HK Stock MarketDetailed Quotes

81810 XIAOMI-WR

Watchlist
  • 17.240
  • +0.060+0.35%
Not Open Jun 20 16:08 CST
431.22BMarket Cap24.70P/E (TTM)

XIAOMI-WR Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
----
459.51%22.01B
----
----
----
-83.89%3.93B
----
----
----
12.87%24.42B
Profit adjustment
Interest (income) - adjustment
----
-113.85%-3.56B
----
----
----
-35.30%-1.66B
----
----
----
-27.63%-1.23B
Interest expense - adjustment
----
184.72%1.56B
----
----
----
-80.77%546.48M
----
----
----
-15.55%2.84B
Dividend (income)- adjustment
----
-25.75%-157.57M
----
----
----
26.16%-125.3M
----
----
----
-108.43%-169.68M
Investment loss (gain)
----
-695.97%-1.63B
----
----
----
111.07%272.79M
----
----
----
-78.48%-2.46B
Impairment and provisions:
--0
-50.49%4.19B
--0
--0
--0
26.22%8.46B
--0
--0
--0
18.28%6.71B
-Impairmen of inventory (reversal)
----
-50.46%3.86B
----
----
----
175.27%7.79B
----
----
----
-23.24%2.83B
-Other impairments and provisions
----
-50.87%328.67M
----
----
----
-82.73%668.92M
----
----
----
120.39%3.87B
Revaluation surplus:
--0
-310.65%-3.5B
--0
--0
--0
121.52%1.66B
--0
--0
--0
41.38%-7.72B
-Other fair value changes
----
-310.65%-3.5B
----
----
----
121.52%1.66B
----
----
----
41.38%-7.72B
Asset sale loss (gain):
--0
-70.32%-12.51M
--0
--0
--0
-69.40%-7.35M
--0
--0
--0
98.49%-4.34M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
---458K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-81.65%-12.51M
----
----
----
-58.83%-6.89M
----
----
----
33.03%-4.34M
Depreciation and amortization:
--0
30.45%4.84B
--0
--0
--0
21.09%3.71B
--0
--0
--0
79.20%3.06B
-Depreciation
----
3.94%2.4B
----
----
----
28.08%2.31B
----
----
----
73.01%1.8B
-Amortization of intangible assets
----
74.32%2.43B
----
----
----
11.06%1.4B
----
----
----
88.91%1.26B
Exchange Loss (gain)
----
-112.46%-124.41M
----
----
----
106.63%998.6M
----
----
----
-30.28%483.29M
Special items
----
35.29%3.38B
----
----
----
22.69%2.5B
----
----
----
-12.57%2.04B
Operating profit before the change of operating capital
--0
33.07%26.99B
--0
--0
--0
-27.43%20.29B
--0
--0
--0
43.26%27.95B
Change of operating capital
Inventory (increase) decrease
----
139.89%2.17B
----
----
----
60.36%-5.45B
----
----
----
-18.48%-13.75B
Accounts receivable (increase)decrease
----
-138.02%-1.65B
----
----
----
157.58%4.35B
----
----
----
-76.67%-7.55B
Accounts payable increase (decrease)
----
167.67%14.25B
----
----
----
-422.67%-21.05B
----
----
----
-52.97%6.53B
Advance payment increase (decrease)
----
1,247.74%4.03B
----
----
----
111.01%298.78M
----
----
----
-172.06%-2.71B
prepayments (increase)decrease
----
-267.93%-2.43B
----
----
----
133.06%1.44B
----
----
----
-220.57%-4.37B
Cash  from business operations
--0
4,670.85%44.31B
--0
518.70%21.43B
--0
-107.93%-969.45M
--0
-153.69%-5.12B
--0
-48.69%12.23B
Other taxs
----
11.94%-3.01B
----
33.69%-1.27B
----
-40.03%-3.42B
----
-53.16%-1.91B
----
-25.04%-2.44B
Special items of business
----
212.80%949.13M
----
----
----
-113.73%-841.41M
----
----
----
672.38%6.13B
Net cash from operations
-862.01%-9.29B
1,040.84%41.3B
493.91%33.49B
386.74%20.16B
114.04%1.22B
-144.86%-4.39B
-336.81%-8.5B
-184.88%-7.03B
-697.02%-8.68B
-55.27%9.79B
Cash flow from investment activities
Interest received - investment
----
-35.97%272.55M
----
241.09%1.52B
----
-65.36%425.68M
----
-17.82%445.4M
----
16.77%1.23B
Dividend received - investment
----
-1.97%197.58M
----
35.95%125.77M
----
-12.22%201.56M
----
-50.88%92.51M
----
91.96%229.61M
Decrease in deposits (increase)
----
-9.03%-76.92B
----
-1,382.13%-8.92B
----
-216.67%-70.55B
----
103.31%695.36M
----
-308.31%-22.28B
Sale of fixed assets
----
320.17%72.83M
----
318.35%61.11M
----
-50.99%17.33M
----
101.85%14.61M
----
-43.94%35.37M
Acquisition of subsidiaries
----
--101.29M
----
----
----
----
----
----
----
-2,920.77%-1.09B
Recovery of cash from investments
----
68.45%-2.29B
----
-61.16%23.13B
----
-104.22%-7.26B
----
-42.79%59.55B
----
-12.06%172.16B
Cash on investment
----
-49.58%49.66B
----
47.10%-26.69B
----
152.36%98.51B
----
55.73%-50.46B
----
8.78%-188.12B
Other items in the investment business
----
-8.09%-6.27B
----
-36.98%-3.72B
----
19.11%-5.8B
----
-48.58%-2.72B
----
-136.96%-7.17B
Net cash from investment operations
760.30%10.71B
-326.19%-35.17B
-280.36%-29.32B
-290.00%-14.49B
-109.23%-1.62B
134.55%15.55B
165.19%16.26B
123.84%7.63B
168.77%17.57B
-154.59%-45.01B
Net cash before financing
452.99%1.42B
-45.05%6.13B
-46.25%4.17B
851.42%5.67B
-104.54%-403.39M
131.68%11.16B
128.85%7.75B
102.51%595.93M
136.89%8.89B
-938.70%-35.22B
Cash flow from financing activities
New borrowing
----
-55.35%8.87B
----
-94.17%898.69M
----
-11.85%19.86B
----
106.77%15.43B
----
-26.33%22.53B
Refund
----
82.24%-4.02B
----
86.26%-1.4B
----
-70.28%-22.65B
----
-87.28%-10.2B
----
59.18%-13.3B
Issuing shares
----
-16.69%69.92M
----
-7.96%37.59M
----
1.10%83.93M
----
-15.78%40.84M
----
-99.59%83.01M
Dividends paid - financing
----
-1,028.52%-2.88B
----
----
----
---255.58M
----
----
----
----
Absorb investment income
----
75.82%1.42B
----
-12.88%467.58M
----
-76.78%806M
----
-84.08%536.7M
----
1.22%3.47B
Issuance expenses and redemption of securities expenses
----
41.90%-1.39B
----
56.09%-456.05M
----
65.90%-2.39B
----
75.07%-1.04B
----
-1,440.39%-7.01B
Other items of the financing business
----
22.53%-2.56B
----
-62.42%-1.83B
----
-159.31%-3.31B
----
-474.07%-1.13B
----
-77.75%-1.28B
Net cash from financing operations
87.19%-111.04M
93.57%-504.97M
87.06%-548.26M
-162.93%-2.29B
-136.86%-866.85M
-274.60%-7.85B
-183.94%-4.24B
239.58%3.63B
-34.38%2.35B
-82.84%4.5B
Effect of rate
69.25%-48M
-49.76%397.58M
-59.21%425.14M
6.06%468.57M
-312.53%-156.07M
253.11%791.44M
487.66%1.04B
285.26%441.81M
-204.56%-37.83M
67.34%-516.89M
Net Cash
203.36%1.31B
70.28%5.63B
2.93%3.62B
-20.02%3.38B
-111.30%-1.27B
110.75%3.3B
116.11%3.52B
118.69%4.23B
154.81%11.24B
-201.02%-30.72B
Begining period cash
21.82%33.63B
17.42%27.61B
17.42%27.61B
17.42%27.61B
17.42%27.61B
-57.06%23.51B
-57.06%23.51B
-57.06%23.51B
-57.06%23.51B
111.24%54.75B
Cash at the end
33.29%34.9B
21.82%33.63B
12.76%31.65B
11.62%31.46B
-24.58%26.18B
17.42%27.61B
-14.02%28.07B
-11.60%28.18B
1.27%34.71B
-57.06%23.51B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax ----459.51%22.01B-------------83.89%3.93B------------12.87%24.42B
Profit adjustment
Interest (income) - adjustment -----113.85%-3.56B-------------35.30%-1.66B-------------27.63%-1.23B
Interest expense - adjustment ----184.72%1.56B-------------80.77%546.48M-------------15.55%2.84B
Dividend (income)- adjustment -----25.75%-157.57M------------26.16%-125.3M-------------108.43%-169.68M
Investment loss (gain) -----695.97%-1.63B------------111.07%272.79M-------------78.48%-2.46B
Impairment and provisions: --0-50.49%4.19B--0--0--026.22%8.46B--0--0--018.28%6.71B
-Impairmen of inventory (reversal) -----50.46%3.86B------------175.27%7.79B-------------23.24%2.83B
-Other impairments and provisions -----50.87%328.67M-------------82.73%668.92M------------120.39%3.87B
Revaluation surplus: --0-310.65%-3.5B--0--0--0121.52%1.66B--0--0--041.38%-7.72B
-Other fair value changes -----310.65%-3.5B------------121.52%1.66B------------41.38%-7.72B
Asset sale loss (gain): --0-70.32%-12.51M--0--0--0-69.40%-7.35M--0--0--098.49%-4.34M
-Loss (gain) from sale of subsidiary company -----------------------458K----------------
-Loss (gain) on sale of property, machinery and equipment -----81.65%-12.51M-------------58.83%-6.89M------------33.03%-4.34M
Depreciation and amortization: --030.45%4.84B--0--0--021.09%3.71B--0--0--079.20%3.06B
-Depreciation ----3.94%2.4B------------28.08%2.31B------------73.01%1.8B
-Amortization of intangible assets ----74.32%2.43B------------11.06%1.4B------------88.91%1.26B
Exchange Loss (gain) -----112.46%-124.41M------------106.63%998.6M-------------30.28%483.29M
Special items ----35.29%3.38B------------22.69%2.5B-------------12.57%2.04B
Operating profit before the change of operating capital --033.07%26.99B--0--0--0-27.43%20.29B--0--0--043.26%27.95B
Change of operating capital
Inventory (increase) decrease ----139.89%2.17B------------60.36%-5.45B-------------18.48%-13.75B
Accounts receivable (increase)decrease -----138.02%-1.65B------------157.58%4.35B-------------76.67%-7.55B
Accounts payable increase (decrease) ----167.67%14.25B-------------422.67%-21.05B-------------52.97%6.53B
Advance payment increase (decrease) ----1,247.74%4.03B------------111.01%298.78M-------------172.06%-2.71B
prepayments (increase)decrease -----267.93%-2.43B------------133.06%1.44B-------------220.57%-4.37B
Cash  from business operations --04,670.85%44.31B--0518.70%21.43B--0-107.93%-969.45M--0-153.69%-5.12B--0-48.69%12.23B
Other taxs ----11.94%-3.01B----33.69%-1.27B-----40.03%-3.42B-----53.16%-1.91B-----25.04%-2.44B
Special items of business ----212.80%949.13M-------------113.73%-841.41M------------672.38%6.13B
Net cash from operations -862.01%-9.29B1,040.84%41.3B493.91%33.49B386.74%20.16B114.04%1.22B-144.86%-4.39B-336.81%-8.5B-184.88%-7.03B-697.02%-8.68B-55.27%9.79B
Cash flow from investment activities
Interest received - investment -----35.97%272.55M----241.09%1.52B-----65.36%425.68M-----17.82%445.4M----16.77%1.23B
Dividend received - investment -----1.97%197.58M----35.95%125.77M-----12.22%201.56M-----50.88%92.51M----91.96%229.61M
Decrease in deposits (increase) -----9.03%-76.92B-----1,382.13%-8.92B-----216.67%-70.55B----103.31%695.36M-----308.31%-22.28B
Sale of fixed assets ----320.17%72.83M----318.35%61.11M-----50.99%17.33M----101.85%14.61M-----43.94%35.37M
Acquisition of subsidiaries ------101.29M-----------------------------2,920.77%-1.09B
Recovery of cash from investments ----68.45%-2.29B-----61.16%23.13B-----104.22%-7.26B-----42.79%59.55B-----12.06%172.16B
Cash on investment -----49.58%49.66B----47.10%-26.69B----152.36%98.51B----55.73%-50.46B----8.78%-188.12B
Other items in the investment business -----8.09%-6.27B-----36.98%-3.72B----19.11%-5.8B-----48.58%-2.72B-----136.96%-7.17B
Net cash from investment operations 760.30%10.71B-326.19%-35.17B-280.36%-29.32B-290.00%-14.49B-109.23%-1.62B134.55%15.55B165.19%16.26B123.84%7.63B168.77%17.57B-154.59%-45.01B
Net cash before financing 452.99%1.42B-45.05%6.13B-46.25%4.17B851.42%5.67B-104.54%-403.39M131.68%11.16B128.85%7.75B102.51%595.93M136.89%8.89B-938.70%-35.22B
Cash flow from financing activities
New borrowing -----55.35%8.87B-----94.17%898.69M-----11.85%19.86B----106.77%15.43B-----26.33%22.53B
Refund ----82.24%-4.02B----86.26%-1.4B-----70.28%-22.65B-----87.28%-10.2B----59.18%-13.3B
Issuing shares -----16.69%69.92M-----7.96%37.59M----1.10%83.93M-----15.78%40.84M-----99.59%83.01M
Dividends paid - financing -----1,028.52%-2.88B---------------255.58M----------------
Absorb investment income ----75.82%1.42B-----12.88%467.58M-----76.78%806M-----84.08%536.7M----1.22%3.47B
Issuance expenses and redemption of securities expenses ----41.90%-1.39B----56.09%-456.05M----65.90%-2.39B----75.07%-1.04B-----1,440.39%-7.01B
Other items of the financing business ----22.53%-2.56B-----62.42%-1.83B-----159.31%-3.31B-----474.07%-1.13B-----77.75%-1.28B
Net cash from financing operations 87.19%-111.04M93.57%-504.97M87.06%-548.26M-162.93%-2.29B-136.86%-866.85M-274.60%-7.85B-183.94%-4.24B239.58%3.63B-34.38%2.35B-82.84%4.5B
Effect of rate 69.25%-48M-49.76%397.58M-59.21%425.14M6.06%468.57M-312.53%-156.07M253.11%791.44M487.66%1.04B285.26%441.81M-204.56%-37.83M67.34%-516.89M
Net Cash 203.36%1.31B70.28%5.63B2.93%3.62B-20.02%3.38B-111.30%-1.27B110.75%3.3B116.11%3.52B118.69%4.23B154.81%11.24B-201.02%-30.72B
Begining period cash 21.82%33.63B17.42%27.61B17.42%27.61B17.42%27.61B17.42%27.61B-57.06%23.51B-57.06%23.51B-57.06%23.51B-57.06%23.51B111.24%54.75B
Cash at the end 33.29%34.9B21.82%33.63B12.76%31.65B11.62%31.46B-24.58%26.18B17.42%27.61B-14.02%28.07B-11.60%28.18B1.27%34.71B-57.06%23.51B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --PricewaterhouseCoopers------PricewaterhouseCoopers------PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Smartphone shipments

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg