滬深市場個股詳情

聖元環保 (300867)

添加自選
  • 23.75
  • +0.71+3.08%
已收盤 05/19 15:00 (北京)
64.54億總市值21.75市盈率TTM

聖元環保 (300867) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
營業總收入
8.42%4億
-1.66%15.55億
-0.67%11.5億
-5.60%7.45億
-2.12%3.69億
-9.49%15.82億
-4.25%11.58億
-3.74%7.89億
-2.32%3.77億
-0.23%17.48億
營業收入
8.42%4億
-1.66%15.55億
-0.67%11.5億
-5.60%7.45億
-2.12%3.69億
-9.49%15.82億
-4.25%11.58億
-3.74%7.89億
-2.32%3.77億
-0.23%17.48億
其他業務收入
----
67.01%1.35億
----
16.65%4,713.24萬
----
-3.59%8,066.25萬
----
-9.55%4,040.46萬
----
47.05%8,366.55萬
營業總成本
-4.60%2.68億
-6.06%12.06億
-3.91%8.79億
-6.68%5.71億
-6.37%2.81億
-17.72%12.84億
-11.25%9.15億
-12.67%6.11億
-10.13%3億
-0.84%15.61億
營業成本
-5.85%1.93億
-6.71%8.82億
-3.47%6.45億
-6.13%4.2億
-6.01%2.05億
-21.21%9.45億
-13.20%6.68億
-15.32%4.47億
-12.09%2.18億
-2.36%11.99億
營業稅金及附加
12.65%670.92萬
10.03%2,582.32萬
9.94%1,904.38萬
16.83%1,263.73萬
14.05%595.58萬
14.95%2,346.86萬
12.14%1,732.15萬
3.10%1,081.7萬
9.16%522.21萬
9.12%2,041.64萬
銷售費用
640.35%361.42萬
1,340.47%1,338.74萬
2,507.69%812.42萬
4,311.65%234.09萬
2,343.41%48.82萬
--92.94萬
--31.15萬
--5.31萬
--2萬
----
管理費用
3.34%2,786.59萬
2.11%1.23億
3.88%8,377.86萬
-3.60%5,221.08萬
5.00%2,696.41萬
-2.62%1.2億
2.38%8,065.24萬
0.08%5,416.02萬
-2.85%2,568.05萬
14.66%1.23億
財務費用
-15.43%3,521.69萬
-16.57%1.57億
-15.40%1.2億
-13.80%8,137.67萬
-12.92%4,164.28萬
-3.36%1.88億
-3.96%1.42億
-4.30%9,440.56萬
-4.39%4,782.35萬
-4.54%1.95億
-利息費用
-15.60%3,504.26萬
-16.38%1.57億
-15.24%1.2億
-13.73%8,134.5萬
-12.99%4,152.03萬
-3.49%1.88億
-4.36%1.41億
-4.34%9,428.87萬
-4.42%4,772.04萬
-4.36%1.95億
-利息收入
-240.32%-18.71萬
-129.00%-53.82萬
6.03%-15.03萬
-8.12%-10.17萬
-15.97%-5.5萬
40.26%-23.5萬
52.22%-15.99萬
47.40%-9.41萬
53.26%-4.74萬
7.20%-39.34萬
研發費用
90.35%153.51萬
-8.86%545.06萬
-48.01%372.66萬
-54.00%217.47萬
-74.10%80.65萬
-73.18%598.01萬
-63.81%716.8萬
-45.76%472.73萬
-29.52%311.35萬
51.25%2,229.5萬
信用減值損失
-49.04%-3,886.66萬
35.01%-6,774.4萬
34.40%-4,381.03萬
-20.71%-6,120.54萬
-30.47%-2,607.85萬
-106.95%-1.04億
-53.46%-6,678.85萬
-65.98%-5,070.49萬
-62.89%-1,998.82萬
-324.31%-5,036.59萬
資產減值損失
----
64.57%-303.61萬
----
----
----
---856.93萬
----
----
----
----
非經營性淨收益
4,457.15%1,725.07萬
120.10%1,028.59萬
156.54%2,305.31萬
59.29%-1,776.58萬
97.31%-39.59萬
-415.87%-5,117.74萬
-819.00%-4,077.06萬
-595.09%-4,364.28萬
-396.16%-1,473.51萬
-68.33%1,620.22萬
公允價值變動淨收益
685.50%4,150.71萬
-44.63%1,255.06萬
436.48%1,745.49萬
168.44%837.39萬
581.28%528.42萬
21.68%2,266.78萬
-146.79%-518.76萬
-182.90%-1,223.55萬
-123.61%-109.79萬
41.18%1,862.83萬
投資淨收益
313.84%51.99萬
2.06%44.8萬
-15.45%48.45萬
-60.16%26.8萬
-66.27%12.56萬
-28.54%43.9萬
-15.86%57.3萬
15.96%67.27萬
76.44%37.25萬
329.55%61.44萬
-其中:對聯營合營企業的投資收益
313.84%51.99萬
2.06%44.8萬
-15.45%48.45萬
-60.16%26.8萬
-66.27%12.56萬
-28.54%43.9萬
-15.86%57.3萬
15.96%67.27萬
76.44%37.25萬
329.55%61.44萬
資產處置收益
----
-127.27%-3.94萬
-26.42%-3.94萬
----
----
149.67%14.45萬
21.17%-3.12萬
-36.25%-4.18萬
---1,143.02
-28.63%-29.09萬
其他收益
-30.50%1,409.02萬
77.50%6,810.68萬
59.68%4,896.34萬
86.42%3,479.78萬
239.02%2,027.28萬
-19.42%3,837.05萬
-18.15%3,066.36萬
-22.40%1,866.67萬
-51.72%597.97萬
-4.93%4,761.63萬
營業利潤
70.75%1.49億
45.82%3.6億
45.53%2.94億
16.80%1.56億
41.37%8,708.13萬
21.31%2.47億
9.88%2.02億
4.33%1.34億
9.21%6,159.75萬
-11.23%2.03億
加:營業外收入
-100.00%0.1
1,537.28%986.99萬
13.15%22.28萬
57.67%18.86萬
1,658.79%16.59萬
-35.53%60.28萬
3,037.58%19.69萬
1,843.26%11.96萬
-80.81%9,435.42
430.33%93.51萬
減:營業外支出
-68.68%12.73萬
101.39%1,098.42萬
-34.08%282.62萬
-36.48%60.3萬
371.72%40.65萬
-23.80%545.42萬
-26.97%428.71萬
71.96%94.93萬
-52.16%8.62萬
106.42%715.78萬
利潤總額
71.07%1.49億
48.29%3.58億
47.22%2.91億
17.22%1.56億
41.16%8,684.07萬
22.68%2.42億
11.20%1.98億
4.13%1.33億
9.32%6,152.08萬
-12.69%1.97億
減:所得稅費用
59.58%3,558.94萬
86.99%1.08億
58.61%7,790.85萬
33.25%3,996.12萬
35.64%2,230.12萬
11.40%5,774.18萬
6.75%4,911.92萬
-14.22%2,999.08萬
6.75%1,644.18萬
11.28%5,183.18萬
淨利潤
75.04%1.13億
36.14%2.5億
43.46%2.13億
12.56%1.16億
43.17%6,453.95萬
26.70%1.84億
12.76%1.49億
11.04%1.03億
10.29%4,507.9萬
-18.93%1.45億
持續經營淨利潤
75.04%1.13億
36.14%2.5億
43.46%2.13億
12.56%1.16億
43.17%6,453.95萬
26.70%1.84億
12.76%1.49億
11.04%1.03億
10.29%4,507.9萬
-18.93%1.45億
減:少數股東損益
-14.97%62.8萬
19.82%221.76萬
74.13%199.3萬
82.54%129.12萬
37.53%73.86萬
238.74%185.08萬
631.02%114.46萬
317.47%70.74萬
231.40%53.7萬
-20.06%-133.4萬
歸屬于母公司所有者的淨利潤
76.09%1.12億
36.30%2.48億
43.22%2.11億
12.07%1.15億
43.24%6,380.09萬
24.29%1.82億
11.71%1.48億
9.90%1.02億
7.90%4,454.2萬
-18.69%1.47億
每股收益
基本每股收益
76.06%0.4134
36.30%0.9135
43.23%0.7776
12.08%0.4223
43.26%0.2348
24.30%0.6702
11.71%0.5429
9.89%0.3768
7.90%0.1639
-18.68%0.5392
稀釋每股收益
76.06%0.4134
36.30%0.9135
43.23%0.7776
12.08%0.4223
43.26%0.2348
24.30%0.6702
11.71%0.5429
9.89%0.3768
7.90%0.1639
-18.68%0.5392
其他綜合收益
綜合收益總額
75.04%1.13億
36.14%2.5億
43.46%2.13億
12.56%1.16億
43.17%6,453.95萬
26.70%1.84億
12.76%1.49億
11.04%1.03億
10.29%4,507.9萬
-18.93%1.45億
歸屬于母公司所有者的綜合收益總額
76.09%1.12億
36.30%2.48億
43.22%2.11億
12.07%1.15億
43.24%6,380.09萬
24.29%1.82億
11.71%1.48億
9.90%1.02億
7.90%4,454.2萬
-18.69%1.47億
歸屬於少數股東的綜合收益總額
-14.97%62.8萬
19.82%221.76萬
74.13%199.3萬
82.54%129.12萬
37.53%73.86萬
238.74%185.08萬
631.02%114.46萬
317.47%70.74萬
231.40%53.7萬
-20.06%-133.4萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
容誠會計師事務所(特殊普通合夥)
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
--
容誠會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
營業總收入 8.42%4億-1.66%15.55億-0.67%11.5億-5.60%7.45億-2.12%3.69億-9.49%15.82億-4.25%11.58億-3.74%7.89億-2.32%3.77億-0.23%17.48億
營業收入 8.42%4億-1.66%15.55億-0.67%11.5億-5.60%7.45億-2.12%3.69億-9.49%15.82億-4.25%11.58億-3.74%7.89億-2.32%3.77億-0.23%17.48億
其他業務收入 ----67.01%1.35億----16.65%4,713.24萬-----3.59%8,066.25萬-----9.55%4,040.46萬----47.05%8,366.55萬
營業總成本 -4.60%2.68億-6.06%12.06億-3.91%8.79億-6.68%5.71億-6.37%2.81億-17.72%12.84億-11.25%9.15億-12.67%6.11億-10.13%3億-0.84%15.61億
營業成本 -5.85%1.93億-6.71%8.82億-3.47%6.45億-6.13%4.2億-6.01%2.05億-21.21%9.45億-13.20%6.68億-15.32%4.47億-12.09%2.18億-2.36%11.99億
營業稅金及附加 12.65%670.92萬10.03%2,582.32萬9.94%1,904.38萬16.83%1,263.73萬14.05%595.58萬14.95%2,346.86萬12.14%1,732.15萬3.10%1,081.7萬9.16%522.21萬9.12%2,041.64萬
銷售費用 640.35%361.42萬1,340.47%1,338.74萬2,507.69%812.42萬4,311.65%234.09萬2,343.41%48.82萬--92.94萬--31.15萬--5.31萬--2萬----
管理費用 3.34%2,786.59萬2.11%1.23億3.88%8,377.86萬-3.60%5,221.08萬5.00%2,696.41萬-2.62%1.2億2.38%8,065.24萬0.08%5,416.02萬-2.85%2,568.05萬14.66%1.23億
財務費用 -15.43%3,521.69萬-16.57%1.57億-15.40%1.2億-13.80%8,137.67萬-12.92%4,164.28萬-3.36%1.88億-3.96%1.42億-4.30%9,440.56萬-4.39%4,782.35萬-4.54%1.95億
-利息費用 -15.60%3,504.26萬-16.38%1.57億-15.24%1.2億-13.73%8,134.5萬-12.99%4,152.03萬-3.49%1.88億-4.36%1.41億-4.34%9,428.87萬-4.42%4,772.04萬-4.36%1.95億
-利息收入 -240.32%-18.71萬-129.00%-53.82萬6.03%-15.03萬-8.12%-10.17萬-15.97%-5.5萬40.26%-23.5萬52.22%-15.99萬47.40%-9.41萬53.26%-4.74萬7.20%-39.34萬
研發費用 90.35%153.51萬-8.86%545.06萬-48.01%372.66萬-54.00%217.47萬-74.10%80.65萬-73.18%598.01萬-63.81%716.8萬-45.76%472.73萬-29.52%311.35萬51.25%2,229.5萬
信用減值損失 -49.04%-3,886.66萬35.01%-6,774.4萬34.40%-4,381.03萬-20.71%-6,120.54萬-30.47%-2,607.85萬-106.95%-1.04億-53.46%-6,678.85萬-65.98%-5,070.49萬-62.89%-1,998.82萬-324.31%-5,036.59萬
資產減值損失 ----64.57%-303.61萬---------------856.93萬----------------
非經營性淨收益 4,457.15%1,725.07萬120.10%1,028.59萬156.54%2,305.31萬59.29%-1,776.58萬97.31%-39.59萬-415.87%-5,117.74萬-819.00%-4,077.06萬-595.09%-4,364.28萬-396.16%-1,473.51萬-68.33%1,620.22萬
公允價值變動淨收益 685.50%4,150.71萬-44.63%1,255.06萬436.48%1,745.49萬168.44%837.39萬581.28%528.42萬21.68%2,266.78萬-146.79%-518.76萬-182.90%-1,223.55萬-123.61%-109.79萬41.18%1,862.83萬
投資淨收益 313.84%51.99萬2.06%44.8萬-15.45%48.45萬-60.16%26.8萬-66.27%12.56萬-28.54%43.9萬-15.86%57.3萬15.96%67.27萬76.44%37.25萬329.55%61.44萬
-其中:對聯營合營企業的投資收益 313.84%51.99萬2.06%44.8萬-15.45%48.45萬-60.16%26.8萬-66.27%12.56萬-28.54%43.9萬-15.86%57.3萬15.96%67.27萬76.44%37.25萬329.55%61.44萬
資產處置收益 -----127.27%-3.94萬-26.42%-3.94萬--------149.67%14.45萬21.17%-3.12萬-36.25%-4.18萬---1,143.02-28.63%-29.09萬
其他收益 -30.50%1,409.02萬77.50%6,810.68萬59.68%4,896.34萬86.42%3,479.78萬239.02%2,027.28萬-19.42%3,837.05萬-18.15%3,066.36萬-22.40%1,866.67萬-51.72%597.97萬-4.93%4,761.63萬
營業利潤 70.75%1.49億45.82%3.6億45.53%2.94億16.80%1.56億41.37%8,708.13萬21.31%2.47億9.88%2.02億4.33%1.34億9.21%6,159.75萬-11.23%2.03億
加:營業外收入 -100.00%0.11,537.28%986.99萬13.15%22.28萬57.67%18.86萬1,658.79%16.59萬-35.53%60.28萬3,037.58%19.69萬1,843.26%11.96萬-80.81%9,435.42430.33%93.51萬
減:營業外支出 -68.68%12.73萬101.39%1,098.42萬-34.08%282.62萬-36.48%60.3萬371.72%40.65萬-23.80%545.42萬-26.97%428.71萬71.96%94.93萬-52.16%8.62萬106.42%715.78萬
利潤總額 71.07%1.49億48.29%3.58億47.22%2.91億17.22%1.56億41.16%8,684.07萬22.68%2.42億11.20%1.98億4.13%1.33億9.32%6,152.08萬-12.69%1.97億
減:所得稅費用 59.58%3,558.94萬86.99%1.08億58.61%7,790.85萬33.25%3,996.12萬35.64%2,230.12萬11.40%5,774.18萬6.75%4,911.92萬-14.22%2,999.08萬6.75%1,644.18萬11.28%5,183.18萬
淨利潤 75.04%1.13億36.14%2.5億43.46%2.13億12.56%1.16億43.17%6,453.95萬26.70%1.84億12.76%1.49億11.04%1.03億10.29%4,507.9萬-18.93%1.45億
持續經營淨利潤 75.04%1.13億36.14%2.5億43.46%2.13億12.56%1.16億43.17%6,453.95萬26.70%1.84億12.76%1.49億11.04%1.03億10.29%4,507.9萬-18.93%1.45億
減:少數股東損益 -14.97%62.8萬19.82%221.76萬74.13%199.3萬82.54%129.12萬37.53%73.86萬238.74%185.08萬631.02%114.46萬317.47%70.74萬231.40%53.7萬-20.06%-133.4萬
歸屬于母公司所有者的淨利潤 76.09%1.12億36.30%2.48億43.22%2.11億12.07%1.15億43.24%6,380.09萬24.29%1.82億11.71%1.48億9.90%1.02億7.90%4,454.2萬-18.69%1.47億
每股收益
基本每股收益 76.06%0.413436.30%0.913543.23%0.777612.08%0.422343.26%0.234824.30%0.670211.71%0.54299.89%0.37687.90%0.1639-18.68%0.5392
稀釋每股收益 76.06%0.413436.30%0.913543.23%0.777612.08%0.422343.26%0.234824.30%0.670211.71%0.54299.89%0.37687.90%0.1639-18.68%0.5392
其他綜合收益
綜合收益總額 75.04%1.13億36.14%2.5億43.46%2.13億12.56%1.16億43.17%6,453.95萬26.70%1.84億12.76%1.49億11.04%1.03億10.29%4,507.9萬-18.93%1.45億
歸屬于母公司所有者的綜合收益總額 76.09%1.12億36.30%2.48億43.22%2.11億12.07%1.15億43.24%6,380.09萬24.29%1.82億11.71%1.48億9.90%1.02億7.90%4,454.2萬-18.69%1.47億
歸屬於少數股東的綜合收益總額 -14.97%62.8萬19.82%221.76萬74.13%199.3萬82.54%129.12萬37.53%73.86萬238.74%185.08萬631.02%114.46萬317.47%70.74萬231.40%53.7萬-20.06%-133.4萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --容誠會計師事務所(特殊普通合夥)------容誠會計師事務所(特殊普通合夥)------容誠會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美東時間5月18日,特朗普臨時叫停原定對伊朗的「重大」軍事打擊,理由是海灣盟友要求給談判留出空間,"嚴肅談判"正在進行。伊朗通過巴基斯坦遞交修訂版停戰方案,但白宮高級官員認爲該方案「不夠」,缺少暫停鈾濃縮、處理高丰度鈾庫存等關鍵承諾。市場短線降溫, 展开