Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中海油田服務
02883
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -6.60%19.73億 | -21.08%6.99億 | -3.30%15.07億 | 1.57%21.37億 | -6.66%21.13億 | -51.67%8.85億 | -44.11%15.59億 | -27.68%21.04億 | -16.72%22.64億 | -31.46%18.32億 |
| 應收票據及應收賬款 | -17.61%23.34億 | -20.46%24.15億 | -7.44%25.32億 | -3.39%28.25億 | -10.56%28.33億 | 7.82%30.36億 | -20.05%27.35億 | 0.32%29.24億 | -1.92%31.67億 | -13.65%28.16億 |
| -應收票據 | -49.67%1.01億 | -68.16%1.11億 | 151.55%1.61億 | 524.24%1.85億 | 62.86%2億 | 476.86%3.5億 | -12.20%6,413.77萬 | -26.78%2,966.08萬 | -45.15%1.23億 | -43.74%6,058.94萬 |
| -應收賬款 | -15.17%22.33億 | -14.26%23.04億 | -11.26%23.7億 | -8.80%26.4億 | -13.52%26.33億 | -2.49%26.87億 | -20.22%26.71億 | 0.70%28.95億 | 1.30%30.44億 | -12.62%27.55億 |
| 其他應收款(含利息和股利) | -33.92%3,674.2萬 | -37.07%1,714.88萬 | -38.69%8,257.59萬 | -62.65%4,839.32萬 | -61.67%5,559.87萬 | -84.82%2,725.2萬 | -3.10%1.35億 | 58.32%1.3億 | 72.55%1.45億 | 99.32%1.79億 |
| -應收利息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --206.67萬 | ---- | ---- |
| -其他應收款 | ---- | -37.07%1,714.88萬 | ---- | -62.05%4,839.32萬 | ---- | -84.82%2,725.2萬 | ---- | 55.80%1.28億 | ---- | 99.32%1.79億 |
| 預付款項 | -56.40%9,473.44萬 | -75.43%4,745.16萬 | -80.83%1.2億 | -47.70%1.97億 | -37.23%2.17億 | -26.77%1.93億 | 48.63%6.27億 | 3.36%3.77億 | 15.09%3.46億 | 21.24%2.64億 |
| 存貨 | -2.94%23.05億 | -1.00%22.69億 | 20.50%25.69億 | 38.16%24.38億 | 72.06%23.75億 | 32.32%22.92億 | 22.93%21.32億 | 3.69%17.64億 | -15.43%13.8億 | 24.73%17.32億 |
| 應收款項融資 | --5,149.68萬 | --118.72萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 一年內到期的非流動資產 | 6,072.70%3.09億 | 6,072.70%3.09億 | -18.56%770萬 | 11.43%770萬 | 21.65%500萬 | -68.96%500萬 | --945.5萬 | --691萬 | --411萬 | --1,611萬 |
| 其他流動資產 | 16.10%2.13億 | 2.01%2.41億 | 74.42%2.19億 | 61.15%2.05億 | -22.02%1.84億 | 17.22%2.36億 | -41.77%1.26億 | -49.97%1.27億 | -6.69%2.35億 | -21.58%2.01億 |
| 流動資產合計 | -5.97%73.17億 | -10.14%59.98億 | -3.89%70.37億 | 5.71%78.57億 | 3.19%77.82億 | -5.20%66.75億 | -16.03%73.22億 | -9.64%74.33億 | -8.21%75.42億 | -10.73%70.41億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | -38.48%3,336.47萬 | -38.48%3,336.47萬 | -33.59%5,423.41萬 | -33.59%5,423.41萬 | -33.59%5,423.41萬 | -32.76%5,423.41萬 | 0.44%8,166.27萬 | 0.44%8,166.27萬 | 0.44%8,166.27萬 | -0.79%8,066.27萬 |
| 長期股權投資 | 0.63%9.4億 | 0.76%9.4億 | -0.05%9.4億 | -0.57%9.37億 | -0.83%9.34億 | -0.62%9.32億 | -1.76%9.41億 | -1.21%9.42億 | -1.06%9.41億 | -1.40%9.38億 |
| 長期應收款 | 0.06%5,419.72萬 | 33.73%5,171.77萬 | 19.85%5,050.29萬 | 9.22%4,771.29萬 | 45.62%5,416.29萬 | -12.49%3,867.32萬 | -22.81%4,214萬 | -11.92%4,368.5萬 | -30.86%3,719.5萬 | -29.71%4,419.5萬 |
| 固定資產 | ---- | 32.51%53.71億 | ---- | 17.42%42.74億 | ---- | 6.80%40.53億 | ---- | 3.30%36.4億 | ---- | 6.21%37.95億 |
| 在建工程 | ---- | -65.93%4.99億 | ---- | -7.41%14.94億 | ---- | 31.05%14.63億 | ---- | 48.18%16.14億 | ---- | 55.08%11.17億 |
| 無形資產 | -0.74%15.81億 | 4.79%15.83億 | 16.65%16.62億 | 18.96%16.16億 | 25.10%15.93億 | 26.17%15.11億 | 28.55%14.24億 | 27.86%13.58億 | 30.24%12.73億 | 25.75%11.97億 |
| 開發支出 | -31.50%6,454.72萬 | -39.21%7,151.73萬 | -21.98%1.19億 | -21.87%1.11億 | -46.61%9,423.49萬 | -24.04%1.18億 | -1.57%1.53億 | -3.14%1.42億 | 29.41%1.76億 | 43.85%1.55億 |
| 長期待攤費用 | -5.88%2.3億 | -1.27%2.54億 | 15.38%2.73億 | 20.27%2.66億 | 12.24%2.44億 | 15.36%2.57億 | 19.21%2.37億 | 4.25%2.21億 | 1.46%2.17億 | -3.88%2.23億 |
| 遞延所得稅資產 | 42.26%2.86億 | 38.59%2.86億 | 41.96%2.28億 | 22.42%1.98億 | 21.74%2.01億 | 25.11%2.06億 | 30.27%1.6億 | 30.84%1.62億 | 32.29%1.65億 | 30.01%1.65億 |
| 使用權資產 | 79.66%1.53億 | 80.18%1.6億 | 125.58%7,755.74萬 | 172.15%8,138.44萬 | 256.16%8,521.7萬 | 257.41%8,854.14萬 | 34.20%3,438.13萬 | 12.99%2,990.46萬 | -14.08%2,392.65萬 | -18.22%2,477.33萬 |
| 其他非流動資產 | -64.32%2.52億 | -63.30%2.54億 | -3.95%6.85億 | -2.34%6.73億 | 15.87%7.05億 | 39.00%6.92億 | 46.83%7.13億 | 90.47%6.9億 | 74.94%6.09億 | 65.10%4.98億 |
| 非流動資產合計 | -1.30%94.33億 | 0.94%95.02億 | 8.87%98.98億 | 9.29%97.53億 | 10.99%95.57億 | 14.28%94.14億 | 14.63%90.92億 | 16.95%89.25億 | 17.22%86.1億 | 15.38%82.38億 |
| 資產總計 | -3.39%167.5億 | -3.66%155億 | 3.18%169.35億 | 7.66%176.11億 | 7.35%173.39億 | 5.31%160.89億 | -1.43%164.14億 | 3.16%163.58億 | 3.79%161.52億 | 1.68%152.78億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 24.56%56.27億 | 18.56%42.32億 | 16.25%44.82億 | 24.89%51.3億 | 21.44%45.18億 | -3.58%35.69億 | -17.85%38.55億 | -3.49%41.08億 | -5.58%37.2億 | 6.92%37.02億 |
| 應付票據及應付帳款 | -4.12%33.26億 | 1.03%32.5億 | 15.69%33.5億 | 27.70%33.49億 | 15.61%34.69億 | 59.73%32.17億 | 32.47%28.96億 | 6.38%26.22億 | 25.37%30億 | -10.37%20.14億 |
| -應付票據 | -46.36%4.02億 | -38.47%2.65億 | -12.44%4.69億 | -41.13%3.91億 | -42.36%7.5億 | -12.12%4.31億 | -24.56%5.36億 | -49.82%6.65億 | 1.63%13.02億 | -57.16%4.9億 |
| -應付帳款 | 7.54%29.23億 | 7.14%29.85億 | 22.08%28.81億 | 51.09%29.57億 | 60.03%27.18億 | 82.83%27.87億 | 59.95%23.6億 | 71.72%19.57億 | 52.69%16.99億 | 38.12%15.24億 |
| 合同負債 | -43.04%3,755.62萬 | 19.06%3,409.45萬 | -67.81%1,410.05萬 | 1,017.17%8,696.22萬 | 799.50%6,593.8萬 | 10.28%2,863.53萬 | 258.45%4,380.33萬 | -9.75%778.41萬 | -10.14%733.05萬 | 94.03%2,596.66萬 |
| 應付職工薪酬 | -79.82%1,291.12萬 | 116.43%165.84萬 | -73.61%805.96萬 | 109.48%5,999.44萬 | 1,472.66%6,397.44萬 | 355.11%76.62萬 | 8,772.26%3,054.48萬 | 5,169.66%2,863.94萬 | 447.26%406.79萬 | -65.44%16.84萬 |
| 應交稅費 | 37.00%1,611.41萬 | -11.68%1,517.77萬 | 0.12%1,289.11萬 | -14.31%1,305.6萬 | -25.30%1,176.25萬 | -10.50%1,718.41萬 | -36.38%1,287.53萬 | -50.43%1,523.58萬 | -48.20%1,574.53萬 | -71.59%1,920.05萬 |
| 其他應付款(含利息和股利) | 4.49%1.25億 | 35.04%1.56億 | -61.24%6,854.42萬 | -25.82%1.32億 | -5.94%1.19億 | -4.37%1.16億 | 15.38%1.77億 | 12.39%1.78億 | -27.35%1.27億 | -30.75%1.21億 |
| -應付股利 | 0.00%32.11萬 | 0.00%32.11萬 | 0.00%32.11萬 | 0.00%32.11萬 | 0.00%32.11萬 | 0.00%32.11萬 | 0.00%32.11萬 | 0.00%32.11萬 | 0.00%32.11萬 | 0.00%32.11萬 |
| -其他應付款 | ---- | 35.14%1.56億 | ---- | -25.87%1.32億 | ---- | -4.39%1.16億 | ---- | 12.41%1.78億 | ---- | -30.80%1.21億 |
| 一年內到期的非流動負債 | 33.02%23.95億 | 50.83%25.47億 | 56.62%21.2億 | 53.18%21.45億 | 54.59%18億 | 19.87%16.88億 | 4.08%13.54億 | 12.92%14億 | 8.34%11.65億 | 55.92%14.09億 |
| 其他流動負債 | 15.14%5.2億 | 32.33%6.43億 | 41.94%5.34億 | 8.58%4.77億 | -19.74%4.52億 | -29.39%4.86億 | -45.12%3.76億 | -31.17%4.39億 | -5.38%5.63億 | 49.91%6.88億 |
| 流動負債合計 | 14.86%120.59億 | 19.25%108.79億 | 21.10%105.9億 | 29.47%113.93億 | 22.06%104.99億 | 14.34%91.23億 | -3.38%87.45億 | 0.02%88億 | 4.68%86.02億 | 8.88%79.79億 |
| 非流動負債 | ||||||||||
| 長期借款 | -0.55%20.61億 | 3.84%20.35億 | 11.23%21.56億 | 5.17%19.96億 | 20.39%20.72億 | 36.85%19.6億 | 55.84%19.38億 | 85.76%18.98億 | 42.38%17.21億 | 9.17%14.32億 |
| 應付債券 | ---- | ---- | ---- | ---- | 2.73%2.91億 | 3.00%2.93億 | 2.92%2.9億 | 2.91%2.86億 | 2.93%2.83億 | 3.44%2.85億 |
| 長期應付款 | ---- | -63.95%6.36億 | ---- | -24.55%12.87億 | ---- | 0.41%17.64億 | ---- | 44.22%17.05億 | ---- | 42.16%17.57億 |
| 預計負債 | --1.76億 | --1.69億 | --69.49萬 | --87.09萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延所得稅負債 | 27.34%1.54億 | 27.98%1.55億 | 5.64%1.19億 | 5.89%1.2億 | 5.90%1.21億 | 5.92%1.21億 | 12.19%1.13億 | 12.18%1.13億 | 12.58%1.14億 | 11.76%1.14億 |
| 長期遞延收益 | -17.26%1.18億 | -18.42%1.21億 | -13.25%1.21億 | -6.24%1.36億 | -4.86%1.43億 | -2.99%1.49億 | -8.86%1.4億 | -6.35%1.45億 | -7.32%1.5億 | -8.88%1.53億 |
| 租賃負債 | 116.41%6,554.79萬 | 151.36%6,982.1萬 | 36.46%1,493.41萬 | 266.10%2,462.43萬 | 2,705.79%3,028.92萬 | 2,404.82%2,777.72萬 | 842.24%1,094.36萬 | 454.98%672.61萬 | -16.97%107.95萬 | -16.62%110.9萬 |
| 非流動負債合計 | -20.02%33.56億 | -26.16%31.86億 | -12.97%37.1億 | -14.21%35.64億 | 2.67%41.96億 | 15.30%43.15億 | 27.37%42.63億 | 51.65%41.55億 | 39.52%40.87億 | 20.92%37.42億 |
| 負債合計 | 4.90%154.15億 | 4.67%140.65億 | 9.93%143億 | 15.46%149.57億 | 15.82%146.95億 | 14.64%134.38億 | 4.92%130.08億 | 12.28%129.54億 | 13.84%126.88億 | 12.46%117.21億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | -0.17%10.58億 | -0.37%10.55億 | -1.24%10.55億 | -0.86%10.59億 | -0.86%10.59億 | -0.86%10.59億 | -0.03%10.69億 | -0.03%10.69億 | -0.47%10.69億 | -0.45%10.69億 |
| 其他權益工具 | ---- | -0.19%4,824.38萬 | -0.10%4,830.37萬 | -0.12%4,830.51萬 | -0.12%4,830.87萬 | -0.10%4,833.56萬 | -0.07%4,835.23萬 | -0.09%4,836.08萬 | -0.09%4,836.55萬 | -0.05%4,838.2萬 |
| 資本公積 | 0.80%12.48億 | -4.73%11.78億 | -11.08%11.78億 | -6.39%12.36億 | -3.89%12.38億 | -3.54%12.36億 | 2.01%13.24億 | 2.22%13.21億 | -1.34%12.88億 | -0.95%12.82億 |
| 盈餘公積 | 19.18%1.77億 | 19.18%1.77億 | 0.00%1.49億 | 0.00%1.49億 | 0.00%1.49億 | 0.00%1.49億 | 0.00%1.49億 | 0.00%1.49億 | 0.00%1.49億 | 0.00%1.49億 |
| 未分配利潤 | -826.80%-12.78億 | -736.78%-11.81億 | -124.69%-9,017.06萬 | -133.78%-1.17億 | -140.25%-1.38億 | -134.30%-1.41億 | -66.00%3.65億 | -69.42%3.46億 | -72.27%3.43億 | -70.89%4.11億 |
| 減:庫存股 | -27.02%1億 | -27.02%1億 | -50.50%1億 | -32.17%1.37億 | -10.26%1.37億 | 3.26%1.37億 | 30.44%2.02億 | 31.14%2.02億 | -5.73%1.53億 | -16.89%1.33億 |
| 其他綜合收益 | -303.70%-1.4億 | -287.45%-1.3億 | -153.34%-4,739.73萬 | -193.25%-3,861.03萬 | -130.45%-3,458.02萬 | -110.33%-3,347.05萬 | -159.86%-1,870.9萬 | -311.91%-1,316.65萬 | 36.42%-1,500.53萬 | 17.21%-1,591.35萬 |
| 歸屬母公司所有者權益合計 | -55.82%9.65億 | -51.95%10.48億 | -19.82%21.92億 | -19.05%22億 | -19.93%21.85億 | -22.39%21.81億 | -21.34%27.34億 | -23.10%27.18億 | -24.75%27.29億 | -26.03%28.1億 |
| 少數股東權益 | -19.32%3.7億 | -17.67%3.87億 | -34.02%4.43億 | -33.87%4.54億 | -37.59%4.59億 | -37.06%4.7億 | -13.60%6.72億 | -12.68%6.86億 | -6.93%7.35億 | -7.15%7.47億 |
| 所有者權益(或股東權益)合計 | -49.49%13.35億 | -45.87%14.35億 | -22.62%26.36億 | -22.04%26.54億 | -23.68%26.44億 | -25.47%26.51億 | -19.93%34.06億 | -21.20%34.04億 | -21.56%34.64億 | -22.73%35.57億 |
| 負債和所有者權益(或股東權益)總計 | -3.39%167.5億 | -3.66%155億 | 3.18%169.35億 | 7.66%176.11億 | 7.35%173.39億 | 5.31%160.89億 | -1.43%164.14億 | 3.16%163.58億 | 3.79%161.52億 | 1.68%152.78億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 北京德皓國際會計師事務所(特殊普通合夥) | -- | -- | -- | 北京德皓國際會計師事務所(特殊普通合夥) | -- | -- | -- | 大華會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。