港股市場個股詳情

金山雲 (03896)

添加自選
  • 5.600
  • +0.060+1.08%
延時15分鐘行情休市中 06/12 16:08 (北京)
253.78億總市值-23.24市盈率TTM

金山雲 (03896) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
資產
流動資產
應收賬款
14.37%20.67億
18.51%17.4億
36.16%23.58億
20.07%20.18億
9.53%18.07億
-4.00%14.69億
-1.57%17.32億
-17.93%16.81億
-26.11%16.5億
-36.32%15.3億
應收關聯方款項
9.02%6.87億
80.02%5.73億
130.71%6.72億
57.43%5.87億
25.52%6.3億
19.73%3.19億
-11.59%2.91億
26.40%3.73億
63.27%5.02億
7.92%2.66億
預付款按金及其他應收款
24.01%27.96億
16.09%25.92億
9.91%25.44億
5.24%22.63億
12.98%22.55億
23.19%22.33億
32.44%23.15億
26.84%21.51億
23.60%19.96億
12.45%18.13億
現金及等價物
111.13%49.04億
127.20%60.18億
144.42%39.55億
197.32%54.64億
28.20%23.23億
17.45%26.49億
-38.06%16.18億
-50.45%18.38億
-49.23%18.12億
-34.04%22.55億
已抵押存款
-26.34%4,689.7萬
21.95%9,919.4萬
3.54%9,572.5萬
-79.49%5,305.1萬
-77.18%6,367萬
-65.27%8,133.7萬
-22.68%9,245.4萬
126.11%2.59億
185.01%2.79億
104.43%2.34億
短期投資
----
----
----
----
--6,024.5萬
--9,042.2萬
----
----
----
----
流動資產合計
47.10%105億
61.14%110.23億
59.13%96.25億
64.83%103.86億
14.43%71.38億
12.18%68.41億
-7.92%60.48億
-25.34%63.01億
-28.41%62.38億
-32.61%60.98億
非流動資產
物業廠房及設備
86.88%121.74億
118.03%100.95億
129.85%103.35億
112.54%82.52億
107.58%65.14億
111.79%46.3億
234.92%44.96億
130.92%38.83億
75.70%31.38億
2.49%21.86億
預付款項
-38.98%2.71億
-68.92%1.4億
-60.50%1.73億
18.86%6.17億
-41.27%4.45億
-48.32%4.5億
71.30%4.38億
2,231.22%5.19億
3,496.93%7.57億
3,995.29%8.71億
證券投資
21.02%2.82億
-0.01%2.34億
-8.82%2.3億
-6.31%2.32億
-8.55%2.33億
-9.91%2.34億
-9.03%2.53億
-11.08%2.47億
-5.14%2.55億
-4.99%2.6億
無形資產
-25.99%4.89億
-23.33%5.33億
-18.64%5.75億
-17.40%6.18億
-16.45%6.61億
-16.73%6.95億
-20.60%7.06億
-19.17%7.49億
-17.85%7.91億
-17.22%8.34億
商譽
0.00%46.06億
0.00%46.06億
0.00%46.06億
0.00%46.06億
0.00%46.06億
0.00%46.06億
0.00%46.06億
0.00%46.06億
0.00%46.06億
0.00%46.06億
非流動資產特殊專案
----
----
----
----
----
----
-29.79%448.6萬
91.95%1,226.4萬
91.95%1,226.4萬
877.14%5,626.4萬
非流動資產合計
42.70%179.56億
46.07%157.06億
50.52%160.28億
42.16%144.44億
29.53%125.83億
19.84%107.52億
41.19%106.48億
32.05%101.6億
23.86%97.14億
8.52%89.72億
總資產
44.29%284.56億
51.93%267.29億
53.64%256.52億
50.84%248.3億
23.62%197.21億
16.74%175.93億
18.33%166.97億
2.03%164.61億
-3.65%159.52億
-12.97%150.7億
負債
流動負債
應付帳款
8.62%22.16億
7.32%20.14億
9.22%23.17億
10.88%21.95億
5.91%20.41億
3.98%18.77億
-1.86%21.21億
-10.03%19.8億
-12.25%19.27億
-21.58%18.05億
應付稅項
-4.51%7,212.8萬
5.91%7,331萬
29.49%8,690.1萬
39.11%8,233.1萬
25.29%7,553.2萬
8.22%6,921.9萬
2.71%6,711.1萬
-0.82%5,918.5萬
9.38%6,028.8萬
23.26%6,396.1萬
應付關連方款項-流動負債
-50.90%7.22億
-54.43%7.22億
-19.42%9.38億
31.47%14.08億
29.62%14.71億
70.00%15.84億
1,349.61%11.64億
150.41%10.71億
170.22%11.35億
117.87%9.32億
其他應付款及應計費用
-1.46%35.64億
-3.58%32.22億
-8.75%35.24億
40.82%39.66億
37.65%36.17億
17.76%33.42億
66.43%38.62億
-5.93%28.16億
-1.65%26.28億
0.26%28.38億
短期借款
40.76%35.91億
50.43%33.48億
87.89%33.97億
107.49%31.29億
109.33%25.51億
100.36%22.26億
95.12%18.08億
52.44%15.08億
12.09%12.19億
22.14%11.11億
融資租賃負債-流動負債
20.10%5,099.3萬
-33.17%4,094.1萬
-32.44%3,468.4萬
-25.49%3,563.8萬
-36.44%4,245.9萬
-22.12%6,125.8萬
-8.39%5,133.8萬
-39.16%4,782.7萬
-42.30%6,680.2萬
-42.47%7,865.9萬
流動負債合計
4.28%102.17億
2.86%94.21億
13.49%102.97億
44.56%108.17億
39.27%97.98億
34.13%91.59億
61.73%90.73億
10.85%74.82億
7.48%70.35億
2.55%68.29億
淨流動資產
110.66%2.84億
169.10%16.02億
77.77%-6.72億
63.56%-4.31億
-233.69%-26.6億
-217.42%-23.19億
-415.61%-30.25億
-169.90%-11.81億
-136.75%-7.97億
-130.57%-7.3億
總資產減流動負債
83.81%182.4億
105.23%173.08億
101.43%153.55億
56.07%140.13億
11.28%99.23億
2.32%84.33億
-10.32%76.23億
-4.32%89.79億
-10.93%89.17億
-22.67%82.42億
非流動負債
長期銀行貸款
64.87%32.93億
82.08%30.24億
415.82%27.92億
633.61%23.97億
906.98%19.97億
1,560.58%16.61億
--5.41億
--3.27億
--1.98億
--1億
應付關聯方款項-非流動負債
308.90%20.24億
614.55%22.12億
722.50%24.68億
24.33%13.08億
-40.94%4.95億
672.70%3.1億
--3億
304.07%10.52億
148.27%8.38億
-90.31%4,006.9萬
融資租賃負債-非流動負債
-2.36%6,242.6萬
-22.23%5,113.9萬
-19.59%6,086.3萬
-7.66%6,454.9萬
-23.18%6,393.2萬
-16.07%6,575.5萬
-21.92%7,568.8萬
-27.64%6,990.3萬
-27.29%8,322萬
-36.33%7,834.7萬
遞延稅項負債
-36.18%5,725.9萬
-39.11%6,191.4萬
-33.40%7,053.9萬
-25.09%8,128.3萬
-26.19%8,972.5萬
-28.68%1.02億
-29.42%1.06億
-26.23%1.09億
-21.83%1.22億
-14.66%1.43億
其他非流動負債
96.86%38.04億
234.81%26.46億
180.71%28.89億
331.28%31.03億
189.20%19.33億
24.49%7.9億
34.69%10.29億
21.73%7.19億
49.17%6.68億
71.32%6.35億
非流動負債合計
101.84%92.41億
173.06%79.95億
303.50%82.8億
205.42%69.54億
139.78%45.79億
194.03%29.28億
102.96%20.52億
107.90%22.77億
80.90%19.09億
-7.29%9.96億
總負債
35.35%194.58億
44.09%174.16億
66.98%185.78億
82.09%177.7億
60.73%143.76億
54.48%120.87億
68.02%111.25億
24.40%97.59億
17.68%89.45億
1.19%78.24億
總資產減總負債
68.36%89.98億
69.16%93.13億
26.99%70.75億
5.34%70.6億
-23.73%53.45億
-24.02%55.05億
-25.61%55.71億
-19.15%67.02億
-21.75%70.08億
-24.39%72.46億
總權益及非流動負債
83.81%182.4億
105.23%173.08億
101.43%153.55億
56.07%140.13億
11.28%99.23億
2.32%84.33億
-10.32%76.23億
-4.32%89.79億
-10.93%89.17億
-22.67%82.42億
權益
股本
20.24%3,088.8萬
20.24%3,088.8萬
10.13%2,848.3萬
10.88%2,848.3萬
0.44%2,568.9萬
0.97%2,568.9萬
2.22%2,586.4萬
1.61%2,568.8萬
2.02%2,557.6萬
1.52%2,544.3萬
法定儲備
61.44%5,166.1萬
61.44%5,166.1萬
47.03%3,200.1萬
47.03%3,200.1萬
47.03%3,200.1萬
47.03%3,200.1萬
248.06%2,176.5萬
248.06%2,176.5萬
248.06%2,176.5萬
48.06%2,176.5萬
保留溢利
-6.75%-155.92億
-6.69%-152.48億
-6.98%-150.68億
-15.63%-150.63億
-15.24%-146.06億
-16.05%-142.92億
-17.43%-140.85億
-16.23%-130.28億
-18.35%-126.74億
-21.55%-123.15億
股東權益特殊項目
26.50%241.24億
27.10%240.73億
12.00%212.93億
11.69%211.88億
0.79%190.71億
0.69%189.41億
1.64%190.12億
1.57%189.7億
1.41%189.22億
0.87%188.11億
股東權益
79.70%90.02億
80.28%93.17億
28.91%67.42億
5.77%67.24億
-24.81%50.1億
-24.99%51.68億
-26.71%52.3億
-19.87%63.57億
-18.51%66.62億
-21.71%68.9億
非控股權益
-101.16%-389.1萬
-101.18%-399.2萬
-2.49%3.32億
-2.66%3.36億
-2.99%3.35億
-5.19%3.37億
-3.23%3.41億
-3.07%3.45億
-55.75%3.45億
-54.54%3.56億
總權益
68.36%89.98億
69.16%93.13億
26.99%70.75億
5.34%70.6億
-23.73%53.45億
-24.02%55.05億
-25.61%55.71億
-19.15%67.02億
-21.75%70.08億
-24.39%72.46億
總權益及總負債
44.29%284.56億
51.93%267.29億
53.64%256.52億
50.84%248.3億
23.62%197.21億
16.74%175.93億
18.33%166.97億
2.03%164.61億
-3.65%159.52億
-12.97%150.7億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
美國會計準則
美國會計準則
美國會計準則
美國會計準則
美國會計準則
美國會計準則
美國會計準則
美國會計準則
美國會計準則
美國會計準則
審計意見
--
無保留意見
--
--
--
未經審計
--
--
--
無保留意見
會計師事務所
--
安永會計師事務所
--
--
--
安永會計師事務所
--
--
--
安永會計師事務所
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
資產
流動資產
應收賬款 14.37%20.67億18.51%17.4億36.16%23.58億20.07%20.18億9.53%18.07億-4.00%14.69億-1.57%17.32億-17.93%16.81億-26.11%16.5億-36.32%15.3億
應收關聯方款項 9.02%6.87億80.02%5.73億130.71%6.72億57.43%5.87億25.52%6.3億19.73%3.19億-11.59%2.91億26.40%3.73億63.27%5.02億7.92%2.66億
預付款按金及其他應收款 24.01%27.96億16.09%25.92億9.91%25.44億5.24%22.63億12.98%22.55億23.19%22.33億32.44%23.15億26.84%21.51億23.60%19.96億12.45%18.13億
現金及等價物 111.13%49.04億127.20%60.18億144.42%39.55億197.32%54.64億28.20%23.23億17.45%26.49億-38.06%16.18億-50.45%18.38億-49.23%18.12億-34.04%22.55億
已抵押存款 -26.34%4,689.7萬21.95%9,919.4萬3.54%9,572.5萬-79.49%5,305.1萬-77.18%6,367萬-65.27%8,133.7萬-22.68%9,245.4萬126.11%2.59億185.01%2.79億104.43%2.34億
短期投資 ------------------6,024.5萬--9,042.2萬----------------
流動資產合計 47.10%105億61.14%110.23億59.13%96.25億64.83%103.86億14.43%71.38億12.18%68.41億-7.92%60.48億-25.34%63.01億-28.41%62.38億-32.61%60.98億
非流動資產
物業廠房及設備 86.88%121.74億118.03%100.95億129.85%103.35億112.54%82.52億107.58%65.14億111.79%46.3億234.92%44.96億130.92%38.83億75.70%31.38億2.49%21.86億
預付款項 -38.98%2.71億-68.92%1.4億-60.50%1.73億18.86%6.17億-41.27%4.45億-48.32%4.5億71.30%4.38億2,231.22%5.19億3,496.93%7.57億3,995.29%8.71億
證券投資 21.02%2.82億-0.01%2.34億-8.82%2.3億-6.31%2.32億-8.55%2.33億-9.91%2.34億-9.03%2.53億-11.08%2.47億-5.14%2.55億-4.99%2.6億
無形資產 -25.99%4.89億-23.33%5.33億-18.64%5.75億-17.40%6.18億-16.45%6.61億-16.73%6.95億-20.60%7.06億-19.17%7.49億-17.85%7.91億-17.22%8.34億
商譽 0.00%46.06億0.00%46.06億0.00%46.06億0.00%46.06億0.00%46.06億0.00%46.06億0.00%46.06億0.00%46.06億0.00%46.06億0.00%46.06億
非流動資產特殊專案 -------------------------29.79%448.6萬91.95%1,226.4萬91.95%1,226.4萬877.14%5,626.4萬
非流動資產合計 42.70%179.56億46.07%157.06億50.52%160.28億42.16%144.44億29.53%125.83億19.84%107.52億41.19%106.48億32.05%101.6億23.86%97.14億8.52%89.72億
總資產 44.29%284.56億51.93%267.29億53.64%256.52億50.84%248.3億23.62%197.21億16.74%175.93億18.33%166.97億2.03%164.61億-3.65%159.52億-12.97%150.7億
負債
流動負債
應付帳款 8.62%22.16億7.32%20.14億9.22%23.17億10.88%21.95億5.91%20.41億3.98%18.77億-1.86%21.21億-10.03%19.8億-12.25%19.27億-21.58%18.05億
應付稅項 -4.51%7,212.8萬5.91%7,331萬29.49%8,690.1萬39.11%8,233.1萬25.29%7,553.2萬8.22%6,921.9萬2.71%6,711.1萬-0.82%5,918.5萬9.38%6,028.8萬23.26%6,396.1萬
應付關連方款項-流動負債 -50.90%7.22億-54.43%7.22億-19.42%9.38億31.47%14.08億29.62%14.71億70.00%15.84億1,349.61%11.64億150.41%10.71億170.22%11.35億117.87%9.32億
其他應付款及應計費用 -1.46%35.64億-3.58%32.22億-8.75%35.24億40.82%39.66億37.65%36.17億17.76%33.42億66.43%38.62億-5.93%28.16億-1.65%26.28億0.26%28.38億
短期借款 40.76%35.91億50.43%33.48億87.89%33.97億107.49%31.29億109.33%25.51億100.36%22.26億95.12%18.08億52.44%15.08億12.09%12.19億22.14%11.11億
融資租賃負債-流動負債 20.10%5,099.3萬-33.17%4,094.1萬-32.44%3,468.4萬-25.49%3,563.8萬-36.44%4,245.9萬-22.12%6,125.8萬-8.39%5,133.8萬-39.16%4,782.7萬-42.30%6,680.2萬-42.47%7,865.9萬
流動負債合計 4.28%102.17億2.86%94.21億13.49%102.97億44.56%108.17億39.27%97.98億34.13%91.59億61.73%90.73億10.85%74.82億7.48%70.35億2.55%68.29億
淨流動資產 110.66%2.84億169.10%16.02億77.77%-6.72億63.56%-4.31億-233.69%-26.6億-217.42%-23.19億-415.61%-30.25億-169.90%-11.81億-136.75%-7.97億-130.57%-7.3億
總資產減流動負債 83.81%182.4億105.23%173.08億101.43%153.55億56.07%140.13億11.28%99.23億2.32%84.33億-10.32%76.23億-4.32%89.79億-10.93%89.17億-22.67%82.42億
非流動負債
長期銀行貸款 64.87%32.93億82.08%30.24億415.82%27.92億633.61%23.97億906.98%19.97億1,560.58%16.61億--5.41億--3.27億--1.98億--1億
應付關聯方款項-非流動負債 308.90%20.24億614.55%22.12億722.50%24.68億24.33%13.08億-40.94%4.95億672.70%3.1億--3億304.07%10.52億148.27%8.38億-90.31%4,006.9萬
融資租賃負債-非流動負債 -2.36%6,242.6萬-22.23%5,113.9萬-19.59%6,086.3萬-7.66%6,454.9萬-23.18%6,393.2萬-16.07%6,575.5萬-21.92%7,568.8萬-27.64%6,990.3萬-27.29%8,322萬-36.33%7,834.7萬
遞延稅項負債 -36.18%5,725.9萬-39.11%6,191.4萬-33.40%7,053.9萬-25.09%8,128.3萬-26.19%8,972.5萬-28.68%1.02億-29.42%1.06億-26.23%1.09億-21.83%1.22億-14.66%1.43億
其他非流動負債 96.86%38.04億234.81%26.46億180.71%28.89億331.28%31.03億189.20%19.33億24.49%7.9億34.69%10.29億21.73%7.19億49.17%6.68億71.32%6.35億
非流動負債合計 101.84%92.41億173.06%79.95億303.50%82.8億205.42%69.54億139.78%45.79億194.03%29.28億102.96%20.52億107.90%22.77億80.90%19.09億-7.29%9.96億
總負債 35.35%194.58億44.09%174.16億66.98%185.78億82.09%177.7億60.73%143.76億54.48%120.87億68.02%111.25億24.40%97.59億17.68%89.45億1.19%78.24億
總資產減總負債 68.36%89.98億69.16%93.13億26.99%70.75億5.34%70.6億-23.73%53.45億-24.02%55.05億-25.61%55.71億-19.15%67.02億-21.75%70.08億-24.39%72.46億
總權益及非流動負債 83.81%182.4億105.23%173.08億101.43%153.55億56.07%140.13億11.28%99.23億2.32%84.33億-10.32%76.23億-4.32%89.79億-10.93%89.17億-22.67%82.42億
權益
股本 20.24%3,088.8萬20.24%3,088.8萬10.13%2,848.3萬10.88%2,848.3萬0.44%2,568.9萬0.97%2,568.9萬2.22%2,586.4萬1.61%2,568.8萬2.02%2,557.6萬1.52%2,544.3萬
法定儲備 61.44%5,166.1萬61.44%5,166.1萬47.03%3,200.1萬47.03%3,200.1萬47.03%3,200.1萬47.03%3,200.1萬248.06%2,176.5萬248.06%2,176.5萬248.06%2,176.5萬48.06%2,176.5萬
保留溢利 -6.75%-155.92億-6.69%-152.48億-6.98%-150.68億-15.63%-150.63億-15.24%-146.06億-16.05%-142.92億-17.43%-140.85億-16.23%-130.28億-18.35%-126.74億-21.55%-123.15億
股東權益特殊項目 26.50%241.24億27.10%240.73億12.00%212.93億11.69%211.88億0.79%190.71億0.69%189.41億1.64%190.12億1.57%189.7億1.41%189.22億0.87%188.11億
股東權益 79.70%90.02億80.28%93.17億28.91%67.42億5.77%67.24億-24.81%50.1億-24.99%51.68億-26.71%52.3億-19.87%63.57億-18.51%66.62億-21.71%68.9億
非控股權益 -101.16%-389.1萬-101.18%-399.2萬-2.49%3.32億-2.66%3.36億-2.99%3.35億-5.19%3.37億-3.23%3.41億-3.07%3.45億-55.75%3.45億-54.54%3.56億
總權益 68.36%89.98億69.16%93.13億26.99%70.75億5.34%70.6億-23.73%53.45億-24.02%55.05億-25.61%55.71億-19.15%67.02億-21.75%70.08億-24.39%72.46億
總權益及總負債 44.29%284.56億51.93%267.29億53.64%256.52億50.84%248.3億23.62%197.21億16.74%175.93億18.33%166.97億2.03%164.61億-3.65%159.52億-12.97%150.7億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 美國會計準則美國會計準則美國會計準則美國會計準則美國會計準則美國會計準則美國會計準則美國會計準則美國會計準則美國會計準則
審計意見 --無保留意見------未經審計------無保留意見
會計師事務所 --安永會計師事務所------安永會計師事務所------安永會計師事務所

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开