Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2026/02/28 | (FY)2025/02/28 | (FY)2024/02/29 | (FY)2023/02/28 | (FY)2022/02/28 | (FY)2021/02/28 | (FY)2020/02/29 | (FY)2019/02/28 | (FY)2018/02/28 | (FY)2017/02/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 1.14%5.83億 | 1.56%5.77億 | 177.55%5.68億 | 202.24%2.05億 | 65.04%-2億 | -254.20%-5.72億 | 569.89%3.71億 | -115.84%-7,897萬 | -18.52%4.98億 | 1,032.98%6.12億 |
| 扣除非現金調整前淨利潤 | -155.87%-6.79億 | 184.92%12.16億 | 6,517.12%4.27億 | 100.79%644.8萬 | 29.39%-8.15億 | -258.65%-11.54億 | -105.55%-3.22億 | 1,019.83%58.01億 | -453.17%-6.31億 | -27.61%1.79億 |
| 非現金項目調整總額 | 280.87%12.26億 | -372.64%-6.78億 | 53.48%2.49億 | -74.06%1.62億 | -6.66%6.24億 | 16.82%6.69億 | 110.28%5.73億 | -609.15%-55.68億 | 555.01%10.94億 | 30.38%1.67億 |
| -折舊與攤銷 | 105.58%3.09億 | -4.19%1.5億 | -0.16%1.57億 | -3.22%1.57億 | 34.46%1.63億 | -51.02%1.21億 | -15.60%2.47億 | -21.89%2.92億 | 2.07%3.74億 | 72.57%3.67億 |
| -在損益中確認的減值損失回撥 | --6.17億 | ---- | -57.36%593.4萬 | -86.55%1,391.5萬 | -72.32%1.03億 | -31.85%3.74億 | 33.00%5.48億 | -42.17%4.12億 | 2,584.73%7.13億 | 74.58%2,656.1萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | -204.23%-1,250萬 | --1,199.3萬 | ---- | ---- |
| -處置利潤 | 112.90%1.08億 | -8,193.50%-8.39億 | 265.80%1,036.6萬 | -107.99%-625.2萬 | -54.33%7,820.3萬 | 1,170.51%1.71億 | 99.74%-1,599.7萬 | -32,549.13%-62.4億 | 91.38%-1,911.1萬 | -954.10%-2.22億 |
| -其他非現金項目 | 1,651.55%1.91億 | -85.52%1,089.1萬 | 2,603.06%7,521.7萬 | -101.07%-300.5萬 | 9,388.01%2.8億 | 101.52%295.2萬 | -331.19%-1.94億 | -278.72%-4,504.2萬 | 650.98%2,520.2萬 | 43.33%-457.4萬 |
| 營運資本變動 | -4.69%3,673.4萬 | 135.84%3,854.1萬 | -397.46%-1.08億 | 481.80%3,614.9萬 | 89.13%-946.8萬 | -172.38%-8,708.3萬 | 138.52%1.2億 | -976.93%-3.12億 | -87.02%3,561.5萬 | 162.31%2.74億 |
| -應收款(增)減 | -27.27%2,974.9萬 | 140.68%4,090.2萬 | -32.23%-1.01億 | -249.92%-7,604萬 | -9.96%5,072萬 | -41.32%5,633.1萬 | 198.36%9,599.3萬 | -282.62%-9,759.1萬 | -154.46%-2,550.6萬 | 143.89%4,683.5萬 |
| -存貨(增)減 | -184.87%-269.2萬 | 168.81%317.2萬 | -84.83%118萬 | 89.27%777.9萬 | -72.52%411萬 | 26.91%1,495.4萬 | 179.68%1,178.3萬 | -87.75%421.3萬 | 216.87%3,438.2萬 | -3.70%-2,941.9萬 |
| -預付費用(增)減 | 6,049.10%2,392萬 | -86.13%38.9萬 | -57.30%280.4萬 | 125.14%656.7萬 | -55.54%-2,612.1萬 | -213.67%-1,679.4萬 | 251.05%1,477.4萬 | -504.68%-978.1萬 | --241.7萬 | ---- |
| -應付款(減)增 | -101.05%-1,926.1萬 | 31.98%-958萬 | -113.53%-1,408.5萬 | 416.93%1.04億 | 79.85%-3,284.3萬 | -1,086.06%-1.63億 | 93.53%-1,374.2萬 | -2,400.30%-2.13億 | -96.31%924萬 | 696.47%2.5億 |
| -貸款、租賃及其他損失準備金 | 37.18%501.8萬 | 17.24%365.8萬 | 149.96%312萬 | -17.08%-624.5萬 | -124.91%-533.4萬 | 86.19%2,141.4萬 | 239.56%1,150.1萬 | -77.54%338.7萬 | 370.14%1,508.2萬 | ---558.3萬 |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 134.47%1,244.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -49.93%-6,879.6萬 | -55.36%-4,588.5萬 | 6.78%-2,953.4萬 | 9.37%-3,168.2萬 | -5.17%-3,495.7萬 | -19.97%-3,324萬 | 3.51%-2,770.7萬 | 34.15%-2,871.5萬 | 1.42%-4,360.4萬 | -0.14%-4,423.4萬 |
| 已收到的利息(經營活動產生的現金流) | 256.02%369.9萬 | 5,368.42%103.9萬 | -48.65%1.9萬 | -99.28%3.7萬 | -84.56%514.7萬 | -55.96%3,333.8萬 | 974.35%7,569.9萬 | -7.77%704.6萬 | -0.91%764萬 | -29.75%771萬 |
| 已支付退稅 | -8.46%-1.81億 | -207.61%-1.67億 | -294.26%-5,424.2萬 | -860.75%-1,375.8萬 | -100.20%-143.2萬 | 133.32%7.29億 | -7,261.07%-21.88億 | 68.00%-2,972.8萬 | -1.68%-9,289.1萬 | 5.76%-9,135.6萬 |
| 其他經營現金流入(流出) | -147.82%-2,182.6萬 | 2,335.26%4,564.4萬 | 99.38%-204.2萬 | -176.16%-3.32億 | -232.02%-1.2億 | -254.80%-3,617.2萬 | 231.12%2,336.7萬 | -707.40%-1,782.1萬 | -95.90%293.4萬 | 611.86%7,153.5萬 |
| 經營活動現金淨額 | -23.20%3.15億 | -14.81%4.11億 | 379.31%4.82億 | 50.90%-1.73億 | -390.98%-3.51億 | 106.92%1.21億 | -1,078.14%-17.46億 | -139.78%-1.48億 | -32.92%3.73億 | 399.16%5.55億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -16.41%-4.93億 | 62.12%-4.23億 | -270.39%-11.17億 | 1,641.84%6.56億 | 105.53%3,764萬 | 46.76%-6.8億 | -43.07%-12.78億 | -8,040.90%-8.93億 | 97.02%-1,096.9萬 | 79.38%-3.68億 |
| 無形資產交易淨額 | -375.77%-3,064.9萬 | 28.17%-644.2萬 | -80.15%-896.8萬 | 74.18%-497.8萬 | -7.58%-1,928萬 | 57.20%-1,792.1萬 | -168.02%-4,187.2萬 | -55.31%-1,562.3萬 | 22.93%-1,005.9萬 | 62.71%-1,305.1萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.24億 | ---- | ---- |
| 投資物業交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | -97.94%1億 | 367.67%48.44億 | ---18.1億 | ---- |
| 投資產品交易淨額 | -88.17%500.8萬 | --4,235萬 | --0 | -80.56%5,500萬 | -19.16%2.83億 | 46.81%3.5億 | 134.86%2.38億 | -5,374.30%-6.84億 | -91.30%1,296.6萬 | 46.58%1.49億 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.48%-38萬 |
| 其他投資變動淨額 | -358.57%-745.2萬 | -93.84%288.2萬 | 192.00%4,681.6萬 | 25.77%-5,088.9萬 | -1,071.01%-6,855.3萬 | 121.53%706萬 | -228.92%-3,279.3萬 | 184.84%2,543.6萬 | -351.30%-2,998萬 | 112.33%1,193萬 |
| 投資活動現金淨額 | -36.77%-5.26億 | 64.39%-3.84億 | -264.83%-10.79億 | 181.31%6.55億 | 168.25%2.33億 | 66.36%-3.41億 | -116.89%-10.14億 | 424.77%60.01億 | -737.37%-18.48億 | 87.86%-2.21億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 1,721.35%4.28億 | -103.27%-2,642.1萬 | 323.09%8.08億 | -2,028.10%-3.62億 | -102.63%-1,701.7萬 | -46.70%6.48億 | 129.15%12.16億 | -434.62%-41.72億 | 668.68%12.47億 | -111.30%-2.19億 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | --3.3萬 | ---- | --0 | ---- | 32.26%-4.2萬 | 1.59%-6.2萬 |
| 租賃融資增減 | 84.82%-86.4萬 | 39.42%-569.2萬 | -1.09%-939.6萬 | -1.07%-929.5萬 | -1.08%-919.7萬 | -199.41%-909.9萬 | ---303.9萬 | ---- | ---- | ---- |
| 已支付現金股息 | -15.39%-1.13億 | -11.43%-9,753.2萬 | -22.34%-8,752.8萬 | -22.83%-7,154.5萬 | 33.97%-5,824.8萬 | 38.80%-8,821.4萬 | 1.53%-1.44億 | -197.62%-1.46億 | -0.45%-4,918.4萬 | 0.35%-4,896.4萬 |
| 其他籌資費用淨額 | 0.00%-2,000 | 0.00%-2,000 | -100.00%-2,000 | 99.68%-1,000 | -15,650.00%-31.5萬 | 33.33%-2,000 | ---3,000 | ---- | -200.00%-3,000 | 66.67%-1,000 |
| 融資活動現金淨額 | 342.95%3.15億 | -118.24%-1.3億 | 260.50%7.11億 | -422.73%-4.43億 | -115.38%-8,474.4萬 | -48.46%5.51億 | 124.75%10.69億 | -460.60%-43.19億 | 546.41%11.98億 | -114.19%-2.68億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -5.49%17.82億 | 6.41%18.86億 | 2.26%17.72億 | -10.50%17.33億 | 20.59%19.36億 | -51.29%16.06億 | 87.10%32.97億 | -13.62%17.62億 | 3.37%20.4億 | -5.36%19.73億 |
| 現金變動 | 201.01%1.05億 | -191.09%-1.03億 | 189.46%1.14億 | 119.30%3,925萬 | -161.52%-2.03億 | 119.55%3.31億 | -210.18%-16.91億 | 652.60%15.35億 | -517.88%-2.78億 | 159.50%6,645.9萬 |
| 現金變動之外的其他現金調整 | ---- | ---- | ---- | 0.00%-1,000 | ---1,000 | ---- | 50.00%-1,000 | -300.00%-2,000 | 200.00%1,000 | ---1,000 |
| 期末現金 | 5.87%18.87億 | -5.49%17.82億 | 6.41%18.86億 | 2.26%17.72億 | -10.50%17.33億 | 20.59%19.36億 | -51.29%16.06億 | 87.10%32.97億 | -13.62%17.62億 | 3.37%20.4億 |
| 自由現金流 | 80.79%-2.08億 | -68.09%-10.83億 | -220.48%-6.44億 | 52.75%-2.01億 | 26.32%-4.25億 | 82.22%-5.77億 | -207.19%-32.46億 | -400.63%-10.57億 | 7,904.62%3.52億 | 99.79%-450.4萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |