滬深市場個股詳情

天元股份 (003003)

添加自選
  • 12.68
  • +0.32+2.59%
未開盤 12/18 15:00 (北京)
22.41億總市值35.52市盈率TTM

天元股份 (003003) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
-13.35%7.67億
-19.55%4.97億
-27.57%2.24億
-18.72%11.51億
-20.93%8.85億
-16.01%6.18億
1.40%3.1億
-2.59%14.17億
3.56%11.19億
8.91%7.35億
營業收入
-13.35%7.67億
-19.55%4.97億
-27.57%2.24億
-18.72%11.51億
-20.93%8.85億
-16.01%6.18億
1.40%3.1億
-2.59%14.17億
3.56%11.19億
8.91%7.35億
其他業務收入
----
-86.16%1,013.09萬
----
-77.72%5,760.35萬
----
-58.25%7,321.71萬
----
-15.88%2.59億
----
132.40%1.75億
營業總成本
-14.08%7.17億
-20.48%4.64億
-27.27%2.15億
-19.94%10.85億
-22.78%8.35億
-18.15%5.84億
-2.45%2.95億
-5.98%13.55億
0.71%10.81億
6.23%7.13億
營業成本
-15.63%6.12億
-22.80%3.93億
-29.75%1.83億
-21.82%9.43億
-25.36%7.25億
-20.62%5.1億
-3.23%2.6億
-6.67%12.06億
0.06%9.71億
5.82%6.42億
營業稅金及附加
-5.02%738.98萬
-13.09%467.66萬
-8.84%237.57萬
6.58%1,024.29萬
-3.04%778.06萬
2.91%538.07萬
11.90%260.6萬
21.73%961.03萬
161.77%802.46萬
123.62%522.86萬
銷售費用
2.61%2,947.82萬
-0.33%1,938.27萬
-2.66%959.48萬
16.04%4,000.26萬
21.16%2,872.9萬
38.16%1,944.75萬
114.90%985.72萬
21.27%3,447.23萬
24.03%2,371.18萬
30.45%1,407.59萬
管理費用
-0.05%3,106.62萬
6.56%2,183.44萬
-5.69%877.77萬
-12.12%3,697.6萬
-5.60%3,108.03萬
-10.21%2,048.95萬
-18.55%930.76萬
-16.71%4,207.61萬
-8.83%3,292.31萬
1.48%2,281.86萬
財務費用
13.58%274.75萬
-15.94%154.53萬
-62.96%37.41萬
11.77%271.46萬
297.06%241.9萬
1,149.50%183.84萬
-9.75%100.98萬
-55.74%242.88萬
-76.20%60.92萬
-106.73%-17.52萬
-利息費用
-27.96%263.98萬
-38.63%182.29萬
-81.75%29.45萬
-5.38%505.47萬
-4.12%366.44萬
-0.36%297.05萬
58.18%161.35萬
-32.53%534.2萬
-19.65%382.19萬
-11.33%298.11萬
-利息收入
8.89%-119.65萬
34.80%-62.85萬
37.69%-28.19萬
24.48%-159.16萬
34.52%-131.32萬
37.66%-96.39萬
-184.15%-45.23萬
-19.62%-210.74萬
-64.25%-200.55萬
-139.05%-154.62萬
研發費用
-12.21%3,501.47萬
-13.48%2,347.82萬
-12.07%1,083.44萬
-13.92%5,195.27萬
-10.46%3,988.4萬
-7.80%2,713.63萬
-14.20%1,232.23萬
6.62%6,035.23萬
6.25%4,454.23萬
10.40%2,943.09萬
信用減值損失
125.58%98.86萬
122.09%47.17萬
799.16%217.01萬
1.69%-817.21萬
-3,017.45%-386.45萬
-171.87%-213.49萬
-95.99%24.14萬
37.51%-831.24萬
108.27%13.25萬
290.05%297.04萬
資產減值損失
-1.75%-759.02萬
-3.73%-557.56萬
--0
32.79%-1,043.45萬
30.46%-745.99萬
22.90%-537.49萬
--0
-51.01%-1,552.47萬
---1,072.73萬
-5,118.41%-697.18萬
非經營性淨收益
67.66%928.69萬
22.75%522.49萬
29.32%769.67萬
158.57%373.2萬
275.34%553.9萬
165.21%425.66萬
-4.26%595.19萬
60.96%-637.14萬
-177.02%-315.9萬
-19.51%160.5萬
公允價值變動淨收益
-43.30%225.93萬
-64.09%147.74萬
-94.74%13.73萬
384.62%231.92萬
162.82%398.48萬
767.43%411.41萬
5,951.87%260.92萬
878.50%47.86萬
1,534.65%151.62萬
135.01%47.43萬
投資淨收益
24.97%812.5萬
65.73%514.94萬
239.00%279.99萬
86.73%1,066.01萬
361.98%650.17萬
365.97%310.72萬
--82.59萬
120.99%570.88萬
-39.57%140.73萬
-57.95%66.68萬
匯兌收益
----
----
----
----
--0
----
--0
----
--0
--0
資產處置收益
--0
--0
--0
109.26%14.59萬
99.02%-1.63萬
94.56%-1.63萬
102.44%6,722.51
-1,707.59%-157.57萬
-22,832.23%-166.78萬
-87.79%-29.89萬
其他收益
-13.90%550.43萬
-18.84%370.19萬
14.13%258.93萬
-28.32%921.35萬
3.45%639.32萬
-4.25%456.14萬
18.75%226.87萬
172.54%1,285.4萬
87.92%618.01萬
166.17%476.42萬
營業利潤
5.71%5,886.96萬
-0.74%3,785.04萬
-15.33%1,737.66萬
27.56%7,034.32萬
59.26%5,569.19萬
60.31%3,813.15萬
125.06%2,052.22萬
1,778.79%5,514.52萬
209.03%3,496.81萬
307.76%2,378.55萬
加:營業外收入
64.81%3.67萬
--3.67萬
958.57%3.71萬
-87.15%3.13萬
-89.69%2.23萬
--0
-53.23%3,503.51
133.73%24.34萬
--21.62萬
--17.93萬
減:營業外支出
173.72%355.15萬
188.39%309.49萬
-26.96%15.67萬
3.67%368.2萬
-58.41%129.75萬
349.52%107.32萬
64.44%21.46萬
-56.07%355.16萬
134.96%312萬
59.93%23.87萬
利潤總額
1.72%5,535.48萬
-6.12%3,479.22萬
-15.04%1,725.7萬
28.66%6,669.24萬
69.71%5,441.67萬
56.19%3,705.84萬
125.79%2,031.12萬
560.11%5,183.7萬
221.04%3,206.42萬
317.43%2,372.61萬
減:所得稅費用
10.06%613.74萬
-12.84%364.84萬
-2.87%289.5萬
-41.62%317.51萬
110.14%557.67萬
-7.56%418.61萬
58.97%298.05萬
163.69%543.86萬
52.79%265.38萬
162.91%452.82萬
淨利潤
0.77%4,921.74萬
-5.26%3,114.38萬
-17.13%1,436.2萬
36.90%6,351.74萬
66.06%4,884萬
71.23%3,287.22萬
143.39%1,733.07萬
1,801.70%4,639.84萬
256.46%2,941.04萬
384.61%1,919.78萬
持續經營淨利潤
0.77%4,921.74萬
-5.26%3,114.38萬
-17.13%1,436.2萬
36.90%6,351.74萬
66.06%4,884萬
71.23%3,287.22萬
143.39%1,733.07萬
1,801.70%4,639.84萬
256.46%2,941.04萬
384.61%1,919.78萬
終止經營淨利潤
--0
----
--0
----
--0
----
--0
----
--0
--0
減:少數股東損益
73.37%-43.14萬
50.90%-31.19萬
-114.34%-2.38萬
90.57%-35.19萬
-59.91%-161.99萬
-148.87%-63.53萬
-21.47%16.63萬
-686.97%-373.27萬
-229.85%-101.3萬
-223.77%-25.53萬
歸屬于母公司所有者的淨利潤
-1.61%4,964.89萬
-6.12%3,145.57萬
-16.19%1,438.59萬
27.40%6,386.92萬
65.86%5,045.99萬
72.25%3,350.75萬
148.44%1,716.44萬
1,590.88%5,013.1萬
307.24%3,042.34萬
418.02%1,945.31萬
每股收益
基本每股收益
-0.80%0.2846
-5.21%0.1803
-15.47%0.0825
28.57%0.36
66.90%0.2869
72.75%0.1902
149.62%0.0976
1,500.00%0.28
307.35%0.1719
450.50%0.1101
稀釋每股收益
-0.80%0.2846
-5.21%0.1803
-15.47%0.0825
28.57%0.36
66.90%0.2869
72.75%0.1902
149.62%0.0976
1,500.00%0.28
307.35%0.1719
450.50%0.1101
其他綜合收益
-111.94%-5.07萬
-875.71%-17.61萬
-74.39%3.96萬
-24.52%5.55萬
-112.86%-2.39萬
-108.93%-1.81萬
157.12%15.46萬
-77.08%7.36萬
-49.56%18.59萬
36.59%20.22萬
歸屬于母公司所有者的其他綜合收益總額
-111.94%-5.07萬
-1,293.88%-17.61萬
-74.39%3.96萬
4,605.88%3.87萬
-112.86%-2.39萬
-106.25%-1.26萬
157.12%15.46萬
-100.27%-859.69
-49.56%18.59萬
36.59%20.22萬
歸屬於少數股東的其他綜合收益總額
----
----
----
-77.45%1.68萬
----
---5,415.28
----
--7.44萬
----
----
綜合收益總額
0.72%4,916.67萬
-5.74%3,096.76萬
-17.64%1,440.16萬
36.80%6,357.29萬
64.94%4,881.61萬
69.35%3,285.42萬
143.50%1,748.53萬
2,031.79%4,647.19萬
243.37%2,959.64萬
372.08%1,940萬
歸屬于母公司所有者的綜合收益總額
-1.66%4,959.82萬
-6.61%3,127.96萬
-16.71%1,442.55萬
27.48%6,390.79萬
64.77%5,043.6萬
70.41%3,349.49萬
148.52%1,731.9萬
1,748.18%5,013.02萬
290.46%3,060.94萬
403.56%1,965.53萬
歸屬於少數股東的綜合收益總額
73.37%-43.14萬
51.32%-31.19萬
-114.34%-2.38萬
90.84%-33.51萬
-59.91%-161.99萬
-150.99%-64.07萬
-21.47%16.63萬
-675.27%-365.82萬
-229.85%-101.3萬
-223.77%-25.53萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
華興會計師事務所(特殊普通合夥)
--
--
--
華興會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 -13.35%7.67億-19.55%4.97億-27.57%2.24億-18.72%11.51億-20.93%8.85億-16.01%6.18億1.40%3.1億-2.59%14.17億3.56%11.19億8.91%7.35億
營業收入 -13.35%7.67億-19.55%4.97億-27.57%2.24億-18.72%11.51億-20.93%8.85億-16.01%6.18億1.40%3.1億-2.59%14.17億3.56%11.19億8.91%7.35億
其他業務收入 -----86.16%1,013.09萬-----77.72%5,760.35萬-----58.25%7,321.71萬-----15.88%2.59億----132.40%1.75億
營業總成本 -14.08%7.17億-20.48%4.64億-27.27%2.15億-19.94%10.85億-22.78%8.35億-18.15%5.84億-2.45%2.95億-5.98%13.55億0.71%10.81億6.23%7.13億
營業成本 -15.63%6.12億-22.80%3.93億-29.75%1.83億-21.82%9.43億-25.36%7.25億-20.62%5.1億-3.23%2.6億-6.67%12.06億0.06%9.71億5.82%6.42億
營業稅金及附加 -5.02%738.98萬-13.09%467.66萬-8.84%237.57萬6.58%1,024.29萬-3.04%778.06萬2.91%538.07萬11.90%260.6萬21.73%961.03萬161.77%802.46萬123.62%522.86萬
銷售費用 2.61%2,947.82萬-0.33%1,938.27萬-2.66%959.48萬16.04%4,000.26萬21.16%2,872.9萬38.16%1,944.75萬114.90%985.72萬21.27%3,447.23萬24.03%2,371.18萬30.45%1,407.59萬
管理費用 -0.05%3,106.62萬6.56%2,183.44萬-5.69%877.77萬-12.12%3,697.6萬-5.60%3,108.03萬-10.21%2,048.95萬-18.55%930.76萬-16.71%4,207.61萬-8.83%3,292.31萬1.48%2,281.86萬
財務費用 13.58%274.75萬-15.94%154.53萬-62.96%37.41萬11.77%271.46萬297.06%241.9萬1,149.50%183.84萬-9.75%100.98萬-55.74%242.88萬-76.20%60.92萬-106.73%-17.52萬
-利息費用 -27.96%263.98萬-38.63%182.29萬-81.75%29.45萬-5.38%505.47萬-4.12%366.44萬-0.36%297.05萬58.18%161.35萬-32.53%534.2萬-19.65%382.19萬-11.33%298.11萬
-利息收入 8.89%-119.65萬34.80%-62.85萬37.69%-28.19萬24.48%-159.16萬34.52%-131.32萬37.66%-96.39萬-184.15%-45.23萬-19.62%-210.74萬-64.25%-200.55萬-139.05%-154.62萬
研發費用 -12.21%3,501.47萬-13.48%2,347.82萬-12.07%1,083.44萬-13.92%5,195.27萬-10.46%3,988.4萬-7.80%2,713.63萬-14.20%1,232.23萬6.62%6,035.23萬6.25%4,454.23萬10.40%2,943.09萬
信用減值損失 125.58%98.86萬122.09%47.17萬799.16%217.01萬1.69%-817.21萬-3,017.45%-386.45萬-171.87%-213.49萬-95.99%24.14萬37.51%-831.24萬108.27%13.25萬290.05%297.04萬
資產減值損失 -1.75%-759.02萬-3.73%-557.56萬--032.79%-1,043.45萬30.46%-745.99萬22.90%-537.49萬--0-51.01%-1,552.47萬---1,072.73萬-5,118.41%-697.18萬
非經營性淨收益 67.66%928.69萬22.75%522.49萬29.32%769.67萬158.57%373.2萬275.34%553.9萬165.21%425.66萬-4.26%595.19萬60.96%-637.14萬-177.02%-315.9萬-19.51%160.5萬
公允價值變動淨收益 -43.30%225.93萬-64.09%147.74萬-94.74%13.73萬384.62%231.92萬162.82%398.48萬767.43%411.41萬5,951.87%260.92萬878.50%47.86萬1,534.65%151.62萬135.01%47.43萬
投資淨收益 24.97%812.5萬65.73%514.94萬239.00%279.99萬86.73%1,066.01萬361.98%650.17萬365.97%310.72萬--82.59萬120.99%570.88萬-39.57%140.73萬-57.95%66.68萬
匯兌收益 ------------------0------0------0--0
資產處置收益 --0--0--0109.26%14.59萬99.02%-1.63萬94.56%-1.63萬102.44%6,722.51-1,707.59%-157.57萬-22,832.23%-166.78萬-87.79%-29.89萬
其他收益 -13.90%550.43萬-18.84%370.19萬14.13%258.93萬-28.32%921.35萬3.45%639.32萬-4.25%456.14萬18.75%226.87萬172.54%1,285.4萬87.92%618.01萬166.17%476.42萬
營業利潤 5.71%5,886.96萬-0.74%3,785.04萬-15.33%1,737.66萬27.56%7,034.32萬59.26%5,569.19萬60.31%3,813.15萬125.06%2,052.22萬1,778.79%5,514.52萬209.03%3,496.81萬307.76%2,378.55萬
加:營業外收入 64.81%3.67萬--3.67萬958.57%3.71萬-87.15%3.13萬-89.69%2.23萬--0-53.23%3,503.51133.73%24.34萬--21.62萬--17.93萬
減:營業外支出 173.72%355.15萬188.39%309.49萬-26.96%15.67萬3.67%368.2萬-58.41%129.75萬349.52%107.32萬64.44%21.46萬-56.07%355.16萬134.96%312萬59.93%23.87萬
利潤總額 1.72%5,535.48萬-6.12%3,479.22萬-15.04%1,725.7萬28.66%6,669.24萬69.71%5,441.67萬56.19%3,705.84萬125.79%2,031.12萬560.11%5,183.7萬221.04%3,206.42萬317.43%2,372.61萬
減:所得稅費用 10.06%613.74萬-12.84%364.84萬-2.87%289.5萬-41.62%317.51萬110.14%557.67萬-7.56%418.61萬58.97%298.05萬163.69%543.86萬52.79%265.38萬162.91%452.82萬
淨利潤 0.77%4,921.74萬-5.26%3,114.38萬-17.13%1,436.2萬36.90%6,351.74萬66.06%4,884萬71.23%3,287.22萬143.39%1,733.07萬1,801.70%4,639.84萬256.46%2,941.04萬384.61%1,919.78萬
持續經營淨利潤 0.77%4,921.74萬-5.26%3,114.38萬-17.13%1,436.2萬36.90%6,351.74萬66.06%4,884萬71.23%3,287.22萬143.39%1,733.07萬1,801.70%4,639.84萬256.46%2,941.04萬384.61%1,919.78萬
終止經營淨利潤 --0------0------0------0------0--0
減:少數股東損益 73.37%-43.14萬50.90%-31.19萬-114.34%-2.38萬90.57%-35.19萬-59.91%-161.99萬-148.87%-63.53萬-21.47%16.63萬-686.97%-373.27萬-229.85%-101.3萬-223.77%-25.53萬
歸屬于母公司所有者的淨利潤 -1.61%4,964.89萬-6.12%3,145.57萬-16.19%1,438.59萬27.40%6,386.92萬65.86%5,045.99萬72.25%3,350.75萬148.44%1,716.44萬1,590.88%5,013.1萬307.24%3,042.34萬418.02%1,945.31萬
每股收益
基本每股收益 -0.80%0.2846-5.21%0.1803-15.47%0.082528.57%0.3666.90%0.286972.75%0.1902149.62%0.09761,500.00%0.28307.35%0.1719450.50%0.1101
稀釋每股收益 -0.80%0.2846-5.21%0.1803-15.47%0.082528.57%0.3666.90%0.286972.75%0.1902149.62%0.09761,500.00%0.28307.35%0.1719450.50%0.1101
其他綜合收益 -111.94%-5.07萬-875.71%-17.61萬-74.39%3.96萬-24.52%5.55萬-112.86%-2.39萬-108.93%-1.81萬157.12%15.46萬-77.08%7.36萬-49.56%18.59萬36.59%20.22萬
歸屬于母公司所有者的其他綜合收益總額 -111.94%-5.07萬-1,293.88%-17.61萬-74.39%3.96萬4,605.88%3.87萬-112.86%-2.39萬-106.25%-1.26萬157.12%15.46萬-100.27%-859.69-49.56%18.59萬36.59%20.22萬
歸屬於少數股東的其他綜合收益總額 -------------77.45%1.68萬-------5,415.28------7.44萬--------
綜合收益總額 0.72%4,916.67萬-5.74%3,096.76萬-17.64%1,440.16萬36.80%6,357.29萬64.94%4,881.61萬69.35%3,285.42萬143.50%1,748.53萬2,031.79%4,647.19萬243.37%2,959.64萬372.08%1,940萬
歸屬于母公司所有者的綜合收益總額 -1.66%4,959.82萬-6.61%3,127.96萬-16.71%1,442.55萬27.48%6,390.79萬64.77%5,043.6萬70.41%3,349.49萬148.52%1,731.9萬1,748.18%5,013.02萬290.46%3,060.94萬403.56%1,965.53萬
歸屬於少數股東的綜合收益總額 73.37%-43.14萬51.32%-31.19萬-114.34%-2.38萬90.84%-33.51萬-59.91%-161.99萬-150.99%-64.07萬-21.47%16.63萬-675.27%-365.82萬-229.85%-101.3萬-223.77%-25.53萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------華興會計師事務所(特殊普通合夥)------華興會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
關稅大棒再舞!市場還會「應激」嗎?
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开