(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.30%125.04M | 89.57%279.95M | -17.85%-21.55M | 111.92%3.65M | 117.90%120.99M | 25.40%176.86M | -7.91%147.67M | 14.42%-18.29M | -143.71%-30.6M | -2.95%55.53M |
Net income from continuing operations | -10.95%63.82M | 8.77%93.87M | -6.88%44.64M | -20.93%-23.69M | -27.46%1.24M | 27.44%71.67M | 9.71%86.3M | 18.28%47.94M | 5.17%-19.59M | 336.88%1.72M |
Operating gains losses | 236.79%1.08M | -145.41%-2.43M | -145.37%-607K | -161.36%-694K | -123.46%-338K | -154.89%-791K | -67.68%5.35M | -70.14%1.34M | -73.08%1.13M | -63.40%1.44M |
Depreciation and amortization | 5.19%33.1M | 7.60%125.58M | 5.20%32.76M | 3.57%30.06M | 11.32%31.29M | 10.68%31.47M | 2.79%116.71M | 7.93%31.14M | 2.07%29.03M | -0.12%28.11M |
Deferred tax | 53.81%8.04M | -48.50%8.97M | -76.29%2.29M | 33.38%-1.93M | 79.99%3.38M | -40.46%5.23M | 19.11%17.41M | -18.69%9.65M | -270.59%-2.9M | 189.60%1.88M |
Other non cash items | -8,878.20%-11.68M | 113.00%2.57M | -118.44%-1.24M | -83.03%742K | 36.49%2.93M | 100.40%133K | -358.63%-19.73M | -22.64%6.7M | 18.41%4.37M | 630.45%2.14M |
Change In working capital | -55.65%30.67M | 188.05%51.4M | 13.60%-99.4M | 98.03%-841K | 307.56%82.49M | -12.56%69.16M | 17.37%-58.37M | 0.61%-115.05M | -42.47%-42.65M | -28.64%20.24M |
-Change in receivables | -53.94%17.84M | 166.68%50.98M | 31.32%-131.32M | 0.16%18.33M | 116.72%125.24M | 0.16%38.73M | -73.26%-76.45M | -49.44%-191.21M | 71.16%18.3M | -19.84%57.79M |
-Change in inventory | -71.67%13.07M | 17.64%-24.11M | -244.51%-17.62M | 18.86%-26.57M | 20.12%-26.05M | 93.13%46.13M | -100.87%-29.27M | 345.69%12.19M | -56.12%-32.74M | -154.97%-32.61M |
-Change in payables and accrued expense | 35.26%-30.93M | -263.04%-39.96M | -100.48%-263K | 156.75%9.24M | -142.12%-1.16M | -189.76%-47.77M | 102.24%24.51M | 80.67%54.52M | -1,890.46%-16.28M | 118.50%2.76M |
-Change in other working capital | -4.31%30.69M | 182.31%64.49M | 427.28%49.8M | 84.53%-1.85M | -101.79%-15.54M | -2.88%32.07M | 194.91%22.84M | 145.59%9.45M | 36.70%-11.92M | 51.95%-7.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.30%125.04M | 89.57%279.95M | -17.85%-21.55M | 111.92%3.65M | 117.90%120.99M | 25.40%176.86M | -7.91%147.67M | 14.42%-18.29M | -143.71%-30.6M | -2.95%55.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.97%-82.49M | 22.96%-335.5M | 52.38%-84.98M | -13.36%-98.98M | 21.43%-78.52M | -4.69%-73.02M | -45.09%-435.46M | -84.73%-178.46M | -15.44%-87.32M | -56.13%-99.94M |
Capital expenditure reported | -15.37%-82.22M | 3.32%-327.35M | 2.49%-84.6M | -16.33%-97.88M | 25.80%-73.6M | -4.02%-71.27M | -15.21%-338.6M | -6.43%-86.76M | -2.28%-84.15M | -53.99%-99.18M |
Net business purchase and sale | -113.68%-1M | 91.04%-8.53M | 94.31%-5.29M | 142.56%1M | ---3.78M | ---468K | -990.27%-95.28M | -504.84%-92.93M | -135.21%-2.35M | --0 |
Net other investing changes | 156.73%729K | 124.26%383K | 298.70%4.91M | -156.04%-2.1M | -51.39%-1.14M | -3.96%-1.29M | -162.96%-1.58M | 342.81%1.23M | -1,538.00%-819K | -283.70%-755K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.97%-82.49M | 22.96%-335.5M | 52.38%-84.98M | -13.36%-98.98M | 21.43%-78.52M | -4.69%-73.02M | -45.09%-435.46M | -84.73%-178.46M | -15.44%-87.32M | -56.13%-99.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -126.07%-2.92M | -78.71%64.21M | -113.05%-15.33M | -46.32%111.73M | -211.80%-43.38M | 117.82%11.19M | 129.49%301.63M | 0.02%117.44M | 137.74%208.16M | 304.61%38.8M |
Net issuance payments of debt | -65.59%4.92M | -54.97%71.46M | -118.21%-21.34M | -47.02%110M | 71.13%-31.5M | 125.09%14.3M | -9.30%158.7M | -2.33%117.2M | 108.65%207.61M | -558.92%-109.11M |
Net common stock issuance | -26.70%12.22M | -68.12%66.5M | 44.85%25.54M | 11.89%18.88M | -96.71%5.4M | 67.73%16.67M | 1,091.71%208.56M | 14.54%17.63M | 700.95%16.88M | --164.12M |
Cash dividends paid | -7.34%-17.75M | -7.28%-67.34M | -5.44%-17.23M | -4.33%-16.82M | -5.69%-16.76M | -14.39%-16.53M | -12.25%-62.77M | -15.93%-16.34M | -15.29%-16.12M | -13.41%-15.86M |
Net other financing activities | 28.95%-2.31M | -124.18%-6.41M | -117.71%-2.3M | -62.14%-334K | -51.45%-524K | -160.00%-3.25M | 44.19%-2.86M | 72.79%-1.06M | -216.92%-206K | -72.14%-346K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.07%-2.92M | -78.71%64.21M | -113.05%-15.33M | -46.32%111.73M | -211.80%-43.38M | 117.82%11.19M | 129.49%301.63M | 0.02%117.44M | 137.74%208.16M | 304.61%38.8M |
Net cash flow | ||||||||||
Beginning cash position | 21.14%49.62M | 51.05%40.96M | 42.58%171.48M | 416.34%155.08M | 337.66%155.99M | 51.05%40.96M | -23.51%27.12M | 334.63%120.27M | 6.09%30.04M | 39.71%35.64M |
Current changes in cash | -65.54%39.63M | -37.45%8.66M | -53.65%-121.86M | -81.83%16.4M | 83.76%-911K | 1,249.64%115.03M | 266.11%13.84M | -14,267.03%-79.31M | 14,243.42%90.24M | -300.43%-5.61M |
End cash Position | -42.78%89.26M | 21.14%49.62M | 21.14%49.62M | 42.58%171.48M | 416.34%155.08M | 337.66%155.99M | 51.05%40.96M | 51.05%40.96M | 334.63%120.27M | 6.09%30.04M |
Free cash flow | -59.45%42.82M | 75.18%-47.4M | -1.05%-106.15M | 17.88%-94.24M | 208.57%47.4M | 45.60%105.6M | -42.98%-190.93M | -2.10%-105.05M | -21.01%-114.75M | -507.16%-43.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data