滬深市場個股詳情

達實智能 (002421)

添加自選
  • 2.95
  • -0.11-3.59%
休市中 01/16 15:00 (北京)
62.56億總市值-14.32市盈率TTM

達實智能 (002421) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
-31.36%14.73億
-26.80%9.9億
-25.84%4.38億
-17.28%31.71億
-21.33%21.46億
-18.34%13.53億
-4.52%5.9億
6.64%38.33億
16.71%27.28億
13.43%16.57億
營業收入
-31.36%14.73億
-26.80%9.9億
-25.84%4.38億
-17.28%31.71億
-21.33%21.46億
-18.34%13.53億
-4.52%5.9億
6.64%38.33億
16.71%27.28億
13.43%16.57億
其他業務收入
----
-5.65%1,701.45萬
----
37.18%4,191.87萬
----
15.51%1,803.36萬
----
-22.70%3,055.69萬
----
-14.06%1,561.19萬
營業總成本
-22.35%16.2億
-17.96%10.97億
-20.61%4.73億
-16.42%30.59億
-19.83%20.86億
-15.50%13.37億
-2.89%5.96億
9.81%36.59億
20.65%26.02億
16.66%15.83億
營業成本
-29.52%10.97億
-25.07%7.45億
-26.75%3.2億
-21.17%23億
-24.87%15.57億
-19.84%9.94億
-4.61%4.37億
11.01%29.18億
23.95%20.72億
19.05%12.4億
營業稅金及附加
217.81%4,263.44萬
337.94%3,817.82萬
15.52%469.51萬
-13.33%1,922.2萬
-1.60%1,341.5萬
-3.66%871.78萬
-3.40%406.43萬
-6.73%2,217.71萬
-17.99%1,363.36萬
-16.58%904.91萬
銷售費用
0.23%2.41億
-4.34%1.44億
1.25%7,284.73萬
-0.76%3.8億
-4.33%2.4億
-5.29%1.51億
3.50%7,195.08萬
15.79%3.83億
10.77%2.51億
12.55%1.59億
管理費用
2.46%1.56億
-1.20%1.02億
-6.66%4,665.78萬
1.66%2.18億
4.34%1.52億
7.11%1.03億
8.08%4,998.77萬
13.90%2.14億
14.33%1.46億
15.54%9,623.8萬
財務費用
-19.03%3,911.03萬
-4.45%2,844.84萬
14.55%1,380.08萬
90.59%6,350.99萬
-14.32%4,830.25萬
-13.84%2,977.23萬
-36.45%1,204.81萬
-56.03%3,332.23萬
22.30%5,637.84萬
8.76%3,455.33萬
-利息費用
-11.55%8,033.69萬
4.37%6,203.1萬
42.20%3,951.56萬
40.30%1.32億
37.65%9,082.69萬
44.87%5,943.24萬
30.29%2,778.92萬
14.02%9,398.03萬
11.48%6,598.53萬
3.20%4,102.34萬
-利息收入
-5.47%-4,590.05萬
-13.23%-3,427.44萬
-24.53%-1,998.86萬
-13.15%-7,003.71萬
-334.76%-4,351.92萬
-340.36%-3,026.85萬
-507.26%-1,605.13萬
-731.48%-6,189.92萬
22.50%-1,000.98萬
21.53%-687.36萬
研發費用
-41.32%4,410.51萬
-22.30%3,965.78萬
-28.19%1,518.08萬
-12.35%7,773.78萬
19.13%7,516.65萬
17.07%5,103.79萬
25.12%2,113.91萬
3.62%8,869.47萬
-7.49%6,309.65萬
-8.69%4,359.49萬
信用減值損失
25.03%-395.19萬
102.36%4.55萬
-103.11%-59.64萬
-0.72%-6,435.73萬
69.70%-527.1萬
-571.67%-192.67萬
109.66%1,916.79萬
-27.95%-6,389.6萬
-37.71%-1,739.78萬
91.04%-28.68萬
資產減值損失
147.68%685.36萬
125.71%385.21萬
58.05%-890.56萬
-90.78%-5,408.02萬
-451.24%-1,437.41萬
-407.82%-1,498.14萬
-474.94%-2,122.75萬
-467.42%-2,834.69萬
-146.66%-260.76萬
408.62%486.69萬
非經營性淨收益
-46,188.29%-1.17億
1,699.64%934.51萬
-129.43%-435.67萬
-31.32%-8,352.83萬
-155.65%-25.3萬
-97.29%51.93萬
-31.89%1,480.4萬
-238.54%-6,360.67萬
-91.18%45.46萬
408.52%1,918.5萬
公允價值變動淨收益
37.50%-12.24萬
57.14%-7.35萬
---2.45萬
199.96%19.59萬
-902.26%-19.59萬
-275.00%-17.14萬
----
-120.05%-19.6萬
-98.55%2.44萬
--9.8萬
投資淨收益
-2,249.44%-1.3億
45.90%-160.93萬
-1,002.97%-63.75萬
39.69%142.83萬
-188.32%-551.88萬
-591.51%-297.45萬
-105.86%-5.78萬
-91.94%102.25萬
39.56%-191.42萬
-328.69%-43.01萬
-其中:對聯營合營企業的投資收益
56.42%-528.63萬
51.91%-407.83萬
58.21%-182.41萬
-91.26%-590.99萬
-143.70%-1,212.91萬
-261.65%-847.99萬
-634.95%-436.51萬
32.78%-309萬
12.34%-497.71萬
9.94%-234.48萬
資產處置收益
256.42%15.01萬
3,858.40%10.7萬
-584.92%-1.54萬
49.47%-133.85萬
88.38%-9.6萬
-75.41%2,702.37
94.89%-2,245.3
-959.38%-264.9萬
-3,168.87%-82.58萬
153.53%1.1萬
其他收益
-61.77%963.47萬
-65.86%702.32萬
-65.59%582.26萬
13.67%3,462.35萬
8.75%2,520.28萬
37.82%2,057.05萬
189.63%1,692.36萬
33.98%3,045.87萬
69.10%2,317.55萬
78.05%1,492.61萬
營業利潤
-542.56%-2.64億
-716.00%-9,765.81萬
-567.40%-4,013.28萬
-73.97%2,865.29萬
-52.75%5,961.75萬
-82.96%1,585.36萬
-66.56%858.65萬
-54.71%1.1億
-32.04%1.26億
-13.39%9,304.31萬
加:營業外收入
800.39%1,121.9萬
1,099.34%1,069.74萬
-94.50%3.53萬
-48.07%549.42萬
230.36%124.6萬
683.06%89.19萬
300.84%64.22萬
70.99%1,058.09萬
-92.22%37.72萬
-97.66%11.39萬
減:營業外支出
2,664.68%1.67億
152.66%661.86萬
-76.75%14.74萬
22.88%697.43萬
241.19%602.3萬
71.29%261.96萬
92.32%63.38萬
96.32%567.59萬
-19.06%176.53萬
46.80%152.93萬
利潤總額
-864.29%-4.19億
-762.46%-9,357.92萬
-568.25%-4,024.49萬
-76.37%2,717.28萬
-56.06%5,484.04萬
-84.58%1,412.6萬
-66.30%859.48萬
-53.32%1.15億
-33.74%1.25億
-17.65%9,162.77萬
減:所得稅費用
-17.16%670.77萬
17.72%477.92萬
-83.39%72.84萬
124.47%588.77萬
-60.08%809.68萬
-71.93%405.98萬
-33.89%438.48萬
-93.24%262.29萬
-37.16%2,028.13萬
-36.84%1,446.47萬
淨利潤
-1,011.03%-4.26億
-1,077.12%-9,835.84萬
-1,073.24%-4,097.33萬
-81.06%2,128.51萬
-55.28%4,674.37萬
-86.95%1,006.61萬
-77.70%421萬
-45.86%1.12億
-33.03%1.05億
-12.67%7,716.3萬
持續經營淨利潤
-1,011.03%-4.26億
-1,077.12%-9,835.84萬
-1,073.24%-4,097.33萬
-81.06%2,128.51萬
-55.28%4,674.37萬
-86.95%1,006.61萬
-77.70%421萬
-45.86%1.12億
-33.03%1.05億
-12.67%7,716.3萬
減:少數股東損益
-797.07%-1,116.16萬
-1,367.51%-959.51萬
35.85%50.86萬
-90.52%-459.61萬
27.79%-124.42萬
104.89%75.7萬
-9.96%37.44萬
43.00%-241.24萬
-463.16%-172.3萬
190.30%36.95萬
歸屬于母公司所有者的淨利潤
-964.15%-4.15億
-1,053.51%-8,876.33萬
-1,181.49%-4,148.2萬
-77.45%2,588.12萬
-54.83%4,798.79萬
-87.88%930.91萬
-79.22%383.56萬
-45.80%1.15億
-32.06%1.06億
-13.49%7,679.35萬
每股收益
基本每股收益
-965.49%-0.1956
-1,052.27%-0.0419
-1,188.89%-0.0196
-77.82%0.0122
-55.86%0.0226
-88.27%0.0044
-80.65%0.0018
-50.41%0.055
-37.18%0.0512
-18.83%0.0375
稀釋每股收益
-965.49%-0.1956
-1,052.27%-0.0419
-1,188.89%-0.0196
-77.82%0.0122
-55.86%0.0226
-88.27%0.0044
-80.65%0.0018
-50.41%0.055
-37.18%0.0512
-18.83%0.0375
其他綜合收益
97.93%-10.85萬
99.57%-2.26萬
99.29%-1.47萬
-111.77%-45.81萬
-330.64%-523.28萬
-675.61%-522.01萬
-408.90%-205.55萬
137.15%389.1萬
134.19%226.89萬
112.52%90.69萬
歸屬于母公司所有者的其他綜合收益總額
97.93%-10.85萬
99.57%-2.26萬
99.29%-1.47萬
-111.77%-45.81萬
-330.64%-523.28萬
-675.61%-522.01萬
-408.90%-205.55萬
137.15%389.1萬
134.19%226.89萬
112.52%90.69萬
綜合收益總額
-1,126.13%-4.26億
-2,130.13%-9,838.1萬
-2,002.39%-4,098.8萬
-82.09%2,082.7萬
-61.13%4,151.09萬
-93.79%484.6萬
-88.34%215.46萬
-41.01%1.16億
-28.54%1.07億
-3.76%7,806.99萬
歸屬于母公司所有者的綜合收益總額
-1,070.17%-4.15億
-2,271.31%-8,878.59萬
-2,431.06%-4,149.66萬
-78.58%2,542.31萬
-60.60%4,275.51萬
-94.74%408.9萬
-90.14%178.02萬
-41.05%1.19億
-27.53%1.09億
-4.69%7,770.04萬
歸屬於少數股東的綜合收益總額
-797.07%-1,116.16萬
-1,367.51%-959.51萬
35.85%50.86萬
-90.52%-459.61萬
27.79%-124.42萬
104.89%75.7萬
-9.96%37.44萬
43.00%-241.24萬
-463.16%-172.3萬
190.30%36.95萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
中勤萬信會計師事務所(特殊普通合夥)
--
--
--
中勤萬信會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 -31.36%14.73億-26.80%9.9億-25.84%4.38億-17.28%31.71億-21.33%21.46億-18.34%13.53億-4.52%5.9億6.64%38.33億16.71%27.28億13.43%16.57億
營業收入 -31.36%14.73億-26.80%9.9億-25.84%4.38億-17.28%31.71億-21.33%21.46億-18.34%13.53億-4.52%5.9億6.64%38.33億16.71%27.28億13.43%16.57億
其他業務收入 -----5.65%1,701.45萬----37.18%4,191.87萬----15.51%1,803.36萬-----22.70%3,055.69萬-----14.06%1,561.19萬
營業總成本 -22.35%16.2億-17.96%10.97億-20.61%4.73億-16.42%30.59億-19.83%20.86億-15.50%13.37億-2.89%5.96億9.81%36.59億20.65%26.02億16.66%15.83億
營業成本 -29.52%10.97億-25.07%7.45億-26.75%3.2億-21.17%23億-24.87%15.57億-19.84%9.94億-4.61%4.37億11.01%29.18億23.95%20.72億19.05%12.4億
營業稅金及附加 217.81%4,263.44萬337.94%3,817.82萬15.52%469.51萬-13.33%1,922.2萬-1.60%1,341.5萬-3.66%871.78萬-3.40%406.43萬-6.73%2,217.71萬-17.99%1,363.36萬-16.58%904.91萬
銷售費用 0.23%2.41億-4.34%1.44億1.25%7,284.73萬-0.76%3.8億-4.33%2.4億-5.29%1.51億3.50%7,195.08萬15.79%3.83億10.77%2.51億12.55%1.59億
管理費用 2.46%1.56億-1.20%1.02億-6.66%4,665.78萬1.66%2.18億4.34%1.52億7.11%1.03億8.08%4,998.77萬13.90%2.14億14.33%1.46億15.54%9,623.8萬
財務費用 -19.03%3,911.03萬-4.45%2,844.84萬14.55%1,380.08萬90.59%6,350.99萬-14.32%4,830.25萬-13.84%2,977.23萬-36.45%1,204.81萬-56.03%3,332.23萬22.30%5,637.84萬8.76%3,455.33萬
-利息費用 -11.55%8,033.69萬4.37%6,203.1萬42.20%3,951.56萬40.30%1.32億37.65%9,082.69萬44.87%5,943.24萬30.29%2,778.92萬14.02%9,398.03萬11.48%6,598.53萬3.20%4,102.34萬
-利息收入 -5.47%-4,590.05萬-13.23%-3,427.44萬-24.53%-1,998.86萬-13.15%-7,003.71萬-334.76%-4,351.92萬-340.36%-3,026.85萬-507.26%-1,605.13萬-731.48%-6,189.92萬22.50%-1,000.98萬21.53%-687.36萬
研發費用 -41.32%4,410.51萬-22.30%3,965.78萬-28.19%1,518.08萬-12.35%7,773.78萬19.13%7,516.65萬17.07%5,103.79萬25.12%2,113.91萬3.62%8,869.47萬-7.49%6,309.65萬-8.69%4,359.49萬
信用減值損失 25.03%-395.19萬102.36%4.55萬-103.11%-59.64萬-0.72%-6,435.73萬69.70%-527.1萬-571.67%-192.67萬109.66%1,916.79萬-27.95%-6,389.6萬-37.71%-1,739.78萬91.04%-28.68萬
資產減值損失 147.68%685.36萬125.71%385.21萬58.05%-890.56萬-90.78%-5,408.02萬-451.24%-1,437.41萬-407.82%-1,498.14萬-474.94%-2,122.75萬-467.42%-2,834.69萬-146.66%-260.76萬408.62%486.69萬
非經營性淨收益 -46,188.29%-1.17億1,699.64%934.51萬-129.43%-435.67萬-31.32%-8,352.83萬-155.65%-25.3萬-97.29%51.93萬-31.89%1,480.4萬-238.54%-6,360.67萬-91.18%45.46萬408.52%1,918.5萬
公允價值變動淨收益 37.50%-12.24萬57.14%-7.35萬---2.45萬199.96%19.59萬-902.26%-19.59萬-275.00%-17.14萬-----120.05%-19.6萬-98.55%2.44萬--9.8萬
投資淨收益 -2,249.44%-1.3億45.90%-160.93萬-1,002.97%-63.75萬39.69%142.83萬-188.32%-551.88萬-591.51%-297.45萬-105.86%-5.78萬-91.94%102.25萬39.56%-191.42萬-328.69%-43.01萬
-其中:對聯營合營企業的投資收益 56.42%-528.63萬51.91%-407.83萬58.21%-182.41萬-91.26%-590.99萬-143.70%-1,212.91萬-261.65%-847.99萬-634.95%-436.51萬32.78%-309萬12.34%-497.71萬9.94%-234.48萬
資產處置收益 256.42%15.01萬3,858.40%10.7萬-584.92%-1.54萬49.47%-133.85萬88.38%-9.6萬-75.41%2,702.3794.89%-2,245.3-959.38%-264.9萬-3,168.87%-82.58萬153.53%1.1萬
其他收益 -61.77%963.47萬-65.86%702.32萬-65.59%582.26萬13.67%3,462.35萬8.75%2,520.28萬37.82%2,057.05萬189.63%1,692.36萬33.98%3,045.87萬69.10%2,317.55萬78.05%1,492.61萬
營業利潤 -542.56%-2.64億-716.00%-9,765.81萬-567.40%-4,013.28萬-73.97%2,865.29萬-52.75%5,961.75萬-82.96%1,585.36萬-66.56%858.65萬-54.71%1.1億-32.04%1.26億-13.39%9,304.31萬
加:營業外收入 800.39%1,121.9萬1,099.34%1,069.74萬-94.50%3.53萬-48.07%549.42萬230.36%124.6萬683.06%89.19萬300.84%64.22萬70.99%1,058.09萬-92.22%37.72萬-97.66%11.39萬
減:營業外支出 2,664.68%1.67億152.66%661.86萬-76.75%14.74萬22.88%697.43萬241.19%602.3萬71.29%261.96萬92.32%63.38萬96.32%567.59萬-19.06%176.53萬46.80%152.93萬
利潤總額 -864.29%-4.19億-762.46%-9,357.92萬-568.25%-4,024.49萬-76.37%2,717.28萬-56.06%5,484.04萬-84.58%1,412.6萬-66.30%859.48萬-53.32%1.15億-33.74%1.25億-17.65%9,162.77萬
減:所得稅費用 -17.16%670.77萬17.72%477.92萬-83.39%72.84萬124.47%588.77萬-60.08%809.68萬-71.93%405.98萬-33.89%438.48萬-93.24%262.29萬-37.16%2,028.13萬-36.84%1,446.47萬
淨利潤 -1,011.03%-4.26億-1,077.12%-9,835.84萬-1,073.24%-4,097.33萬-81.06%2,128.51萬-55.28%4,674.37萬-86.95%1,006.61萬-77.70%421萬-45.86%1.12億-33.03%1.05億-12.67%7,716.3萬
持續經營淨利潤 -1,011.03%-4.26億-1,077.12%-9,835.84萬-1,073.24%-4,097.33萬-81.06%2,128.51萬-55.28%4,674.37萬-86.95%1,006.61萬-77.70%421萬-45.86%1.12億-33.03%1.05億-12.67%7,716.3萬
減:少數股東損益 -797.07%-1,116.16萬-1,367.51%-959.51萬35.85%50.86萬-90.52%-459.61萬27.79%-124.42萬104.89%75.7萬-9.96%37.44萬43.00%-241.24萬-463.16%-172.3萬190.30%36.95萬
歸屬于母公司所有者的淨利潤 -964.15%-4.15億-1,053.51%-8,876.33萬-1,181.49%-4,148.2萬-77.45%2,588.12萬-54.83%4,798.79萬-87.88%930.91萬-79.22%383.56萬-45.80%1.15億-32.06%1.06億-13.49%7,679.35萬
每股收益
基本每股收益 -965.49%-0.1956-1,052.27%-0.0419-1,188.89%-0.0196-77.82%0.0122-55.86%0.0226-88.27%0.0044-80.65%0.0018-50.41%0.055-37.18%0.0512-18.83%0.0375
稀釋每股收益 -965.49%-0.1956-1,052.27%-0.0419-1,188.89%-0.0196-77.82%0.0122-55.86%0.0226-88.27%0.0044-80.65%0.0018-50.41%0.055-37.18%0.0512-18.83%0.0375
其他綜合收益 97.93%-10.85萬99.57%-2.26萬99.29%-1.47萬-111.77%-45.81萬-330.64%-523.28萬-675.61%-522.01萬-408.90%-205.55萬137.15%389.1萬134.19%226.89萬112.52%90.69萬
歸屬于母公司所有者的其他綜合收益總額 97.93%-10.85萬99.57%-2.26萬99.29%-1.47萬-111.77%-45.81萬-330.64%-523.28萬-675.61%-522.01萬-408.90%-205.55萬137.15%389.1萬134.19%226.89萬112.52%90.69萬
綜合收益總額 -1,126.13%-4.26億-2,130.13%-9,838.1萬-2,002.39%-4,098.8萬-82.09%2,082.7萬-61.13%4,151.09萬-93.79%484.6萬-88.34%215.46萬-41.01%1.16億-28.54%1.07億-3.76%7,806.99萬
歸屬于母公司所有者的綜合收益總額 -1,070.17%-4.15億-2,271.31%-8,878.59萬-2,431.06%-4,149.66萬-78.58%2,542.31萬-60.60%4,275.51萬-94.74%408.9萬-90.14%178.02萬-41.05%1.19億-27.53%1.09億-4.69%7,770.04萬
歸屬於少數股東的綜合收益總額 -797.07%-1,116.16萬-1,367.51%-959.51萬35.85%50.86萬-90.52%-459.61萬27.79%-124.42萬104.89%75.7萬-9.96%37.44萬43.00%-241.24萬-463.16%-172.3萬190.30%36.95萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------中勤萬信會計師事務所(特殊普通合夥)------中勤萬信會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开