Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油股份
00857
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -442.95%-780.2萬 | -12.47%963.49萬 | -63.23%157.99萬 | 207.29%362.3萬 | -52.98%215.7萬 | 141.00%227.5萬 | -36.97%1,100.73萬 | 26.24%429.73萬 | -85.29%117.9萬 | 21.12%458.7萬 |
| 扣除非現金調整前淨利潤 | -148.80%-41.3萬 | -207.53%-257.27萬 | -556.05%-167.57萬 | -127.13%-33.5萬 | -260.00%-39.6萬 | -110.90%-16.6萬 | -57.00%239.26萬 | -116.92%-25.54萬 | -22.38%123.5萬 | -115.32%-11萬 |
| 非現金項目調整總額 | -10.43%225萬 | 12.78%1,098.83萬 | 4.28%293.53萬 | 19.01%282.4萬 | 2.99%271.7萬 | 31.04%251.2萬 | 43.06%974.27萬 | 80.04%281.47萬 | 26.43%237.3萬 | 67.92%263.8萬 |
| -折舊與攤銷 | -13.23%219萬 | 12.84%965.96萬 | -7.39%199.16萬 | 8.05%257.7萬 | 12.84%256.7萬 | 44.23%252.4萬 | 27.27%856.05萬 | 17.44%215.05萬 | 36.60%238.5萬 | 43.53%227.5萬 |
| -在損益中確認的減值損失回撥 | ---- | 56.47%41.31萬 | 40,908.20%40.81萬 | -135.85%-9.5萬 | ---- | ---- | --26.4萬 | 92.31%-1,000 | --26.5萬 | ---- |
| -處置利潤 | 169.70%2.3萬 | 91.46%-3.05萬 | 57.64%-1.85萬 | 157.45%5.4萬 | 64.52%-3.3萬 | 73.81%-3.3萬 | 34.97%-35.66萬 | 89.36%-4.36萬 | -44.62%-9.4萬 | -151.35%-9.3萬 |
| -匯兌損益淨額 | 43.65%-7.1萬 | -7.16%47.63萬 | -13.32%46.03萬 | 167.65%18.4萬 | -133.60%-4.2萬 | -197.67%-12.6萬 | 1,481.95%51.31萬 | 476.33%53.11萬 | -907.41%-27.2萬 | 315.52%12.5萬 |
| -養老金及員工福利費用 | 30.00%-7,000 | 7,550.21%7.05萬 | 9,770.08%9.15萬 | ---4,000 | ---7,000 | ---1萬 | -176.91%-946 | ---946 | --0 | --0 |
| -其他非現金項目 | -26.75%11.5萬 | -47.65%39.92萬 | -98.75%2,225 | 21.35%10.8萬 | -60.12%13.2萬 | -4.27%15.7萬 | 14.07%76.26萬 | -39.35%17.86萬 | -57.62%8.9萬 | 308.64%33.1萬 |
| 營運資本變動 | -13,476.06%-963.9萬 | 208.09%121.93萬 | -81.57%32.03萬 | 146.69%113.4萬 | -107.97%-16.4萬 | 97.16%-7.1萬 | -122.17%-112.8萬 | 424.83%173.8萬 | -153.44%-242.9萬 | 37.45%205.9萬 |
| -應收款(增)減 | -327.81%-772.2萬 | -153.73%-99.42萬 | -265.74%-163.62萬 | 1,290.96%210.8萬 | -83.28%33.9萬 | -82.69%-180.5萬 | 286.77%185.02萬 | 170.48%98.72萬 | -105.14%-17.7萬 | 879.71%202.8萬 |
| -存貨(增)減 | -140.88%-19.5萬 | 2,549.26%310.74萬 | -70.37%28.84萬 | 429.52%89.3萬 | 531.25%144.9萬 | 196.75%47.7萬 | -109.26%-12.69萬 | 152.03%97.31萬 | -144.50%-27.1萬 | -153.00%-33.6萬 |
| -應付款(減)增 | -236.99%-172.2萬 | 68.65%-89.39萬 | 850.12%166.81萬 | 5.75%-186.7萬 | -631.88%-195.2萬 | 223.84%125.7萬 | -188.00%-285.14萬 | -106.17%-22.24萬 | -500.20%-198.1萬 | -44.14%36.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | 0 | 0 | ||||||||
| 已付利息(經營活動產生的現金流) | 0 | 7.03%-1.1萬 | -103.48%-3,000 | 90.32%-3,000 | 93.94%-2,000 | 91.18%-3,000 | 14.08%-1.18萬 | -39.42%8.62萬 | 69.31%-3.1萬 | -94.12%-3.3萬 |
| 已收到的利息(經營活動產生的現金流) | 0 | 96.39%25.63萬 | 251.83%10.03萬 | 22.45%6萬 | 82.14%5.1萬 | 80.00%4.5萬 | -2.80%13.05萬 | 184.55%2.85萬 | -25.76%4.9萬 | -55.56%2.8萬 |
| 已支付退稅 | 51.24%-15.7萬 | 67.06%-91.34萬 | 121.04%12.66萬 | 70.93%-36.1萬 | 22.56%-35.7萬 | 31.20%-32.2萬 | -116.03%-277.28萬 | -38.82%-60.18萬 | -10,250.00%-124.2萬 | -5.98%-46.1萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -498.95%-795.9萬 | 7.35%896.68萬 | -52.66%180.38萬 | 7,475.56%331.9萬 | -55.13%184.9萬 | 327.19%199.5萬 | -48.75%835.31萬 | 23.74%381.01萬 | -100.56%-4.5萬 | 21.28%412.1萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 89.50%-34.3萬 | 28.28%-549.05萬 | -103.59%-9.15萬 | -100.92%-152.9萬 | 87.64%-60.3萬 | -65.92%-326.7萬 | 53.54%-765.49萬 | 98.35%-4.49萬 | 94.24%-76.1萬 | -9,860.00%-488萬 |
| 投資產品交易淨額 | --850萬 | -177.15%-950.53萬 | -390.70%-950.53萬 | --0 | --0 | --0 | 1,496.17%1,231.98萬 | 1,012.80%326.98萬 | 226.90%408.3萬 | 3,342.00%172.1萬 |
| 已收到的股息(投資活動產生的現金流) | -17.24%2.4萬 | -25.31%9.59萬 | 104.13%5,896 | -51.56%3.1萬 | -67.74%3萬 | -74.56%2.9萬 | 39.50%12.84萬 | -203.69%-14.26萬 | -1.54%6.4萬 | 151.35%9.3萬 |
| 其他投資變動淨額 | ---- | -58.55%16萬 | ---- | ---- | ---- | ---- | --38.6萬 | ---- | ---- | ---- |
| 投資活動現金淨額 | 352.66%818.1萬 | -384.60%-1,473.99萬 | -371.92%-943.09萬 | -144.24%-149.8萬 | 81.31%-57.3萬 | -332.78%-323.8萬 | 133.17%517.92萬 | 239.87%346.82萬 | 128.47%338.6萬 | -2,337.96%-306.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -6.33%-92.4萬 | 256.25%543.24萬 | 670.71%754.84萬 | 32.89%-50.4萬 | -5.69%-74.3萬 | -24.14%-86.9萬 | -295.81%-347.66萬 | 59.87%-132.26萬 | -130.11%-75.1萬 | -33.40%-70.3萬 |
| 租賃融資增減 | 60.56%-25.2萬 | -5.85%-192.66萬 | 39.66%-48.16萬 | 39.93%-32.2萬 | -255.88%-48.4萬 | -82.57%-63.9萬 | -69.05%-182.01萬 | -83.60%-79.81萬 | -151.64%-53.6萬 | 35.55%-13.6萬 |
| 發行費用 | ---- | ---8.24萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-130.4萬 | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | ---- | --0 | --0 | --0 | --0 | --0 | -26.15%-74.3萬 | 23.15%-15.6萬 | 38.86%-10.7萬 | -157.94%-32.5萬 |
| 其他籌資費用淨額 | ---- | ---70.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 22.02%-117.6萬 | 141.18%271.85萬 | 321.29%627.95萬 | 40.75%-82.6萬 | -5.41%-122.7萬 | -25.15%-150.8萬 | -990.68%-660.07萬 | 38.95%-283.77萬 | -166.19%-139.4萬 | -34.72%-116.4萬 |
| 現金變動內部的其他現金調整 | 25,700.00%128萬 | -51.27%-47.5萬 | -228.18%-23.2萬 | -18,600.00%-55.5萬 | 165.50%31.7萬 | 64.29%-5,000 | -150.97%-31.4萬 | -60.99%18.1萬 | 102.91%3,000 | -300.00%-48.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -21.68%1,520.1萬 | 46.04%1,941.02萬 | 16.99%1,754.2萬 | 30.86%1,715.1萬 | 27.21%1,718.3萬 | 46.04%1,941萬 | 5.53%1,329.08萬 | -13.05%1,499.5萬 | -31.81%1,310.6萬 | -16.77%1,350.8萬 |
| 現金變動 | 111.83%32.6萬 | -144.07%-305.46萬 | -122.38%-110.46萬 | -77.44%44萬 | 161.72%36.6萬 | -531.30%-275.6萬 | 8,422.41%693.16萬 | 217.50%493.56萬 | 201.30%195萬 | -123.25%-59.3萬 |
| 匯率變動影響 | -259.92%-84.6萬 | -42.09%-115.41萬 | -137.60%-123.61萬 | 19.67%-4.9萬 | -308.38%-39.8萬 | 225.36%52.9萬 | -231.94%-81.22萬 | -311.82%-52.02萬 | -24.49%-6.1萬 | -56.69%19.1萬 |
| 期末現金 | -14.56%1,468.1萬 | -21.68%1,520.15萬 | -21.68%1,520.15萬 | 16.99%1,754.2萬 | 30.86%1,715.1萬 | 27.21%1,718.3萬 | 46.04%1,941.02萬 | 46.04%1,941.02萬 | -13.05%1,499.5萬 | -31.81%1,310.6萬 |
| 自由現金流 | -560.53%-840.2萬 | 204.01%282.34萬 | 201.08%118.74萬 | 299.28%166.6萬 | 263.64%124.2萬 | 15.98%-127.2萬 | -74.28%-271.46萬 | 138.38%39.44萬 | 84.05%-83.6萬 | -122.01%-75.9萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。