Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Apple
AAPL
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.06%5.9M | -11.32%5.44M | -6.26%5.98M | 111.24%26.94M | 50.97%8.76M | 53.20%5.67M | 260.47%6.13M | 312.52%6.38M | 97.62%12.75M | 212.60%5.81M |
| Operating revenue | 4.06%5.9M | -11.32%5.44M | -6.26%5.98M | 111.24%26.94M | 50.97%8.76M | 53.20%5.67M | 260.47%6.13M | 312.52%6.38M | 97.62%12.75M | 212.60%5.81M |
| Cost of revenue | -29.22%2.13M | -20.11%3.11M | -22.73%3.12M | 129.02%14.9M | 80.66%3.96M | 75.49%3.01M | 188.59%3.9M | 222.96%4.03M | 19.73%6.51M | 61.40%2.19M |
| Gross profit | 41.75%3.77M | 4.03%2.32M | 22.09%2.86M | 92.73%12.04M | 32.98%4.81M | 33.93%2.66M | 538.15%2.23M | 689.81%2.34M | 513.17%6.25M | 623.85%3.62M |
| Operating expense | -2.24%3.11M | -25.78%2.49M | 2.89%2.46M | 175.00%12.84M | 64.36%3.92M | 147.74%3.18M | 590.70%3.35M | 365.37%2.39M | 132.39%4.67M | 349.94%2.39M |
| Selling and administrative expenses | -2.25%3.07M | -26.05%2.44M | 3.00%2.42M | 184.02%12.66M | 74.58%3.87M | 152.40%3.14M | 582.04%3.3M | 358.11%2.35M | 122.18%4.46M | 320.87%2.22M |
| -Selling and marketing expense | -15.67%323.63K | -61.77%298.59K | 488.61%276.2K | -3.05%1.47M | -71.76%254.89K | -32.49%383.78K | 6,508.19%781.02K | 56.39%46.93K | 295.12%1.51M | 1,124.18%902.52K |
| -General and administrative expense | -0.38%2.74M | -14.99%2.14M | -6.91%2.14M | 280.15%11.19M | 175.06%3.62M | 308.17%2.75M | 433.81%2.52M | 376.88%2.3M | 81.38%2.94M | 190.15%1.31M |
| Depreciation amortization depletion | -1.70%44.99K | -6.91%43.28K | -3.61%38.83K | -12.88%186.35K | -68.48%53.8K | 9.26%45.77K | 6,943.94%46.49K | 5,931.14%40.29K | 5,393.32%213.91K | --170.69K |
| -Depreciation and amortization | -1.70%44.99K | -6.91%43.28K | -3.61%38.83K | -12.88%186.35K | -68.48%53.8K | 9.26%45.77K | 6,943.94%46.49K | 5,931.14%40.29K | 5,393.32%213.91K | --170.69K |
| Operating profit | 225.90%658.78K | 85.26%-164.89K | 1,013.65%404.25K | -150.91%-802.96K | -28.06%883.08K | -174.61%-523.25K | -726.46%-1.12M | 79.54%-44.25K | 259.18%1.58M | 4,030.15%1.23M |
| Net non-operating interest income expense | -773.82%-172.11K | 101.44%10.99K | -91.66%4.48K | -9,223.64%-638.48K | 107.41%44.72K | 331.95%25.54K | -9,811.80%-762.52K | 653.95%53.77K | 90.57%-6.85K | 173.36%21.56K |
| Non-operating interest income | ---- | --10.99K | -91.66%4.48K | ---- | ---- | --25.54K | ---- | --53.77K | ---- | ---- |
| Non-operating interest expense | --172.11K | ---- | ---- | 9,223.64%638.48K | -107.41%-44.72K | ---- | 9,811.80%762.52K | ---- | -90.57%6.85K | -173.36%-21.56K |
| Other net income (expense) | 276.97%268.74K | -132.29%-269.9K | -136.92%-304.19K | 58,874.59%1.51M | 228.77%2.66K | -16,263.69%-151.86K | 72,524.09%835.77K | 52,047.15%823.93K | 66.25%-2.57K | 72.91%-2.07K |
| Other non- operating income (expenses) | 276.97%268.74K | -132.29%-269.9K | -136.92%-304.19K | 58,874.59%1.51M | 228.77%2.66K | -16,263.69%-151.86K | 72,524.09%835.77K | 52,047.15%823.93K | 66.25%-2.57K | 72.91%-2.07K |
| Income before tax | 216.29%755.41K | 59.46%-423.8K | -87.46%104.55K | -95.59%69.07K | -25.38%930.46K | -194.22%-649.57K | -624.94%-1.05M | 471.45%833.45K | 246.37%1.57M | 1,926.84%1.25M |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 216.29%755.41K | 59.46%-423.8K | -87.46%104.55K | -95.59%69.07K | -25.38%930.46K | -194.22%-649.57K | -624.94%-1.05M | 471.45%833.45K | 246.37%1.57M | 1,926.84%1.25M |
| Net income continuous Operations | 216.29%755.41K | 59.46%-423.8K | -87.46%104.55K | -95.59%69.07K | -25.38%930.46K | -194.22%-649.57K | -624.94%-1.05M | 471.45%833.45K | 246.37%1.57M | 1,926.84%1.25M |
| Minority interest income | -104.86%-10.96K | -5.35K | ||||||||
| Net income attributable to the parent company | 216.29%755.41K | 59.46%-423.8K | -87.46%104.55K | -94.91%80.03K | -24.83%941.42K | -194.22%-649.57K | -624.94%-1.05M | 471.45%833.45K | 246.87%1.57M | 1,402.83%1.25M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 216.29%755.41K | 59.46%-423.8K | -87.46%104.55K | -94.91%80.03K | -24.83%941.42K | -194.22%-649.57K | -624.94%-1.05M | 471.45%833.45K | 246.87%1.57M | 1,402.83%1.25M |
| Basic earnings per share | 0 | 0 | 0.0002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted earnings per share | 0 | 0 | 0.0002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |