Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | (Q4)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -92.92%1,643.9萬 | -92.92%1,643.9萬 | 57.66%3,009.6萬 | 245.93%2.32億 | 245.93%2.32億 | 279.52%1.88億 | -71.27%1,908.9萬 | 95.89%8,847.4萬 | -26.99%6,710.7萬 | -26.99%6,710.7萬 |
| -現金及現金等價物 | -92.92%1,643.9萬 | -92.92%1,643.9萬 | 57.66%3,009.6萬 | 245.93%2.32億 | 245.93%2.32億 | 279.52%1.88億 | -71.27%1,908.9萬 | 95.89%8,847.4萬 | -26.99%6,710.7萬 | -26.99%6,710.7萬 |
| 應收款項 | 93.13%6.8億 | 93.13%6.8億 | -35.27%6.3億 | -68.20%3.52億 | -68.20%3.52億 | -0.52%11.26億 | -34.07%9.73億 | -34.75%10.11億 | -21.43%11.08億 | -21.43%11.08億 |
| -應收賬款淨額 | 97.12%6.8億 | 97.12%6.8億 | -35.44%6.22億 | -68.67%3.45億 | -68.67%3.45億 | -0.54%11.18億 | -34.31%9.64億 | -34.78%10.04億 | -21.33%11.01億 | -21.33%11.01億 |
| -其他應收款 | -89.91%75.9萬 | -89.91%75.9萬 | -17.57%756.4萬 | 1.70%752.2萬 | 1.70%752.2萬 | 2.04%800.6萬 | 7.20%917.6萬 | -31.33%739.6萬 | -33.79%739.6萬 | -33.79%739.6萬 |
| 存貨 | 101.97%7,920.6萬 | 101.97%7,920.6萬 | -21.90%1.42億 | -70.65%3,921.7萬 | -70.65%3,921.7萬 | -25.58%1.71億 | -23.05%1.82億 | -49.14%1.25億 | -45.47%1.34億 | -45.47%1.34億 |
| 預付費用 | 3,477.47%12.02億 | 3,477.47%12.02億 | 194.37%9.35億 | -74.96%3,360.2萬 | -74.96%3,360.2萬 | 8.80%3.36億 | 676,059.57%3.18億 | 314,945.00%3.15億 | 171,928.21%1.34億 | 171,928.21%1.34億 |
| 稅項資產 | -50.29%1.03億 | -50.29%1.03億 | -74.10%1,602.8萬 | --2.07億 | --2.07億 | --6,763.3萬 | --6,187.4萬 | ---- | ---- | ---- |
| 其他流動資產 | -8,026.84%-1.9億 | -8,026.84%-1.9億 | 100.40%150.8萬 | -110.70%-234萬 | -110.70%-234萬 | -2,628.39%-3.31億 | -2,909.69%-3.75億 | 457.30%1,065萬 | 760.19%2,185.9萬 | 760.19%2,185.9萬 |
| 流動資產合計 | 119.28%18.91億 | 119.28%18.91億 | 48.91%17.55億 | -41.12%8.62億 | -41.12%8.62億 | -10.10%15.58億 | -33.26%11.78億 | -15.86%15.5億 | -16.01%14.65億 | -16.01%14.65億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 118.04%8,082.2萬 | 118.04%8,082.2萬 | 78.75%6,996.5萬 | 227.98%3,706.8萬 | 227.98%3,706.8萬 | 207.80%3,754.9萬 | 243.38%3,914.2萬 | -22.14%908.5萬 | -1.57%1,130.2萬 | -1.57%1,130.2萬 |
| -物業、廠房及設備 | 105.80%9,823.5萬 | 105.80%9,823.5萬 | 76.93%8,353.8萬 | 98.84%4,773.4萬 | 98.84%4,773.4萬 | 94.38%4,671.3萬 | 34.65%4,721.6萬 | -51.34%1,689萬 | -50.39%2,400.6萬 | -50.39%2,400.6萬 |
| -累計折舊 | -63.25%-1,741.4萬 | -63.25%-1,741.4萬 | -68.10%-1,357.2萬 | 16.03%-1,066.7萬 | 16.03%-1,066.7萬 | 22.56%-916.4萬 | 65.88%-807.4萬 | 66.13%-780.6萬 | 65.58%-1,270.4萬 | 65.58%-1,270.4萬 |
| 長期預付費用 | 34.54%8,469.7萬 | 34.54%8,469.7萬 | 18.33%8,488.4萬 | 163.94%6,295.2萬 | 163.94%6,295.2萬 | 199.25%7,173.4萬 | 198.01%7,173.4萬 | -0.86%2,358.2萬 | -2.73%2,385.1萬 | -2.73%2,385.1萬 |
| 長期應收賬款及其他應收款 | -44.52%10.12億 | -44.52%10.12億 | -0.50%18.23億 | -0.50%18.23億 | -0.50%18.23億 | 0.00%18.32億 | 1.00%18.32億 | 0.44%18.32億 | 0.44%18.32億 | 0.44%18.32億 |
| 商譽及其他無形資產 | 125.96%8.88億 | 125.96%8.88億 | 126.48%9.38億 | 4,394.64%3.93億 | 4,394.64%3.93億 | 4,219.27%4.04億 | 15,071.27%4.14億 | -66.91%58.7萬 | 690.60%874.4萬 | 690.60%874.4萬 |
| -商譽 | 125.85%8.87億 | 125.85%8.87億 | 126.40%9.36億 | --3.93億 | --3.93億 | --4.03億 | --4.13億 | ---- | ---- | ---- |
| -其他無形資產 | 243.88%129.3萬 | 243.88%129.3萬 | 190.20%157萬 | -95.70%37.6萬 | -95.70%37.6萬 | -95.22%44.7萬 | -80.18%54.1萬 | -66.91%58.7萬 | 690.60%874.4萬 | 690.60%874.4萬 |
| 非流動遞延資產 | --0 | --0 | --0 | --20.5萬 | --20.5萬 | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | 44.66%-10.05億 | 44.66%-10.05億 | 1.33%-18.16億 | 1.28%-18.17億 | 1.28%-18.17億 | -0.02%-18.41億 | -1.04%-18.41億 | -0.47%-18.4億 | -0.48%-18.4億 | -0.48%-18.4億 |
| 非流動資產合計 | 112.09%10.6億 | 112.09%10.6億 | 112.80%11億 | 1,286.25%5億 | 1,286.25%5億 | 1,233.62%5.05億 | 1,583.64%5.17億 | -15.38%2,529.2萬 | 20.11%3,604.4萬 | 20.11%3,604.4萬 |
| 總資產 | 116.64%29.51億 | 116.64%29.51億 | 68.39%28.54億 | -9.24%13.62億 | -9.24%13.62億 | 16.48%20.62億 | -5.63%16.95億 | -15.85%15.75億 | -15.40%15.01億 | -15.40%15.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 517.33%12.53億 | 517.33%12.53億 | 9.55%7.04億 | 372.09%2.03億 | 372.09%2.03億 | 1,885.42%9.53億 | 920.63%6.43億 | -44.87%4,300萬 | -58.25%4,300萬 | -58.25%4,300萬 |
| -短期借款及資本租賃負債 | 517.33%12.53億 | 517.33%12.53億 | 9.55%7.04億 | 372.09%2.03億 | 372.09%2.03億 | 1,885.42%9.53億 | 920.63%6.43億 | -44.87%4,300萬 | -58.25%4,300萬 | -58.25%4,300萬 |
| -其中:短期借款 | 517.33%12.53億 | 517.33%12.53億 | 9.55%7.04億 | 372.09%2.03億 | 372.09%2.03億 | 1,885.42%9.53億 | 920.63%6.43億 | -44.87%4,300萬 | -58.25%4,300萬 | -58.25%4,300萬 |
| 應付款項 | 513.44%8.7億 | 513.44%8.7億 | 322.75%7.22億 | -58.83%1.42億 | -58.83%1.42億 | -61.77%2.48億 | -79.70%1.71億 | -66.74%3.23億 | -57.60%3.44億 | -57.60%3.44億 |
| -應付帳款 | 438.97%5.83億 | 438.97%5.83億 | 213.18%4.15億 | -44.66%1.08億 | -44.66%1.08億 | -57.68%2.17億 | -82.21%1.33億 | -68.86%2.88億 | -74.80%1.95億 | -74.80%1.95億 |
| -應交稅費 | 849.07%1,947.5萬 | 849.07%1,947.5萬 | 636.44%2,190.9萬 | -98.42%205.2萬 | -98.42%205.2萬 | -98.43%164.5萬 | -96.24%297.5萬 | -48.42%1,031.8萬 | 755.18%1.3億 | 755.18%1.3億 |
| -其他應付款 | 746.09%2.68億 | 746.09%2.68億 | 709.53%2.85億 | 67.54%3,164.5萬 | 67.54%3,164.5萬 | -5.47%2,917.1萬 | 113.24%3,516.7萬 | -5.23%2,453.6萬 | -14.09%1,888.8萬 | -14.09%1,888.8萬 |
| 現行撥備 | --9,096.8萬 | --9,096.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應計及遞延所得 | 1,685.50%1.74億 | 1,685.50%1.74億 | 1,472.57%3.72億 | --973.8萬 | --973.8萬 | --9,438.3萬 | --2,365萬 | ---- | ---- | ---- |
| 其他流動負債 | 70.06%759.5萬 | 70.06%759.5萬 | -13.56%823.3萬 | -47.92%446.6萬 | -47.92%446.6萬 | 127.31%1,643.9萬 | -35.84%952.5萬 | -72.41%692.7萬 | -71.26%857.6萬 | -71.26%857.6萬 |
| 流動負債合計 | 567.25%23.95億 | 567.25%23.95億 | 113.30%18.07億 | -9.35%3.59億 | -9.35%3.59億 | 86.43%13.12億 | -7.85%8.47億 | -65.28%3.73億 | -58.27%3.96億 | -58.27%3.96億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -23.08%5億 | -23.08%5億 | --6.3億 | --6.5億 | --6.5億 | ---- | ---- | ---- | ---- | ---- |
| -長期借款及資本租賃 | -23.08%5億 | -23.08%5億 | --6.3億 | --6.5億 | --6.5億 | ---- | ---- | ---- | ---- | ---- |
| -其中:長期借款 | -23.08%5億 | -23.08%5億 | --6.3億 | --6.5億 | --6.5億 | ---- | ---- | ---- | ---- | ---- |
| 長期撥備 | ---- | ---- | ---- | ---- | ---- | -15.11%278萬 | -15.11%278萬 | 0.00%327.5萬 | 0.00%327.5萬 | 0.00%327.5萬 |
| 長期養老金及其他退休後福利計畫 | ---- | ---- | ---- | ---- | ---- | 15.71%397.8萬 | 16.69%397.8萬 | 37.04%347.8萬 | 38.51%347.8萬 | 38.51%347.8萬 |
| 其他非流動負債 | -9.80%2,618.3萬 | -9.80%2,618.3萬 | -9.66%2,660.5萬 | 26.91%2,902.7萬 | 26.91%2,902.7萬 | 26.68%2,924萬 | 26.43%2,945.1萬 | -3.58%2,266.2萬 | -14.39%2,287.2萬 | -14.39%2,287.2萬 |
| 非流動負債合計 | -22.51%5.26億 | -22.51%5.26億 | 1,713.38%6.57億 | 2,192.07%6.79億 | 2,192.07%6.79億 | 20.82%3,599.8萬 | 20.79%3,620.9萬 | 0.34%2,941.5萬 | -8.85%2,962.5萬 | -8.85%2,962.5萬 |
| 負債總額 | 181.46%29.22億 | 181.46%29.22億 | 178.90%24.63億 | 143.87%10.38億 | 143.87%10.38億 | 83.76%13.48億 | -6.95%8.83億 | -63.54%4.02億 | -56.63%4.26億 | -56.63%4.26億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%109.67億 | 0.00%109.67億 | 1.47%109.67億 | 3.06%109.67億 | 3.06%109.67億 | 1.56%108.08億 | 1.56%108.08億 | 0.62%107.08億 | 0.00%106.42億 | 0.00%106.42億 |
| -普通股 | 0.00%109.67億 | 0.00%109.67億 | 1.47%109.67億 | 3.06%109.67億 | 3.06%109.67億 | 1.56%108.08億 | 1.56%108.08億 | 0.62%107.08億 | 0.00%106.42億 | 0.00%106.42億 |
| 資本公積 | 14.48%48.15億 | 14.48%48.15億 | 18.98%48.15億 | 8.38%42.06億 | 8.38%42.06億 | 4.28%40.47億 | 4.28%40.47億 | 1.71%39.47億 | 0.00%38.8億 | 0.00%38.8億 |
| 留存收益 | -6.04%-157.56億 | -6.04%-157.56億 | -9.52%-153.95億 | -10.47%-148.59億 | -10.47%-148.59億 | -4.93%-141.54億 | -2.63%-140.57億 | 2.01%-134.98億 | 2.18%-134.51億 | 2.18%-134.51億 |
| 減:庫存股 | 0.24%596.2萬 | 0.24%596.2萬 | 0.25%595.4萬 | 0.42%594.8萬 | 0.42%594.8萬 | 0.44%594.4萬 | 0.39%593.9萬 | 0.32%593.2萬 | 0.34%592.3萬 | 0.34%592.3萬 |
| 其他股本權益 | -40.39%992.5萬 | -40.39%992.5萬 | -49.87%992.5萬 | 67.76%1,665萬 | 67.76%1,665萬 | 99.50%1,980萬 | -25.31%1,980萬 | -17.85%2,177.8萬 | -62.56%992.5萬 | -62.56%992.5萬 |
| 股東權益 | -91.02%2,910萬 | -91.02%2,910萬 | -51.85%3.91億 | -69.86%3.24億 | -69.86%3.24億 | -31.10%7.15億 | -4.15%8.12億 | 52.67%11.73億 | 35.69%10.75億 | 35.69%10.75億 |
| 總權益 | -91.02%2,910萬 | -91.02%2,910萬 | -51.85%3.91億 | -69.86%3.24億 | -69.86%3.24億 | -31.10%7.15億 | -4.15%8.12億 | 52.67%11.73億 | 35.69%10.75億 | 35.69%10.75億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |