Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -1.72%61.35億 | -7.73%64.11億 | -5.94%59.29億 | -3.26%58.17億 | -7.26%62.42億 | -4.43%69.49億 | -3.92%63.04億 | -7.34%60.13億 | -5.39%67.31億 | -15.13%72.71億 |
| 應收票據及應收賬款 | 34.94%5.15億 | 101.66%5.02億 | -25.94%2.99億 | -15.65%3.71億 | 7.37%3.82億 | 75.64%2.49億 | 297.66%4.04億 | 148.73%4.4億 | 100.04%3.55億 | -15.34%1.42億 |
| -應收票據 | 29.34%4.52億 | 98.34%4.54億 | -27.64%2.56億 | -13.63%3.42億 | 12.66%3.5億 | 120.62%2.29億 | 377.79%3.54億 | 162.81%3.96億 | 104.66%3.1億 | -28.90%1.04億 |
| -應收賬款 | 96.35%6,264.48萬 | 139.41%4,826.87萬 | -13.87%4,288.6萬 | -33.67%2,937.2萬 | -29.13%3,190.49萬 | -47.03%2,016.16萬 | 81.42%4,979.29萬 | 68.18%4,428.47萬 | 73.10%4,501.69萬 | 76.47%3,805.93萬 |
| 其他應收款(含利息和股利) | -24.99%1,026.69萬 | -13.20%991.33萬 | 22.61%1,357.61萬 | 6.47%1,322.31萬 | 149.26%1,368.76萬 | 76.99%1,142.07萬 | -61.99%1,107.27萬 | -60.93%1,241.94萬 | -85.83%549.12萬 | -78.68%645.26萬 |
| -其他應收款 | ---- | -13.20%991.33萬 | ---- | 6.47%1,322.31萬 | ---- | 76.99%1,142.07萬 | ---- | -60.93%1,241.94萬 | ---- | -78.68%645.26萬 |
| 預付款項 | -53.46%7,318.15萬 | -45.82%9,087.58萬 | 9.90%1.56億 | 92.66%1.74億 | 73.80%1.57億 | 347.41%1.68億 | 61.36%1.42億 | 10.93%9,047.58萬 | 15.70%9,047.37萬 | -42.89%3,748.7萬 |
| 存貨 | 5.75%15.4億 | -26.63%16.82億 | -20.61%14.49億 | 1.22%14.74億 | 3.49%14.56億 | 4.47%22.92億 | -57.73%18.25億 | -71.11%14.56億 | -72.08%14.07億 | -61.91%21.94億 |
| 其他流動資產 | 0.23%4.19億 | 2.06%4.55億 | -1.69%4.14億 | 0.23%4.15億 | 1.83%4.19億 | -2.35%4.46億 | -15.13%4.21億 | -37.00%4.14億 | -19.23%4.11億 | -23.19%4.57億 |
| 流動資產合計 | 0.27%86.92億 | -9.53%91.52億 | -9.29%82.6億 | -1.92%82.64億 | -3.68%86.69億 | 0.08%101.15億 | -21.45%91.06億 | -32.46%84.26億 | -30.54%90億 | -33.44%101.07億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | 0.00%1,909.15萬 | 0.00%1,909.15萬 | 0.00%1,909.15萬 | 0.00%1,909.15萬 | 0.00%1,909.15萬 | 0.00%1,909.15萬 | 0.00%1,909.15萬 | 0.00%1,909.15萬 | 0.00%1,909.15萬 | 0.00%1,909.15萬 |
| 投資性房地產 | -3.80%9.32億 | -3.77%9.41億 | -3.73%9.5億 | -3.70%9.59億 | -3.66%9.68億 | -3.63%9.78億 | 5.62%9.87億 | 5.70%9.96億 | 11.11%10.05億 | 11.14%10.14億 |
| 固定資產 | ---- | -5.20%28.18億 | ---- | -9.55%28.44億 | ---- | -9.23%29.73億 | ---- | 4.16%31.45億 | ---- | 5.85%32.75億 |
| 在建工程 | ---- | -95.74%201.1萬 | ---- | 176.83%9,368.25萬 | ---- | -5.29%4,725.53萬 | ---- | -72.71%3,384.1萬 | ---- | -53.96%4,989.42萬 |
| 生產性生物資產 | 2.66%2,401.75萬 | 15.62%2,785.17萬 | -0.38%2,522.77萬 | 4.97%2,673.54萬 | -7.14%2,339.5萬 | 14.42%2,408.99萬 | -10.00%2,532.39萬 | -16.60%2,546.89萬 | 22.75%2,519.28萬 | 5.25%2,105.37萬 |
| 無形資產 | -3.21%7.33億 | -3.17%7.39億 | -3.19%7.45億 | -3.15%7.51億 | -3.10%7.57億 | -3.07%7.63億 | 14.31%7.69億 | 14.33%7.75億 | 15.44%7.81億 | 15.44%7.87億 |
| 長期待攤費用 | ---- | -55.00%247.35萬 | -55.00%247.35萬 | -53.53%252.87萬 | -34.64%322.72萬 | -58.99%549.69萬 | -71.62%549.69萬 | -77.68%544.17萬 | -83.47%493.78萬 | -65.02%1,340.5萬 |
| 遞延所得稅資產 | 13.87%2,162.61萬 | 12.31%3,284.85萬 | 55.63%1,984.92萬 | 35.16%1,923.8萬 | -4.58%1,899.22萬 | 25.33%2,924.88萬 | -70.63%1,275.43萬 | -71.25%1,423.32萬 | -88.24%1,990.38萬 | -86.30%2,333.68萬 |
| 使用權資產 | -30.70%1,974.06萬 | -29.98%2,393.48萬 | -56.79%1,709.13萬 | -49.65%2,278.82萬 | -43.75%2,848.52萬 | -39.33%3,418.21萬 | 55.10%3,955.55萬 | 68.81%4,525.64萬 | 143.64%5,064.29萬 | 112.67%5,634.25萬 |
| 其他非流動資產 | ---- | -29.02%456.1萬 | ---- | ---- | --642.57萬 | --642.57萬 | ---- | ---- | ---- | ---- |
| 非流動資產合計 | -5.68%45.23億 | -5.51%46.11億 | -6.37%46.65億 | -6.34%47.39億 | -6.76%47.95億 | -7.24%48.79億 | 3.16%49.83億 | 2.96%50.59億 | 2.47%51.43億 | 3.72%52.6億 |
| 資產總計 | -1.85%132.15億 | -8.22%137.62億 | -8.26%129.26億 | -3.58%130.03億 | -4.80%134.64億 | -2.42%149.95億 | -14.21%140.89億 | -22.45%134.85億 | -21.32%141.43億 | -24.13%153.67億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -1.49%28.96億 | -0.06%27.88億 | 6.83%27.87億 | 41.64%33.38億 | 14.86%29.4億 | 8.78%27.89億 | -14.24%26.09億 | -7.49%23.57億 | -5.03%25.59億 | 2.78%25.64億 |
| 應付票據及應付帳款 | -38.43%4.55億 | -52.76%4.45億 | -49.51%4.52億 | -17.87%5.32億 | -8.58%7.39億 | 3.82%9.42億 | 0.14%8.96億 | -41.37%6.48億 | -39.20%8.08億 | -44.57%9.07億 |
| -應付帳款 | -38.43%4.55億 | -52.76%4.45億 | -49.51%4.52億 | -17.87%5.32億 | -8.58%7.39億 | 3.82%9.42億 | 0.14%8.96億 | -41.37%6.48億 | -39.20%8.08億 | -44.57%9.07億 |
| 合同負債 | 83.33%6.99億 | -19.74%14.11億 | -32.98%4.42億 | -33.47%3.85億 | -54.79%3.81億 | -20.03%17.58億 | -54.69%6.6億 | -70.18%5.79億 | -54.07%8.43億 | -43.12%21.98億 |
| 預收款項 | -9.62%1,247.37萬 | -16.07%1,088.82萬 | -21.69%842.9萬 | -9.95%1,003.42萬 | 233.48%1,380.12萬 | 16.27%1,297.29萬 | -80.51%1,076.35萬 | -77.79%1,114.31萬 | -92.17%413.85萬 | -77.84%1,115.75萬 |
| 應付職工薪酬 | 19.30%6,889.28萬 | -6.95%9,065.05萬 | -25.70%4,499.82萬 | -1.70%5,698.61萬 | 2.07%5,774.51萬 | 47.47%9,741.6萬 | 30.07%6,056.33萬 | -4.57%5,797.15萬 | -29.44%5,657.57萬 | -18.93%6,605.65萬 |
| 應交稅費 | -20.39%8,249.79萬 | -44.92%8,193.67萬 | -29.26%7,689.17萬 | -11.00%6,681.9萬 | -22.80%1.04億 | -3.78%1.49億 | -10.60%1.09億 | -38.28%7,507.75萬 | -5.33%1.34億 | -35.81%1.55億 |
| 其他應付款(含利息和股利) | 2.14%7,190.86萬 | -28.23%6,444.29萬 | -15.77%9,572.25萬 | -8.77%8,082.63萬 | -29.34%7,040.5萬 | 12.78%8,978.84萬 | 6.44%1.14億 | -5.60%8,859.13萬 | 9.73%9,963.64萬 | -28.50%7,961.31萬 |
| -應付股利 | 0.00%392.96萬 | 0.00%392.96萬 | 0.00%392.96萬 | 0.00%392.96萬 | 0.00%392.96萬 | 0.00%392.96萬 | 0.00%392.96萬 | -16.42%392.96萬 | -16.42%392.96萬 | -16.42%392.96萬 |
| -其他應付款 | ---- | -29.52%6,051.33萬 | ---- | -9.17%7,689.67萬 | ---- | 13.44%8,585.88萬 | ---- | -4.94%8,466.17萬 | ---- | -29.03%7,568.35萬 |
| 一年內到期的非流動負債 | 58.33%9.17億 | 116.32%8.3億 | -8.88%8.24億 | 2.70%6.64億 | -21.47%5.79億 | -62.68%3.84億 | -6.16%9.04億 | -63.21%6.47億 | -56.70%7.37億 | -27.25%10.28億 |
| 其他流動負債 | 86.20%9,142.96萬 | -21.65%1.79億 | -34.49%5,537.28萬 | -33.26%4,704.86萬 | -55.20%4,910.4萬 | -20.12%2.28億 | -42.22%8,452.07萬 | -62.96%7,049.03萬 | -41.63%1.1億 | -36.63%2.86億 |
| 流動負債合計 | 7.30%52.93億 | -8.53%59億 | -12.12%47.88億 | 14.28%51.81億 | -7.83%49.33億 | -11.58%64.5億 | -20.29%54.48億 | -42.39%45.34億 | -34.05%53.52億 | -29.48%72.95億 |
| 非流動負債 | ||||||||||
| 長期借款 | -58.05%4.71億 | -62.80%5.29億 | -62.60%5.34億 | -62.98%6.26億 | -25.33%11.24億 | 15.20%14.23億 | -37.46%14.28億 | -15.36%16.92億 | -22.15%15.05億 | -46.53%12.35億 |
| 應付債券 | --5億 | --5億 | --5億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 長期應付款 | ---- | 0.00%1,671.41萬 | ---- | --1,671.41萬 | ---- | --1,671.41萬 | ---- | ---- | ---- | ---- |
| 長期遞延收益 | -86.98%450萬 | -86.78%456.68萬 | --4,419.72萬 | --4,048.23萬 | --3,454.92萬 | --3,454.92萬 | ---- | ---- | ---- | ---- |
| 租賃負債 | -14.64%1,375.37萬 | -15.62%1,357.85萬 | -35.36%1,400.81萬 | -52.94%1,529.55萬 | -49.54%1,611.24萬 | -54.29%1,609.15萬 | 1.05%2,167.21萬 | 41.70%3,249.95萬 | 103.89%3,193.21萬 | 123.11%3,519.98萬 |
| 非流動負債合計 | -15.52%10.06億 | -28.59%10.64億 | -23.50%11.09億 | -59.48%6.99億 | -22.49%11.91億 | 17.31%14.9億 | -48.31%14.5億 | -31.62%17.24億 | -37.24%15.37億 | -55.04%12.7億 |
| 負債合計 | 2.86%63億 | -12.29%69.64億 | -14.51%58.97億 | -6.04%58.8億 | -11.10%61.25億 | -7.30%79.4億 | -28.44%68.98億 | -39.77%62.58億 | -34.79%68.89億 | -34.97%85.65億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%7.42億 | 0.00%7.42億 | 0.00%7.42億 | 0.00%7.42億 | 0.00%7.42億 | 0.00%7.42億 | 0.00%7.42億 | 0.00%7.42億 | 0.00%7.42億 | 0.00%7.42億 |
| 資本公積 | 0.00%26.27億 | 0.00%26.27億 | 0.00%26.27億 | 0.00%26.27億 | 0.00%26.27億 | 0.00%26.27億 | 0.00%26.27億 | 0.00%26.27億 | 0.00%26.27億 | 0.00%26.27億 |
| 盈餘公積 | 0.00%8.82億 | 0.00%8.82億 | 0.00%8.82億 | 0.00%8.82億 | 0.00%8.82億 | 0.00%8.82億 | 0.00%8.82億 | 0.00%8.82億 | 0.00%8.82億 | 0.00%8.82億 |
| 未分配利潤 | -13.99%26.45億 | -9.44%25.3億 | -6.29%27.59億 | -4.35%28.55億 | 2.09%30.76億 | 9.02%27.93億 | 14.76%29.44億 | 7.49%29.85億 | -5.41%30.13億 | -10.33%25.62億 |
| 其他綜合收益 | 0.00%-3,000萬 | 0.00%-3,000萬 | 0.00%-3,000萬 | 0.00%-3,000萬 | 0.00%-3,000萬 | 0.00%-3,000萬 | 0.00%-3,000萬 | 0.00%-3,000萬 | 0.00%-3,000萬 | 0.00%-3,000萬 |
| 歸屬母公司所有者權益合計 | -5.90%68.66億 | -3.76%67.5億 | -2.58%69.8億 | -1.80%70.76億 | 0.87%72.96億 | 3.41%70.14億 | 5.58%71.65億 | 2.97%72.05億 | -2.33%72.33億 | -4.17%67.83億 |
| 少數股東權益 | 13.85%4,918.17萬 | 17.94%4,768.5萬 | 87.23%4,911.48萬 | 112.59%4,774.83萬 | 111.65%4,320.05萬 | 110.91%4,043.26萬 | 1,259.55%2,623.27萬 | 981.38%2,246.05萬 | 295.25%2,041.16萬 | 164.27%1,917.04萬 |
| 所有者權益(或股東權益)合計 | -5.78%69.15億 | -3.63%67.98億 | -2.26%70.29億 | -1.45%71.23億 | 1.18%73.39億 | 3.71%70.54億 | 6.00%71.91億 | 3.26%72.28億 | -2.12%72.54億 | -4.00%68.02億 |
| 負債和所有者權益(或股東權益)總計 | -1.85%132.15億 | -8.22%137.62億 | -8.26%129.26億 | -3.58%130.03億 | -4.80%134.64億 | -2.42%149.95億 | -14.21%140.89億 | -22.45%134.85億 | -21.32%141.43億 | -24.13%153.67億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 北京德皓國際會計師事務所(特殊普通合夥) | -- | -- | -- | 北京德皓國際會計師事務所(特殊普通合夥) | -- | -- | -- | 北京興華會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。