Cash, cash equivalents and short term investments
-25.98%316.89B
-25.98%316.89B
-25.41%338.11B
-3.91%373.57B
-7.24%416.42B
-25.03%428.09B
-25.03%428.09B
-26.22%453.28B
-32.31%388.79B
-17.54%448.92B
-Cash and cash equivalents
-9.59%131.53B
-9.59%131.53B
-21.26%128.17B
-26.19%135.07B
-16.45%183.12B
-41.37%145.49B
-41.37%145.49B
-36.11%162.78B
-24.92%182.99B
-3.20%219.17B
-Short-term investments
-34.41%185.36B
-34.41%185.36B
-27.73%209.94B
15.89%238.5B
1.54%233.3B
-12.48%282.61B
-12.48%282.61B
-19.22%290.49B
-37.76%205.8B
-27.75%229.76B
Receivables
43.16%184.78B
43.16%184.78B
27.78%231.76B
33.08%232.67B
43.86%228.2B
60.52%129.08B
60.52%129.08B
18.77%181.38B
19.49%174.83B
9.16%158.63B
-Accounts receivable
15.55%36.02B
15.55%36.02B
----
----
----
1.58%31.17B
1.58%31.17B
----
----
----
-Accrued interest receivable
-35.74%4.2B
-35.74%4.2B
----
----
----
-35.03%6.53B
-35.03%6.53B
----
----
----
-Taxes receivable
22.66%32.3B
22.66%32.3B
----
----
----
32.32%26.34B
32.32%26.34B
----
----
----
-Related party accounts receivable
79.03%21.59B
79.03%21.59B
----
----
----
46.03%12.06B
46.03%12.06B
----
----
----
-Other receivables
71.15%90.67B
71.15%90.67B
27.78%231.76B
33.08%232.67B
43.86%228.2B
360.34%52.98B
360.34%52.98B
18.77%181.38B
19.49%174.83B
9.16%158.63B
Inventory
0.12%18.91B
0.12%18.91B
----
----
----
-25.82%18.89B
-25.82%18.89B
----
----
----
Prepaid assets
9.73%22.56B
9.73%22.56B
----
----
----
15.59%20.56B
15.59%20.56B
----
----
----
Restricted cash
-3.98%42.04B
-3.98%42.04B
-1.94%42.35B
-11.23%40.37B
-10.15%41.46B
14.31%43.78B
14.31%43.78B
7.62%43.18B
22.00%45.48B
13.40%46.14B
Current deferred assets
2.12%5.48B
2.12%5.48B
----
----
----
-17.23%5.37B
-17.23%5.37B
----
----
----
Other current assets
-28.91%20.11B
-28.91%20.11B
----
----
----
111.13%28.29B
111.13%28.29B
----
----
----
Total current assets
-9.39%610.77B
-9.39%610.77B
-9.68%612.22B
6.16%646.62B
4.95%686.07B
-10.47%674.05B
-10.47%674.05B
-16.03%677.84B
-19.64%609.1B
-10.51%653.69B
Net PPE
33.15%332.01B
33.15%332.01B
12.19%254.48B
18.58%246.54B
13.70%220.84B
-8.81%249.35B
-8.81%249.35B
24.90%226.83B
15.87%207.92B
10.44%194.22B
-Gross PPE
27.81%482.83B
27.81%482.83B
----
----
----
-6.47%377.77B
-6.47%377.77B
----
----
----
-Accumulated depreciation
-17.45%-150.82B
-17.45%-150.82B
----
----
----
1.58%-128.42B
1.58%-128.42B
----
----
----
Goodwill and other intangible assets
-4.83%275.33B
-4.83%275.33B
-4.54%264.06B
-2.67%274.98B
-3.26%275.7B
-3.15%289.3B
-3.15%289.3B
-3.91%276.61B
-8.36%282.53B
-8.40%284.99B
-Goodwill
-3.18%247.38B
-3.18%247.38B
-3.72%245.45B
-1.57%255.55B
-1.60%255.58B
-1.61%255.5B
-1.61%255.5B
-1.77%254.94B
-2.66%259.62B
-2.57%259.72B
-Other intangible assets
-17.32%27.95B
-17.32%27.95B
-14.14%18.61B
-15.18%19.43B
-20.37%20.13B
-13.38%33.8B
-13.38%33.8B
-23.57%21.67B
-44.93%22.91B
-43.29%25.27B
Investments and advances
15.83%656.75B
15.83%656.75B
16.58%649.22B
13.09%618.82B
6.80%571.19B
33.70%566.99B
33.70%566.99B
29.75%556.89B
19.97%547.21B
18.41%534.81B
Related parties assets
79.03%21.59B
79.03%21.59B
----
----
----
46.03%12.06B
46.03%12.06B
----
----
----
Non current deferred assets
6.05%13.96B
6.05%13.96B
----
----
----
15.84%13.16B
15.84%13.16B
----
----
----
Other non current assets
82.46%20.76B
82.46%20.76B
-15.81%98.33B
-16.41%96.93B
-20.50%93.28B
158.87%11.38B
158.87%11.38B
1.53%116.79B
5.63%115.96B
8.94%117.34B
Total non current assets
14.92%1.3T
14.92%1.3T
7.56%1.27T
7.25%1.24T
2.62%1.16T
11.68%1.13T
11.68%1.13T
16.12%1.18T
9.49%1.15T
8.12%1.13T
Total assets
5.84%1.91T
5.84%1.91T
1.26%1.88T
6.87%1.88T
3.48%1.85T
2.23%1.8T
2.23%1.8T
1.87%1.85T
-2.70%1.76T
0.46%1.79T
Payables
12.74%245.15B
12.74%245.15B
-22.03%11.24B
-31.14%5.59B
30.15%8.94B
10.16%217.45B
10.16%217.45B
30.79%14.41B
-4.61%8.12B
-19.29%6.87B
-Total tax payable
-8.89%17.57B
-8.89%17.57B
-22.03%11.24B
-31.14%5.59B
30.15%8.94B
13.39%19.28B
13.39%19.28B
30.79%14.41B
-4.61%8.12B
-19.29%6.87B
-Due to related parties current
-6.97%7.56B
-6.97%7.56B
----
----
----
-14.45%8.13B
-14.45%8.13B
----
----
----
-Other payable
15.78%220.02B
15.78%220.02B
----
----
----
11.21%190.04B
11.21%190.04B
----
----
----
Current accrued expenses
2.37%32.46B
2.37%32.46B
3.22%351.29B
5.59%340.77B
9.53%371.62B
7.00%31.71B
7.00%31.71B
7.96%340.34B
12.61%322.74B
21.45%339.28B
Current debt and capital lease obligation
22.77%32.54B
22.77%32.54B
14.93%24.66B
-19.67%26.29B
-17.81%24.58B
-23.99%26.51B
-23.99%26.51B
-18.60%21.45B
299.71%32.72B
263.16%29.91B
-Current debt
25.10%28.22B
25.10%28.22B
14.93%24.66B
-19.67%26.29B
-17.81%24.58B
-22.20%22.56B
-22.20%22.56B
-18.60%21.45B
299.71%32.72B
263.16%29.91B
-Current capital lease obligation
9.48%4.32B
9.48%4.32B
----
----
----
-32.82%3.94B
-32.82%3.94B
----
----
----
Current deferred liabilities
7.87%141.31B
7.87%141.31B
-10.51%72.63B
-12.05%71.49B
-21.14%68.48B
-7.20%130.99B
-7.20%130.99B
-15.58%81.16B
-6.04%81.29B
3.20%86.83B
Other current liabilities
-13.07%24.94B
-13.07%24.94B
----
----
----
55.45%28.69B
55.45%28.69B
----
----
----
Current liabilities
9.43%476.4B
9.43%476.4B
0.54%459.81B
-0.16%444.14B
2.32%473.63B
3.28%435.35B
3.28%435.35B
1.92%457.36B
14.12%444.87B
21.74%462.89B
Long term debt and capital lease obligation
12.44%249.18B
12.44%249.18B
13.33%238.09B
50.59%255.31B
16.56%207.51B
29.79%221.6B
29.79%221.6B
50.51%210.08B
6.92%169.54B
13.17%178.03B
-Long term debt
11.35%231.77B
11.35%231.77B
13.33%238.09B
50.59%255.31B
16.56%207.51B
46.81%208.14B
46.81%208.14B
50.51%210.08B
6.92%169.54B
13.17%178.03B
-Long term capital lease obligation
29.30%17.41B
29.30%17.41B
----
----
----
-53.52%13.46B
-53.52%13.46B
----
----
----
Non current deferred liabilities
-4.56%51.88B
-4.56%51.88B
-15.47%50.69B
-13.15%51.3B
-12.18%51.46B
-7.16%54.36B
-7.16%54.36B
4.04%59.96B
-3.90%59.07B
-4.63%58.59B
Other non current liabilities
107.72%5.84B
107.72%5.84B
-27.41%23.79B
-31.92%21.35B
-34.23%21.17B
96.99%2.81B
96.99%2.81B
0.60%32.77B
-1.10%31.37B
4.57%32.19B
Total non current liabilities
10.09%306.9B
10.09%306.9B
3.22%312.56B
26.15%327.96B
4.22%280.14B
20.83%278.78B
20.83%278.78B
31.78%302.81B
3.27%259.97B
7.73%268.8B
Total liabilities
9.69%783.3B
9.69%783.3B
1.61%772.37B
9.54%772.1B
3.02%753.77B
9.49%714.12B
9.49%714.12B
12.03%760.17B
9.87%704.83B
16.19%731.69B
Share capital
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
-common stock
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
Retained earnings
9.75%708.38B
9.75%708.38B
7.30%682.83B
12.33%666.78B
14.66%647.54B
7.96%645.48B
7.96%645.48B
3.14%636.39B
-6.62%593.61B
-8.56%564.74B
Paid-in capital
0.97%385.09B
0.97%385.09B
0.59%382.77B
1.84%387.15B
1.34%386.59B
-4.18%381.38B
-4.18%381.38B
-6.40%380.51B
-6.77%380.15B
-6.58%381.47B
Less: Treasury stock
-0.52%36.14B
-0.52%36.14B
-1.70%36.14B
-0.06%36.16B
31.13%36.31B
31.23%36.33B
31.23%36.33B
31.76%36.77B
26.72%36.19B
-3.06%27.69B
Gains losses not affecting retained earnings
-81.59%3.56B
-81.59%3.56B
-51.44%10.2B
-9.95%14.73B
-18.71%15.85B
5.44%19.33B
5.44%19.33B
40.37%21B
-19.15%16.35B
20.89%19.5B
Total stockholders'equity
5.05%1.06T
5.05%1.06T
3.85%1.04T
8.24%1.03T
8.06%1.01T
2.36%1.01T
2.36%1.01T
-0.94%1T
-7.84%953.93B
-7.45%938.03B
Noncontrolling interests
-18.52%65.38B
-18.52%65.38B
-29.25%66.27B
-23.73%79.29B
-30.94%79.65B
-36.34%80.25B
-36.34%80.25B
-28.95%93.67B
-22.98%103.95B
-13.63%115.34B
Total equity
3.32%1.13T
3.32%1.13T
1.02%1.11T
5.10%1.11T
3.79%1.09T
-2.02%1.09T
-2.02%1.09T
-4.17%1.09T
-9.59%1.06T
-8.17%1.05T
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--