32%1.49M | 43.44%1.54M | 9.77%1.6M | -2.02%1.79M | -2.02%1.79M | -68.34%698K | -58.37%1.08M | -50.88%1.45M |
| Total non current liabilities | -81.71%36.48M | -75.63%48.62M | -74.47%55.72M | -76.78%55.01M | -30.97%178.94M | -28.90%199.48M | -28.90%199.48M | 124.19%218.21M | 41.22%236.88M | 8.79%259.24M |
| Total liabilities | -59.10%520.13M | -62.31%479.24M | -46.70%696.11M | -26.59%919.75M | -8.37%1.22B | -1.82%1.27B | -1.82%1.27B | -2.17%1.31B | 1.82%1.25B | 5.16%1.33B |
| Shareholders'equity | ||||||||||
| Share capital | 59.28%1.02B | 59.06%1.02B | 59.06%1.02B | 0.00%641.01M | 0.00%641.01M | 0.00%641.01M | 0.00%641.01M | 0.00%641.01M | 0.00%641.01M | 0.00%641.01M |
| -common stock | 59.28%1.02B | 59.06%1.02B | 59.06%1.02B | 0.00%641.01M | 0.00%641.01M | 0.00%641.01M | 0.00%641.01M | 0.00%641.01M | 0.00%641.01M | 0.00%641.01M |
| Retained earnings | -5.70%-533.83M | -5.95%-535.1M | -5.78%-535.55M | -7.69%-538.25M | -8.58%-530.83M | -11.94%-505.03M | -11.94%-505.03M | -16.81%-506.31M | -14.85%-499.84M | -30.51%-488.87M |
| Less: Treasury stock | --0 | --0 | --0 | -47.62%44K | -47.62%44K | 10.00%44K | 10.00%44K | --44K | --84K | --84K |
| Fixed asset revaluation reserve | -8.61%367.58M | 0.00%402.19M | 0.00%402.19M | 0.00%402.19M | 0.00%402.19M | 0.00%402.19M | 0.00%402.19M | 50.94%402.19M | 50.94%402.19M | 50.94%402.19M |
| Other reserves | -0.27%30.08M | -3.35%29.15M | -2.12%29.89M | 7.02%31.77M | -4.53%28.78M | -5.50%30.16M | -5.50%30.16M | -3.29%30.53M | -5.38%29.69M | -8.34%30.14M |
| Other equity interest | ---- | ---- | ---- | -97.04%73K | -96.55%64K | -95.68%55K | -95.68%55K | 344.44%3.04M | --2.47M | --1.85M |
| Total stockholders'equity | 55.69%884.85M | 61.14%915.84M | 60.60%916.13M | -6.72%536.75M | -7.69%541.18M | -9.09%568.34M | -9.09%568.34M | 12.67%570.43M | 14.26%575.44M | 3.62%586.25M |
| Noncontrolling interests | 2.24%6.27M | -0.16%6.12M | -5.06%6.04M | -3.80%6M | -2.68%6.02M | -0.02%6.13M | -0.02%6.13M | 2.78%6.36M | 1.66%6.23M | -4.52%6.19M |
| Total equity | 55.12%891.12M | 60.49%921.96M | 59.88%922.17M | -6.69%542.75M | -7.64%547.2M | -9.01%574.47M | -9.01%574.47M | 12.55%576.79M | 14.11%581.67M | 3.53%592.44M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.