Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Morningstar
MORN
5
Vistra Energy
VST
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|
| Total revenue | 18.84%70.31M | 22.79%59.17M | 48.15%48.18M | 134.72%32.52M | 13.86M |
| Operating revenue | 18.84%70.31M | 22.79%59.17M | 48.15%48.18M | 134.72%32.52M | --13.86M |
| Cost of revenue | 12.78%22.26M | 13.59%19.74M | 59.65%17.38M | 50.60%10.89M | 7.23M |
| Gross profit | 21.88%48.05M | 27.97%39.42M | 42.37%30.81M | 226.43%21.64M | 6.63M |
| Operating expense | -0.69%60.92M | 80.74%61.35M | 103.96%33.94M | 14.78%16.64M | 14.5M |
| Selling and administrative expenses | 193.16%26.26M | -9.88%8.96M | -11.85%9.94M | 9.90%11.28M | --10.26M |
| -Selling and marketing expense | -27.03%3.32M | 16.34%4.55M | -15.33%3.91M | 1.17%4.62M | --4.57M |
| -General and administrative expense | 420.53%22.94M | -26.90%4.41M | -9.44%6.03M | 16.90%6.66M | --5.69M |
| Research and development costs | -33.84%34.66M | 118.27%52.39M | 347.46%24M | 26.61%5.36M | --4.24M |
| Operating profit | 41.29%-12.87M | -599.10%-21.92M | -162.75%-3.14M | 163.50%5M | -7.87M |
| Net non-operating interest income expense | 0.15%-2.32M | 4.81%-2.32M | -30.75%-2.44M | -81.84%-1.87M | -1.03M |
| Non-operating interest expense | -0.15%2.32M | -4.81%2.32M | 30.75%2.44M | 81.84%1.87M | --1.03M |
| Other net income (expense) | -37.76%639.53K | 342.99%1.03M | -70.54%231.94K | -50.93%787.18K | 1.6M |
| Gain on sale of security | -199.26%-77.75K | 136.93%78.33K | -45.88%-212.08K | 12.37%-145.38K | ---165.91K |
| Other non- operating income (expenses) | -24.43%717.28K | 113.76%949.12K | -52.39%444.02K | -47.32%932.56K | --1.77M |
| Income before tax | 37.33%-14.55M | -334.42%-23.22M | -236.44%-5.34M | 153.72%3.92M | -7.29M |
| Income tax | 0 | 473.32%3.79M | 19.61%660.66K | 334.19%552.36K | -235.85K |
| Net income | 46.12%-14.55M | -349.70%-27.01M | -278.46%-6.01M | 147.69%3.37M | -7.06M |
| Net income continuous Operations | 46.12%-14.55M | -349.70%-27.01M | -278.46%-6.01M | 147.69%3.37M | ---7.06M |
| Minority interest income | 91.57%-45.86K | -409.43%-543.96K | 65.86%-106.78K | -26.30%-312.81K | -247.68K |
| Net income attributable to the parent company | 45.18%-14.51M | -348.62%-26.46M | -260.38%-5.9M | 154.02%3.68M | -6.81M |
| Preferred stock dividends | |||||
| Other preferred stock dividends | |||||
| Net income attributable to common stockholders | 45.18%-14.51M | -348.62%-26.46M | -260.38%-5.9M | 154.02%3.68M | -6.81M |
| Basic earnings per share | 50.00%-1.68 | -319.93%-3.36 | -274.16%-0.8001 | 154.02%0.4594 | -0.8505 |
| Diluted earnings per share | 50.00%-1.68 | -319.93%-3.36 | -274.16%-0.8001 | 154.02%0.4594 | -0.8505 |
| Dividend per share | |||||
| Currency Unit | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | -- | -- |