滬深市場個股詳情

天邁科技 (300807)

添加自選
  • 56.02
  • 0.000.00%
已收盤 04/24 09:30 (北京)
38.12億總市值-136.30市盈率TTM

天邁科技 (300807) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
營業總收入
-2.12%1.6億
57.08%8,768.63萬
82.79%6,638.12萬
136.18%3,146.35萬
-25.61%1.64億
-45.06%5,582.24萬
-32.41%3,631.5萬
-30.83%1,332.18萬
-33.22%2.2億
-28.07%1.02億
營業收入
-2.12%1.6億
57.08%8,768.63萬
82.79%6,638.12萬
136.18%3,146.35萬
-25.61%1.64億
-45.06%5,582.24萬
-32.41%3,631.5萬
-30.83%1,332.18萬
-33.22%2.2億
-28.07%1.02億
其他業務收入
4.52%372.81萬
----
15.16%193.41萬
----
9.76%356.68萬
----
--167.95萬
----
-1.00%324.97萬
----
營業總成本
-11.07%1.88億
0.67%1.14億
10.19%8,211.64萬
22.48%4,278.31萬
-21.28%2.12億
-29.50%1.13億
-22.63%7,451.99萬
-8.37%3,492.93萬
-20.42%2.69億
-9.70%1.6億
營業成本
-9.07%9,431.41萬
40.04%4,976.98萬
73.31%3,797.27萬
145.41%2,038.33萬
-27.22%1.04億
-41.76%3,553.94萬
-34.89%2,191萬
-14.89%830.58萬
-27.79%1.43億
-18.96%6,102.3萬
營業稅金及附加
-12.32%264.41萬
1.96%180.87萬
1.37%121.45萬
-1.59%65.17萬
-12.45%301.55萬
-14.20%177.39萬
0.71%119.81萬
4.46%66.23萬
-10.54%344.45萬
-11.29%206.76萬
銷售費用
-23.76%1,506.49萬
-30.47%918.14萬
-31.58%618.48萬
-24.29%331.56萬
-24.85%1,976.08萬
-42.02%1,320.53萬
-37.34%903.93萬
-17.58%437.91萬
-22.22%2,629.37萬
-7.85%2,277.61萬
管理費用
-14.58%3,399.54萬
-16.59%2,352.88萬
-11.48%1,666.81萬
-3.29%859.65萬
2.01%3,979.59萬
-10.61%2,820.77萬
-5.70%1,882.97萬
-12.31%888.88萬
-8.00%3,901.16萬
-3.28%3,155.56萬
財務費用
-15.01%183.07萬
26.65%140.18萬
57.41%107.89萬
397.08%37.31萬
21.53%215.4萬
25.10%110.68萬
48.47%68.54萬
-41.21%7.51萬
-41.36%177.23萬
-51.43%88.47萬
-利息費用
-8.18%201.12萬
0.82%155.58萬
15.89%117.7萬
62.47%44.41萬
8.33%219.05萬
2.09%154.32萬
-3.55%101.56萬
-41.68%27.33萬
-47.79%202.2萬
-35.99%151.15萬
-利息收入
44.82%-27.91萬
50.77%-22.11萬
52.25%-16.2萬
55.95%-9.04萬
54.33%-50.57萬
49.35%-44.91萬
43.23%-33.93萬
41.16%-20.52萬
-5.30%-110.74萬
-36.32%-88.66萬
研發費用
-6.58%4,044.96萬
-15.47%2,784.92萬
-16.89%1,899.74萬
-25.01%946.28萬
-22.63%4,329.81萬
-20.94%3,294.66萬
-14.15%2,285.74萬
3.86%1,261.83萬
-2.82%5,596.52萬
3.23%4,167.54萬
信用減值損失
183.14%1,705.56萬
374.88%1,120.57萬
1,037.98%1,275.88萬
334.42%1,043.95萬
-37.33%-2,051.49萬
19.13%-407.66萬
-10.97%-136.02萬
-18.06%240.31萬
-54.23%-1,493.84萬
-164.97%-504.09萬
資產減值損失
12.55%-521.97萬
-216.92%-26.33萬
177.46%55.96萬
140.72%20萬
-14.84%-596.9萬
-3,155.28%-8.31萬
11.18%-72.25萬
-62.23%-49.11萬
57.07%-519.77萬
-100.84%-2,551.72
非經營性淨收益
132.83%787.74萬
446.08%877.76萬
1,158.10%1,025.94萬
446.21%1,134.41萬
-92.36%-2,399.66萬
-289.19%-253.63萬
-4.27%-96.96萬
-25.16%207.69萬
-51.09%-1,247.46萬
-87.66%134.06萬
投資淨收益
24.63%-8.04萬
312.36%52.55萬
358.48%53.13萬
26.40%-10.31萬
78.54%-10.66萬
37.77%-24.75萬
51.39%-20.56萬
69.18%-14.01萬
-7.69%-49.7萬
44.69%-39.77萬
-其中:對聯營合營企業的投資收益
-64.45%-17.54萬
306.30%51.05萬
358.48%53.13萬
26.40%-10.31萬
81.35%-10.66萬
-67.49%-24.75萬
-18.84%-20.56萬
31.56%-14.01萬
18.28%-57.17萬
83.61%-14.77萬
資產處置收益
---630.22萬
---439.2萬
---439.2萬
--6,128.19
----
----
----
----
89.01%-426.86
89.01%-426.86
其他收益
-6.55%242.41萬
-9.05%170.16萬
-39.21%80.16萬
162.82%80.16萬
-68.21%259.4萬
-72.42%187.08萬
-13.96%131.87萬
-49.15%30.5萬
-41.73%815.9萬
-48.58%678.21萬
營業利潤
71.92%-2,024.39萬
71.30%-1,707.58萬
86.02%-547.58萬
100.13%2.46萬
-17.23%-7,208.85萬
-4.30%-5,949.36萬
9.98%-3,917.45萬
-21.42%-1,953.07萬
-264.51%-6,149.29萬
-127.67%-5,703.93萬
加:營業外收入
924.77%313.02萬
415.12%157.35萬
90,682.29%146.66萬
-45.43%20.83萬
1,580.83%30.55萬
-52.44%30.55萬
-99.65%1,615.54
-13.88%38.16萬
-99.11%1.82萬
-72.15%64.22萬
減:營業外支出
-7.60%48.67萬
-34.94%33.35萬
-81.99%5.33萬
-84.77%4.5萬
-4.54%52.67萬
1,940.87%51.27萬
1,078.39%29.6萬
8,141.48%29.58萬
1,055.19%55.17萬
-40.85%2.51萬
利潤總額
75.66%-1,760.04萬
73.47%-1,583.59萬
89.71%-406.25萬
100.97%18.78萬
-16.58%-7,230.97萬
-5.81%-5,970.08萬
8.39%-3,946.89萬
-24.28%-1,944.49萬
-316.87%-6,202.64萬
-147.57%-5,642.22萬
減:所得稅費用
188.22%1,042.94萬
99.09%-5.86萬
108.80%53.89萬
202.07%186.3萬
1.65%-1,182.27萬
6.59%-643.62萬
8.84%-612.5萬
547.13%61.68萬
-105.37%-1,202.07萬
-74.77%-689.04萬
淨利潤
53.66%-2,802.98萬
70.38%-1,577.73萬
86.20%-460.14萬
91.65%-167.53萬
-20.96%-6,048.71萬
-7.54%-5,326.46萬
8.31%-3,334.39萬
-27.45%-2,006.16萬
-454.02%-5,000.57萬
-162.80%-4,953.18萬
持續經營淨利潤
52.15%-2,895.55萬
70.38%-1,577.73萬
86.20%-460.14萬
91.65%-167.53萬
-21.02%-6,051.89萬
-7.54%-5,326.46萬
8.31%-3,334.39萬
-27.45%-2,006.16萬
-454.02%-5,000.57萬
-162.80%-4,953.18萬
終止經營淨利潤
2,807.50%92.57萬
----
----
----
--3.18萬
----
----
----
----
----
減:少數股東損益
91.56%-9.97萬
-8.63%-42.66萬
-663.99%-33.02萬
-2,958.09%-77.77萬
-1,837.99%-118.09萬
-606.33%-39.27萬
-54.15%5.86萬
-342.34%-2.54萬
113.18%6.79萬
114.27%7.76萬
歸屬于母公司所有者的淨利潤
52.91%-2,793.01萬
70.97%-1,535.07萬
87.21%-427.12萬
95.52%-89.76萬
-18.44%-5,930.62萬
-6.58%-5,287.19萬
8.47%-3,340.24萬
-27.33%-2,003.62萬
-488.37%-5,007.37萬
-171.03%-4,960.94萬
每股收益
基本每股收益
52.87%-0.41
70.51%-0.23
87.76%-0.06
96.55%-0.01
-17.57%-0.87
-6.85%-0.78
9.26%-0.49
-26.09%-0.29
-469.23%-0.74
-170.37%-0.73
稀釋每股收益
52.87%-0.41
70.51%-0.23
87.76%-0.06
96.55%-0.01
-17.57%-0.87
-6.85%-0.78
9.26%-0.49
---0.29
-469.23%-0.74
-170.37%-0.73
其他綜合收益
98.78%-3,237.41
-4,684.54%-26.5萬
102.22%5,779.22
歸屬于母公司所有者的其他綜合收益總額
98.78%-3,237.41
----
----
----
-4,684.54%-26.5萬
----
----
----
102.22%5,779.22
----
綜合收益總額
53.86%-2,803.3萬
70.38%-1,577.73萬
86.20%-460.14萬
91.65%-167.53萬
-21.50%-6,075.2萬
-7.54%-5,326.46萬
8.31%-3,334.39萬
-27.45%-2,006.16萬
-438.42%-5,000萬
-162.80%-4,953.18萬
歸屬于母公司所有者的綜合收益總額
53.11%-2,793.34萬
70.97%-1,535.07萬
87.21%-427.12萬
95.52%-89.76萬
-18.98%-5,957.11萬
-6.58%-5,287.19萬
8.47%-3,340.24萬
-27.33%-2,003.62萬
-470.84%-5,006.79萬
-171.03%-4,960.94萬
歸屬於少數股東的綜合收益總額
91.56%-9.97萬
-8.63%-42.66萬
-663.99%-33.02萬
-2,958.09%-77.77萬
-1,837.99%-118.09萬
-606.33%-39.27萬
-54.15%5.86萬
-342.34%-2.54萬
113.18%6.79萬
114.27%7.76萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
--
會計師事務所
天健會計師事務所(特殊普通合夥)
--
--
--
中興財光華會計師事務所(特殊普通合夥)
--
--
--
中勤萬信會計師事務所(特殊普通合夥)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
營業總收入 -2.12%1.6億57.08%8,768.63萬82.79%6,638.12萬136.18%3,146.35萬-25.61%1.64億-45.06%5,582.24萬-32.41%3,631.5萬-30.83%1,332.18萬-33.22%2.2億-28.07%1.02億
營業收入 -2.12%1.6億57.08%8,768.63萬82.79%6,638.12萬136.18%3,146.35萬-25.61%1.64億-45.06%5,582.24萬-32.41%3,631.5萬-30.83%1,332.18萬-33.22%2.2億-28.07%1.02億
其他業務收入 4.52%372.81萬----15.16%193.41萬----9.76%356.68萬------167.95萬-----1.00%324.97萬----
營業總成本 -11.07%1.88億0.67%1.14億10.19%8,211.64萬22.48%4,278.31萬-21.28%2.12億-29.50%1.13億-22.63%7,451.99萬-8.37%3,492.93萬-20.42%2.69億-9.70%1.6億
營業成本 -9.07%9,431.41萬40.04%4,976.98萬73.31%3,797.27萬145.41%2,038.33萬-27.22%1.04億-41.76%3,553.94萬-34.89%2,191萬-14.89%830.58萬-27.79%1.43億-18.96%6,102.3萬
營業稅金及附加 -12.32%264.41萬1.96%180.87萬1.37%121.45萬-1.59%65.17萬-12.45%301.55萬-14.20%177.39萬0.71%119.81萬4.46%66.23萬-10.54%344.45萬-11.29%206.76萬
銷售費用 -23.76%1,506.49萬-30.47%918.14萬-31.58%618.48萬-24.29%331.56萬-24.85%1,976.08萬-42.02%1,320.53萬-37.34%903.93萬-17.58%437.91萬-22.22%2,629.37萬-7.85%2,277.61萬
管理費用 -14.58%3,399.54萬-16.59%2,352.88萬-11.48%1,666.81萬-3.29%859.65萬2.01%3,979.59萬-10.61%2,820.77萬-5.70%1,882.97萬-12.31%888.88萬-8.00%3,901.16萬-3.28%3,155.56萬
財務費用 -15.01%183.07萬26.65%140.18萬57.41%107.89萬397.08%37.31萬21.53%215.4萬25.10%110.68萬48.47%68.54萬-41.21%7.51萬-41.36%177.23萬-51.43%88.47萬
-利息費用 -8.18%201.12萬0.82%155.58萬15.89%117.7萬62.47%44.41萬8.33%219.05萬2.09%154.32萬-3.55%101.56萬-41.68%27.33萬-47.79%202.2萬-35.99%151.15萬
-利息收入 44.82%-27.91萬50.77%-22.11萬52.25%-16.2萬55.95%-9.04萬54.33%-50.57萬49.35%-44.91萬43.23%-33.93萬41.16%-20.52萬-5.30%-110.74萬-36.32%-88.66萬
研發費用 -6.58%4,044.96萬-15.47%2,784.92萬-16.89%1,899.74萬-25.01%946.28萬-22.63%4,329.81萬-20.94%3,294.66萬-14.15%2,285.74萬3.86%1,261.83萬-2.82%5,596.52萬3.23%4,167.54萬
信用減值損失 183.14%1,705.56萬374.88%1,120.57萬1,037.98%1,275.88萬334.42%1,043.95萬-37.33%-2,051.49萬19.13%-407.66萬-10.97%-136.02萬-18.06%240.31萬-54.23%-1,493.84萬-164.97%-504.09萬
資產減值損失 12.55%-521.97萬-216.92%-26.33萬177.46%55.96萬140.72%20萬-14.84%-596.9萬-3,155.28%-8.31萬11.18%-72.25萬-62.23%-49.11萬57.07%-519.77萬-100.84%-2,551.72
非經營性淨收益 132.83%787.74萬446.08%877.76萬1,158.10%1,025.94萬446.21%1,134.41萬-92.36%-2,399.66萬-289.19%-253.63萬-4.27%-96.96萬-25.16%207.69萬-51.09%-1,247.46萬-87.66%134.06萬
投資淨收益 24.63%-8.04萬312.36%52.55萬358.48%53.13萬26.40%-10.31萬78.54%-10.66萬37.77%-24.75萬51.39%-20.56萬69.18%-14.01萬-7.69%-49.7萬44.69%-39.77萬
-其中:對聯營合營企業的投資收益 -64.45%-17.54萬306.30%51.05萬358.48%53.13萬26.40%-10.31萬81.35%-10.66萬-67.49%-24.75萬-18.84%-20.56萬31.56%-14.01萬18.28%-57.17萬83.61%-14.77萬
資產處置收益 ---630.22萬---439.2萬---439.2萬--6,128.19----------------89.01%-426.8689.01%-426.86
其他收益 -6.55%242.41萬-9.05%170.16萬-39.21%80.16萬162.82%80.16萬-68.21%259.4萬-72.42%187.08萬-13.96%131.87萬-49.15%30.5萬-41.73%815.9萬-48.58%678.21萬
營業利潤 71.92%-2,024.39萬71.30%-1,707.58萬86.02%-547.58萬100.13%2.46萬-17.23%-7,208.85萬-4.30%-5,949.36萬9.98%-3,917.45萬-21.42%-1,953.07萬-264.51%-6,149.29萬-127.67%-5,703.93萬
加:營業外收入 924.77%313.02萬415.12%157.35萬90,682.29%146.66萬-45.43%20.83萬1,580.83%30.55萬-52.44%30.55萬-99.65%1,615.54-13.88%38.16萬-99.11%1.82萬-72.15%64.22萬
減:營業外支出 -7.60%48.67萬-34.94%33.35萬-81.99%5.33萬-84.77%4.5萬-4.54%52.67萬1,940.87%51.27萬1,078.39%29.6萬8,141.48%29.58萬1,055.19%55.17萬-40.85%2.51萬
利潤總額 75.66%-1,760.04萬73.47%-1,583.59萬89.71%-406.25萬100.97%18.78萬-16.58%-7,230.97萬-5.81%-5,970.08萬8.39%-3,946.89萬-24.28%-1,944.49萬-316.87%-6,202.64萬-147.57%-5,642.22萬
減:所得稅費用 188.22%1,042.94萬99.09%-5.86萬108.80%53.89萬202.07%186.3萬1.65%-1,182.27萬6.59%-643.62萬8.84%-612.5萬547.13%61.68萬-105.37%-1,202.07萬-74.77%-689.04萬
淨利潤 53.66%-2,802.98萬70.38%-1,577.73萬86.20%-460.14萬91.65%-167.53萬-20.96%-6,048.71萬-7.54%-5,326.46萬8.31%-3,334.39萬-27.45%-2,006.16萬-454.02%-5,000.57萬-162.80%-4,953.18萬
持續經營淨利潤 52.15%-2,895.55萬70.38%-1,577.73萬86.20%-460.14萬91.65%-167.53萬-21.02%-6,051.89萬-7.54%-5,326.46萬8.31%-3,334.39萬-27.45%-2,006.16萬-454.02%-5,000.57萬-162.80%-4,953.18萬
終止經營淨利潤 2,807.50%92.57萬--------------3.18萬--------------------
減:少數股東損益 91.56%-9.97萬-8.63%-42.66萬-663.99%-33.02萬-2,958.09%-77.77萬-1,837.99%-118.09萬-606.33%-39.27萬-54.15%5.86萬-342.34%-2.54萬113.18%6.79萬114.27%7.76萬
歸屬于母公司所有者的淨利潤 52.91%-2,793.01萬70.97%-1,535.07萬87.21%-427.12萬95.52%-89.76萬-18.44%-5,930.62萬-6.58%-5,287.19萬8.47%-3,340.24萬-27.33%-2,003.62萬-488.37%-5,007.37萬-171.03%-4,960.94萬
每股收益
基本每股收益 52.87%-0.4170.51%-0.2387.76%-0.0696.55%-0.01-17.57%-0.87-6.85%-0.789.26%-0.49-26.09%-0.29-469.23%-0.74-170.37%-0.73
稀釋每股收益 52.87%-0.4170.51%-0.2387.76%-0.0696.55%-0.01-17.57%-0.87-6.85%-0.789.26%-0.49---0.29-469.23%-0.74-170.37%-0.73
其他綜合收益 98.78%-3,237.41-4,684.54%-26.5萬102.22%5,779.22
歸屬于母公司所有者的其他綜合收益總額 98.78%-3,237.41-------------4,684.54%-26.5萬------------102.22%5,779.22----
綜合收益總額 53.86%-2,803.3萬70.38%-1,577.73萬86.20%-460.14萬91.65%-167.53萬-21.50%-6,075.2萬-7.54%-5,326.46萬8.31%-3,334.39萬-27.45%-2,006.16萬-438.42%-5,000萬-162.80%-4,953.18萬
歸屬于母公司所有者的綜合收益總額 53.11%-2,793.34萬70.97%-1,535.07萬87.21%-427.12萬95.52%-89.76萬-18.98%-5,957.11萬-6.58%-5,287.19萬8.47%-3,340.24萬-27.33%-2,003.62萬-470.84%-5,006.79萬-171.03%-4,960.94萬
歸屬於少數股東的綜合收益總額 91.56%-9.97萬-8.63%-42.66萬-663.99%-33.02萬-2,958.09%-77.77萬-1,837.99%-118.09萬-606.33%-39.27萬-54.15%5.86萬-342.34%-2.54萬113.18%6.79萬114.27%7.76萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 無保留意見------無保留意見------無保留意見--
會計師事務所 天健會計師事務所(特殊普通合夥)------中興財光華會計師事務所(特殊普通合夥)------中勤萬信會計師事務所(特殊普通合夥)--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
據黎巴嫩媒體報道,當地時間27日凌晨,伊朗已通過中間人向美方傳達了一個三階段談判方案,並表示若美接受方案,談判即可恢復。談判第一階段重點是徹底結束戰爭,並避免對伊朗和黎巴嫩重新發動戰爭,第二階段研究霍爾木茲海峽的管理,第三階段與核問題討論有關。市場同時聚焦關鍵時間窗口:5月1日 展开