Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q3)Sep 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 12.73%37.2B | -17.23%156.88B | 38.88B | 33B | 5.54%189.54B | 20.19%179.59B | 213.54%149.42B | -19.22%47.66B | 46.64%-10.43B | -5.52%25.81B |
| Operating revenue | 12.73%37.2B | -17.23%156.88B | --38.88B | --33B | 5.54%189.54B | 20.19%179.59B | 213.54%149.42B | -19.22%47.66B | 46.64%-10.43B | -5.52%25.81B |
| Cost of revenue | -9.93%136.36B | 4.90%151.4B | 20.33%144.33B | 213.58%119.94B | -17.96%38.25B | 37.49%-13.39B | -8.64%21.72B | |||
| Gross profit | -46.21%20.52B | 8.16%38.14B | 19.64%35.27B | 213.37%29.48B | -23.95%9.41B | 58.65%2.95B | 15.33%4.1B | |||
| Operating expense | -0.51%15.08B | 6.90%15.16B | 4.14%14.18B | 121.27%13.62B | -17.89%6.15B | 70.09%-32M | -28.13%2.2B | |||
| Selling and administrative expenses | ---- | -2.54%9.3B | ---- | ---- | 6.24%9.54B | -1.63%8.98B | 132.73%9.13B | -20.30%3.92B | -136.36%-84M | -4.62%1.53B |
| Research and development costs | ---- | 2.94%5.78B | ---- | ---- | 8.06%5.62B | 15.89%5.2B | 101.12%4.49B | -13.29%2.23B | 115.38%52M | -53.98%670M |
| Operating profit | -76.35%5.44B | 9.01%22.98B | 32.95%21.08B | 387.67%15.86B | -33.26%3.25B | 51.65%2.99B | 282.70%1.9B | |||
| Net non-operating interest income expense | -64.99%472M | 1,232.77%1.35B | 79.55%-119M | -676.00%-582M | -226.09%-75M | -14.92%633M | -4.76%-286M | |||
| Non-operating interest income | ---- | -25.50%2B | ---- | ---- | 151.22%2.68B | 467.02%1.07B | 62.07%188M | -14.07%116M | 148.21%27M | -62.69%25M |
| Non-operating interest expense | ---- | 14.51%1.52B | ---- | ---- | 12.24%1.33B | 53.90%1.19B | 303.14%770M | 20.89%191M | 36.57%-470M | -9.33%272M |
| Total other finance cost | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.50%39M |
| Other net income (expense) | 2.04%-1.88B | -31.37%-1.91B | -884.46%-1.46B | 43.30%-148M | 80.21%-261M | 77.14%-291M | -35.14%24M | |||
| Gain on sale of security | ---- | 72.97%-313M | ---- | ---- | -105.68%-1.16B | -218.08%-563M | -203.51%-177M | 643.48%171M | 134.75%49M | 9.76%45M |
| Earnings from equity interest | ---- | -106.72%-33M | ---- | ---- | 85.98%491M | -64.18%264M | --737M | ---- | ---- | ---- |
| Special income (charges) | ---- | -22.61%-1.53B | ---- | ---- | -7.69%-1.25B | -63.56%-1.16B | -63.89%-708M | 67.81%-432M | 69.96%-340M | -425.00%-21M |
| -Less:Restructuring and merger&acquisition | ---- | 44.50%1.62B | ---- | ---- | -2.19%1.12B | 63.90%1.14B | 67.79%698M | -68.89%416M | -68.39%361M | 1,300.00%12M |
| -Write off | ---- | -168.75%-88M | ---- | ---- | 814.29%128M | 40.00%14M | -37.50%10M | 220.00%16M | -110.00%-21M | 80.00%9M |
| Income before tax | -82.01%4.03B | 14.92%22.42B | 28.94%19.51B | 418.83%15.13B | -17.42%2.92B | 131.11%3.33B | 528.35%1.64B | |||
| Income tax | -139.23%-1.49B | 38.99%3.79B | 42.80%2.73B | 279.17%1.91B | -8.03%504M | -47.51%-621M | -1.14%435M | |||
| Earnings from equity interest net of tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.35%-74M | ---- | ---- |
| Net income | -70.36%5.52B | 11.00%18.63B | 18.10%16.78B | 602.32%14.21B | -43.55%2.02B | 336.07%3.56B | 773.18%1.21B | |||
| Net income continuous Operations | ---- | -70.36%5.52B | ---- | ---- | 11.00%18.63B | 26.94%16.78B | 465.36%13.22B | -19.96%2.34B | 115.40%3.88B | 773.18%1.21B |
| Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | 414.29%990M | -147.51%-315M | 90.47%-315M | --0 |
| Minority interest income | 62.07%47M | 245.00%29M | -350.00%-20M | 105.33%8M | -139.16%-150M | -139.52%-149M | 7M | |||
| Net income attributable to the parent company | -70.57%5.47B | 10.70%18.6B | 18.30%16.8B | 553.47%14.2B | -32.11%2.17B | 296.76%3.71B | 769.27%1.2B | |||
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -70.57%5.47B | 10.70%18.6B | 18.30%16.8B | 553.47%14.2B | -32.11%2.17B | 296.76%3.71B | 769.27%1.2B | |||
| Basic earnings per share | -68.90%1.86 | 11.78%5.98 | 15.30%5.35 | 229.08%4.64 | -31.22%1.41 | 299.17%2.39 | 790.91%0.76 | |||
| Diluted earnings per share | -69.02%1.84 | 11.86%5.94 | 17.74%5.31 | 236.57%4.51 | -31.28%1.34 | 279.84%2.32 | 790.91%0.76 | |||
| Dividend per share | 0 | 15.67%1.55 | 0 | 0 | 28.85%1.34 | 1.04 | 0 | 0 | 0 | 0 |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |