AU Stock MarketDetailed Quotes

Medibank Pvt Ltd (MPL)

Watchlist
  • 4.885
  • -0.015-0.31%
20min DelayTrading Jun 19 12:37 AET
13.45BMarket Cap26.84P/E (Static)

Medibank Pvt Ltd (MPL) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Operating cash flow (direct method)
Cash income from operating activities
2.50%8.36B
11.07%8.16B
-0.30%7.35B
4.69%7.37B
3.08%7.04B
-4.95%6.83B
2.19%7.18B
2.07%7.03B
1.60%6.89B
0.00%6.78B
Cash received from insurance business
1.19%8B
7.76%7.91B
-0.32%7.34B
4.70%7.36B
3.10%7.03B
-4.95%6.82B
2.19%7.18B
1.98%7.02B
11.81%6.89B
2.82%6.16B
Other cash income from operating activities
44.39%357.5M
5,402.22%247.6M
36.36%4.5M
-13.16%3.3M
-30.91%3.8M
-5.17%5.5M
-4.92%5.8M
--6.1M
----
-21.43%619M
Cash paid
-9.49%-7.98B
-1.80%-7.29B
-11.56%-7.16B
2.08%-6.42B
-4.80%-6.56B
7.57%-6.26B
-2.20%-6.77B
-1.97%-6.62B
-1.05%-6.49B
-0.39%-6.43B
Cash paid for insurance business
-6.21%-6.66B
-4.58%-6.27B
-10.58%-6B
2.17%-5.42B
-5.91%-5.54B
1.43%-5.23B
-1.94%-5.31B
-0.62%-5.21B
-0.67%-5.18B
-1.96%-5.14B
Cash paid on behalf of employees
-21.82%-1.08B
-4.69%-886.2M
-6.36%-846.5M
-4.38%-795.9M
7.90%-762.5M
33.24%-827.9M
-4.91%-1.24B
-0.64%-1.18B
2.06%-1.17B
4.93%-1.2B
All taxes paid
-82.15%-240.8M
58.38%-132.2M
-58.56%-317.6M
19.91%-200.3M
-28.92%-250.1M
10.93%-194M
5.71%-217.8M
-61.65%-231M
-67.33%-142.9M
12.23%-85.4M
Operating cash flow
-56.14%380.9M
370.73%868.5M
-80.55%184.5M
96.70%948.5M
-15.76%482.2M
37.56%572.4M
1.91%416.1M
3.79%408.3M
11.67%393.4M
-6.58%352.3M
Investing cash flow
Cash flow from continuing investing activities
199.73%110.5M
-289.40%-110.8M
109.38%58.5M
-103.72%-623.6M
-380.31%-306.1M
-15.41%109.2M
167.66%129.1M
-351.38%-190.8M
296.63%75.9M
91.18%-38.6M
Net PPE purchase and sale
-60.00%-11.2M
10.26%-7M
-11.43%-7.8M
35.78%-7M
-240.63%-10.9M
67.35%-3.2M
-133.22%-9.8M
636.36%29.5M
-241.03%-5.5M
285.71%3.9M
Net intangibles purchase and sale
-15.81%-58.6M
-48.39%-50.6M
-21.35%-34.1M
-16.12%-28.1M
7.28%-24.2M
34.26%-26.1M
96.60%-39.7M
-2,599.08%-1.17B
42.72%-43.3M
-61.54%-75.6M
Net business purchase and sale
104.30%1.6M
---37.2M
----
----
----
----
-86.93%-70.1M
-1,393.10%-37.5M
-87.55%2.9M
--23.3M
Net investment purchase and sale
133.10%43.4M
-513.56%-131.1M
105.30%31.7M
-113.85%-597.7M
-342.41%-279.5M
-45.20%115.3M
-77.86%210.4M
990.93%950.2M
403.48%87.1M
93.33%-28.7M
Net proceeds payment for loan
---4.5M
----
----
----
---2.9M
----
----
----
----
----
Dividends received (cash flow from investment activities)
--12.3M
----
--2.5M
----
----
----
----
----
----
----
Interest received (cash flow from investment activities)
11.09%133.2M
68.40%119.9M
401.41%71.2M
-11.25%14.2M
-42.45%16M
-35.20%27.8M
6.98%42.9M
3.35%40.1M
-8.06%38.8M
-9.05%42.2M
Net other investing changes
-18.75%-5.7M
4.00%-4.8M
0.00%-5M
-8.70%-5M
0.00%-4.6M
0.00%-4.6M
-4.55%-4.6M
-7.32%-4.4M
-10.81%-4.1M
26.00%-3.7M
Cash from discontinued investing activities
Investing cash flow
199.73%110.5M
-289.40%-110.8M
109.38%58.5M
-103.72%-623.6M
-380.31%-306.1M
-15.41%109.2M
167.66%129.1M
-351.38%-190.8M
296.63%75.9M
91.18%-38.6M
Financing cash flow
Cash flow from continuing financing activities
-9.54%-533.8M
-16.27%-487.3M
-4.80%-419.1M
-6.41%-399.9M
19.48%-375.8M
-30.07%-466.7M
-4.91%-358.8M
-9.13%-342M
-10.47%-313.4M
-18.80%-283.7M
Net issuance payments of debt
----
---1.3M
----
----
----
----
----
----
----
----
Net common stock issuance
14.67%-6.4M
-53.06%-7.5M
-58.06%-4.9M
44.64%-3.1M
-47.37%-5.6M
-8.57%-3.8M
23.91%-3.5M
-27.78%-4.6M
---3.6M
----
Cash dividends paid
-11.82%-480.6M
-14.77%-429.8M
-4.61%-374.5M
-7.44%-358M
22.44%-333.2M
-20.91%-429.6M
-5.31%-355.3M
-8.91%-337.4M
-9.20%-309.8M
-18.80%-283.7M
Interest paid (cash flow from financing activities)
3.90%-46.8M
-22.67%-48.7M
-2.32%-39.7M
-4.86%-38.8M
-11.11%-37M
---33.3M
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
-9.54%-533.8M
-16.27%-487.3M
-4.80%-419.1M
-6.41%-399.9M
19.48%-375.8M
-30.07%-466.7M
-4.91%-358.8M
-9.13%-342M
-10.47%-313.4M
-18.80%-283.7M
Net cash flow
Beginning cash position
64.29%691M
-29.51%420.6M
-11.17%596.7M
-22.92%671.7M
32.73%871.4M
39.65%656.5M
-20.94%470.1M
35.54%594.6M
7.34%438.7M
-42.27%408.7M
Current changes in cash
-115.68%-42.4M
253.55%270.4M
-134.80%-176.1M
62.44%-75M
-192.93%-199.7M
15.29%214.9M
249.72%186.4M
-179.86%-124.5M
419.67%155.9M
110.02%30M
End cash Position
-6.14%648.6M
64.29%691M
-29.51%420.6M
-11.17%596.7M
-22.92%671.7M
32.73%871.4M
39.65%656.5M
-20.94%470.1M
35.54%594.6M
7.34%438.7M
Free cash flow
-61.64%311.1M
468.65%810.9M
-84.39%142.6M
104.29%913.4M
-17.68%447.1M
48.15%543.1M
147.97%366.6M
-321.76%-764.2M
25.72%344.6M
-15.45%274.1M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Operating cash flow (direct method)
Cash income from operating activities 2.50%8.36B11.07%8.16B-0.30%7.35B4.69%7.37B3.08%7.04B-4.95%6.83B2.19%7.18B2.07%7.03B1.60%6.89B0.00%6.78B
Cash received from insurance business 1.19%8B7.76%7.91B-0.32%7.34B4.70%7.36B3.10%7.03B-4.95%6.82B2.19%7.18B1.98%7.02B11.81%6.89B2.82%6.16B
Other cash income from operating activities 44.39%357.5M5,402.22%247.6M36.36%4.5M-13.16%3.3M-30.91%3.8M-5.17%5.5M-4.92%5.8M--6.1M-----21.43%619M
Cash paid -9.49%-7.98B-1.80%-7.29B-11.56%-7.16B2.08%-6.42B-4.80%-6.56B7.57%-6.26B-2.20%-6.77B-1.97%-6.62B-1.05%-6.49B-0.39%-6.43B
Cash paid for insurance business -6.21%-6.66B-4.58%-6.27B-10.58%-6B2.17%-5.42B-5.91%-5.54B1.43%-5.23B-1.94%-5.31B-0.62%-5.21B-0.67%-5.18B-1.96%-5.14B
Cash paid on behalf of employees -21.82%-1.08B-4.69%-886.2M-6.36%-846.5M-4.38%-795.9M7.90%-762.5M33.24%-827.9M-4.91%-1.24B-0.64%-1.18B2.06%-1.17B4.93%-1.2B
All taxes paid -82.15%-240.8M58.38%-132.2M-58.56%-317.6M19.91%-200.3M-28.92%-250.1M10.93%-194M5.71%-217.8M-61.65%-231M-67.33%-142.9M12.23%-85.4M
Operating cash flow -56.14%380.9M370.73%868.5M-80.55%184.5M96.70%948.5M-15.76%482.2M37.56%572.4M1.91%416.1M3.79%408.3M11.67%393.4M-6.58%352.3M
Investing cash flow
Cash flow from continuing investing activities 199.73%110.5M-289.40%-110.8M109.38%58.5M-103.72%-623.6M-380.31%-306.1M-15.41%109.2M167.66%129.1M-351.38%-190.8M296.63%75.9M91.18%-38.6M
Net PPE purchase and sale -60.00%-11.2M10.26%-7M-11.43%-7.8M35.78%-7M-240.63%-10.9M67.35%-3.2M-133.22%-9.8M636.36%29.5M-241.03%-5.5M285.71%3.9M
Net intangibles purchase and sale -15.81%-58.6M-48.39%-50.6M-21.35%-34.1M-16.12%-28.1M7.28%-24.2M34.26%-26.1M96.60%-39.7M-2,599.08%-1.17B42.72%-43.3M-61.54%-75.6M
Net business purchase and sale 104.30%1.6M---37.2M-----------------86.93%-70.1M-1,393.10%-37.5M-87.55%2.9M--23.3M
Net investment purchase and sale 133.10%43.4M-513.56%-131.1M105.30%31.7M-113.85%-597.7M-342.41%-279.5M-45.20%115.3M-77.86%210.4M990.93%950.2M403.48%87.1M93.33%-28.7M
Net proceeds payment for loan ---4.5M---------------2.9M--------------------
Dividends received (cash flow from investment activities) --12.3M------2.5M----------------------------
Interest received (cash flow from investment activities) 11.09%133.2M68.40%119.9M401.41%71.2M-11.25%14.2M-42.45%16M-35.20%27.8M6.98%42.9M3.35%40.1M-8.06%38.8M-9.05%42.2M
Net other investing changes -18.75%-5.7M4.00%-4.8M0.00%-5M-8.70%-5M0.00%-4.6M0.00%-4.6M-4.55%-4.6M-7.32%-4.4M-10.81%-4.1M26.00%-3.7M
Cash from discontinued investing activities
Investing cash flow 199.73%110.5M-289.40%-110.8M109.38%58.5M-103.72%-623.6M-380.31%-306.1M-15.41%109.2M167.66%129.1M-351.38%-190.8M296.63%75.9M91.18%-38.6M
Financing cash flow
Cash flow from continuing financing activities -9.54%-533.8M-16.27%-487.3M-4.80%-419.1M-6.41%-399.9M19.48%-375.8M-30.07%-466.7M-4.91%-358.8M-9.13%-342M-10.47%-313.4M-18.80%-283.7M
Net issuance payments of debt -------1.3M--------------------------------
Net common stock issuance 14.67%-6.4M-53.06%-7.5M-58.06%-4.9M44.64%-3.1M-47.37%-5.6M-8.57%-3.8M23.91%-3.5M-27.78%-4.6M---3.6M----
Cash dividends paid -11.82%-480.6M-14.77%-429.8M-4.61%-374.5M-7.44%-358M22.44%-333.2M-20.91%-429.6M-5.31%-355.3M-8.91%-337.4M-9.20%-309.8M-18.80%-283.7M
Interest paid (cash flow from financing activities) 3.90%-46.8M-22.67%-48.7M-2.32%-39.7M-4.86%-38.8M-11.11%-37M---33.3M----------------
Cash from discontinued financing activities
Financing cash flow -9.54%-533.8M-16.27%-487.3M-4.80%-419.1M-6.41%-399.9M19.48%-375.8M-30.07%-466.7M-4.91%-358.8M-9.13%-342M-10.47%-313.4M-18.80%-283.7M
Net cash flow
Beginning cash position 64.29%691M-29.51%420.6M-11.17%596.7M-22.92%671.7M32.73%871.4M39.65%656.5M-20.94%470.1M35.54%594.6M7.34%438.7M-42.27%408.7M
Current changes in cash -115.68%-42.4M253.55%270.4M-134.80%-176.1M62.44%-75M-192.93%-199.7M15.29%214.9M249.72%186.4M-179.86%-124.5M419.67%155.9M110.02%30M
End cash Position -6.14%648.6M64.29%691M-29.51%420.6M-11.17%596.7M-22.92%671.7M32.73%871.4M39.65%656.5M-20.94%470.1M35.54%594.6M7.34%438.7M
Free cash flow -61.64%311.1M468.65%810.9M-84.39%142.6M104.29%913.4M-17.68%447.1M48.15%543.1M147.97%366.6M-321.76%-764.2M25.72%344.6M-15.45%274.1M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On June 18, 2026, U.S. President Trump announced that a U.S.-Iran memorandum of understanding had been signed at the Palace of Versailles. U Show More