滬深市場個股詳情

雅創電子 (301099)

添加自選
  • 63.40
  • +1.17+1.88%
已收盤 05/18 15:00 (北京)
92.99億總市值50.20市盈率TTM

雅創電子 (301099) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
營業總收入
63.58%22.17億
83.16%66.12億
105.27%46.55億
125.74%28.47億
121.05%13.55億
46.14%36.1億
37.08%22.68億
32.00%12.61億
36.91%6.13億
12.14%24.7億
營業收入
63.58%22.17億
83.16%66.12億
105.27%46.55億
125.74%28.47億
121.05%13.55億
46.14%36.1億
37.08%22.68億
32.00%12.61億
36.91%6.13億
12.14%24.7億
其他業務收入
----
140.64%216.88萬
----
81.55%80.72萬
----
14.37%90.13萬
----
4.16%44.46萬
----
-2.15%78.81萬
營業總成本
59.80%21.16億
89.04%64.19億
110.33%45.12億
135.01%27.67億
133.93%13.24億
45.38%33.95億
36.96%21.45億
29.38%11.77億
30.10%5.66億
16.65%23.35億
營業成本
66.42%19.54億
94.58%57.68億
117.63%40.44億
139.79%24.49億
136.65%11.74億
46.12%29.64億
36.13%18.58億
30.71%10.21億
35.82%4.96億
15.74%20.29億
營業稅金及附加
129.98%366.77萬
83.75%1,042.96萬
66.15%659.02萬
78.42%407.46萬
75.91%159.48萬
32.35%567.59萬
28.61%396.64萬
61.98%228.37萬
73.44%90.66萬
23.04%428.87萬
銷售費用
22.26%6,511.78萬
64.84%2.39億
59.38%1.66億
64.45%1.06億
73.51%5,326.26萬
36.79%1.45億
40.67%1.04億
35.70%6,463.04萬
35.15%3,069.7萬
16.51%1.06億
管理費用
1.73%4,910.59萬
23.60%2.13億
55.07%1.52億
75.05%1.05億
70.35%4,827.32萬
71.29%1.72億
36.01%9,817.1萬
26.22%5,970.33萬
12.98%2,833.83萬
44.38%1.01億
財務費用
-30.86%1,979.43萬
96.32%8,081.5萬
110.88%6,403.59萬
2,157.46%5,376.12萬
704.34%2,862.99萬
26.58%4,116.49萬
444.19%3,036.61萬
-215.37%-261.3萬
-185.37%-473.74萬
-6.92%3,252.04萬
-利息費用
6.25%1,882.14萬
0.97%6,098.49萬
14.49%4,390.96萬
16.83%3,040.17萬
45.71%1,771.35萬
101.75%6,040.18萬
106.07%3,835.07萬
121.75%2,602.24萬
110.75%1,215.67萬
70.86%2,993.89萬
-利息收入
-214.86%-317.37萬
68.57%-329.62萬
73.71%-246.72萬
73.01%-175.12萬
65.09%-100.8萬
-232.77%-1,048.73萬
-327.01%-938.47萬
-344.67%-648.72萬
-701.36%-288.72萬
-95.93%-315.15萬
研發費用
33.90%2,466.16萬
60.84%1.07億
57.12%7,928.57萬
53.36%4,877.32萬
24.85%1,841.81萬
5.61%6,682.61萬
8.60%5,046.1萬
6.41%3,180.23萬
-7.51%1,475.27萬
26.28%6,327.8萬
信用減值損失
160.69%16.86萬
186.06%341.95萬
-45.33%502.37萬
-7.19%566.23萬
-121.25%-27.78萬
45.91%-397.37萬
1,533.86%918.92萬
1,028.54%610.08萬
426.64%130.71萬
-72.92%-734.66萬
資產減值損失
119.86%340.19萬
98.93%-59.71萬
-26.78%-1,463.21萬
-461.36%-1,968.14萬
-197.89%-1,712.54萬
-83.63%-5,570.65萬
32.92%-1,154.1萬
38.42%-350.6萬
-551.09%-574.9萬
-546.59%-3,033.57萬
非經營性淨收益
156.66%811.4萬
108.28%1,176.21萬
99.19%-67.93萬
77.57%-489.03萬
15.67%-1,432.01萬
-137.87%-1.42億
-152.79%-8,370.5萬
-182.28%-2,180.07萬
-2,609.14%-1,698.13萬
-5,611.61%-5,973.51萬
公允價值變動淨收益
-87.61%50.97萬
148.89%908.52萬
253.81%255.76萬
162.74%416.18萬
218.85%411.28萬
-763.29%-1,858.45萬
-414.90%-166.28萬
-3,682.30%-663.39萬
-1,899.42%-346.04萬
685.71%280.19萬
投資淨收益
-371.50%-656.42萬
88.22%-813.78萬
99.50%-40.97萬
101.10%22.22萬
85.15%-139.22萬
-149.10%-6,906.09萬
-360.13%-8,230.84萬
-505.25%-2,011.22萬
---937.57萬
-3,336.01%-2,772.37萬
-其中:對聯營合營企業的投資收益
-8,489.31%-643.14萬
89.54%-206.25萬
104.39%88.55萬
103.15%45.95萬
99.10%-7.49萬
16.98%-1,971.22萬
-21.46%-2,017.78萬
-339.22%-1,459.53萬
---831.59萬
---2,374.51萬
資產處置收益
107.37%1.44萬
-220.85%-11.38萬
-196.44%-11.38萬
-79.75%7,030.21
--6,963.77
1,411.56%9.42萬
--11.8萬
--3.47萬
----
-321.39%-7,179.51
其他收益
2,876.78%1,058.36萬
57.75%810.59萬
175.80%689.51萬
104.58%473.77萬
19.84%35.55萬
78.67%513.86萬
180.64%250萬
308.12%231.58萬
-36.07%29.67萬
-56.93%287.61萬
營業利潤
561.58%1.08億
182.99%2.05億
265.44%1.43億
21.36%7,539.9萬
-45.21%1,638.55萬
-3.38%7,249.47萬
-28.97%3,911.08萬
64.47%6,212.64萬
149.89%2,990.53萬
-62.43%7,502.96萬
加:營業外收入
51.21%58.12萬
-95.97%398.52萬
-99.03%98.78萬
-80.87%46.5萬
-56.20%38.44萬
6,092.90%9,898.4萬
23,643.70%1.02億
469.04%243.13萬
429.85%87.75萬
281.43%159.83萬
減:營業外支出
-54.38%21.08萬
211.04%708.87萬
59.89%444.78萬
158.09%359.55萬
406.50%46.21萬
631.58%227.9萬
941.44%278.19萬
1,855.91%139.31萬
3.49%9.12萬
-77.77%31.15萬
利潤總額
567.00%1.09億
19.42%2.02億
0.90%1.39億
14.41%7,226.85萬
-46.87%1,630.78萬
121.71%1.69億
150.28%1.38億
65.66%6,316.46萬
154.81%3,069.16萬
-61.60%7,631.64萬
減:所得稅費用
488.51%2,453.22萬
106.69%4,710.96萬
143.41%4,130.65萬
88.87%2,289.24萬
-41.22%416.85萬
43.45%2,279.19萬
26.32%1,697.02萬
48.84%1,212.07萬
299.17%709.17萬
-54.66%1,588.82萬
淨利潤
593.96%8,424.13萬
5.83%1.55億
-19.05%9,815.96萬
-3.27%4,937.61萬
-48.56%1,213.93萬
142.28%1.46億
190.13%1.21億
70.23%5,104.39萬
129.83%2,359.98萬
-63.08%6,042.82萬
持續經營淨利潤
593.96%8,424.13萬
5.83%1.55億
-19.05%9,815.96萬
-3.27%4,937.61萬
-48.56%1,213.93萬
142.28%1.46億
190.13%1.21億
70.23%5,104.39萬
129.83%2,359.98萬
-63.08%6,042.82萬
減:少數股東損益
441.45%1,581.8萬
28.70%2,885.5萬
-17.69%1,539.34萬
-20.88%855.94萬
-46.30%292.14萬
212.88%2,242萬
337.36%1,870.08萬
313.75%1,081.79萬
1,463.79%544.05萬
-24.57%716.57萬
歸屬于母公司所有者的淨利潤
642.29%6,842.33萬
1.69%1.26億
-19.29%8,276.63萬
1.47%4,081.67萬
-49.24%921.78萬
132.79%1.24億
173.35%1.03億
46.97%4,022.61萬
70.23%1,815.93萬
-65.45%5,326.25萬
每股收益
基本每股收益
600.00%0.49
-3.23%0.9
-23.38%0.59
-3.33%0.29
-61.11%0.07
82.35%0.93
113.89%0.77
15.38%0.3
38.46%0.18
-73.58%0.51
稀釋每股收益
600.00%0.49
-3.23%0.9
-23.38%0.59
-3.33%0.29
-61.11%0.07
82.35%0.93
113.89%0.77
15.38%0.3
38.46%0.18
-73.58%0.51
其他綜合收益
-1,884.05%-960.08萬
-61.00%-223.42萬
-38.06%259.77萬
764.55%618.98萬
64.94%-48.39萬
-304.86%-138.77萬
24.91%419.4萬
-119.98%-93.14萬
58.70%-138.04萬
-94.76%67.74萬
歸屬于母公司所有者的其他綜合收益總額
-4,592.71%-871.95萬
65.98%-115.45萬
-21.56%263.27萬
737.74%693.73萬
86.14%-18.58萬
-1,280.49%-339.36萬
28.41%335.63萬
-128.61%-108.78萬
52.96%-134.11萬
-97.43%28.75萬
歸屬於少數股東的其他綜合收益總額
-195.65%-88.13萬
-153.82%-107.96萬
-104.18%-3.5萬
-578.03%-74.75萬
-658.80%-29.81萬
414.41%200.59萬
12.63%83.77萬
-81.79%15.64萬
92.00%-3.93萬
-77.37%38.99萬
綜合收益總額
540.40%7,464.05萬
5.30%1.53億
-19.68%1.01億
10.88%5,556.59萬
-47.54%1,165.54萬
137.33%1.45億
177.84%1.25億
44.64%5,011.25萬
220.79%2,221.95萬
-65.40%6,110.56萬
歸屬于母公司所有者的綜合收益總額
561.02%5,970.38萬
3.60%1.25億
-19.37%8,539.89萬
22.01%4,775.4萬
-46.30%903.2萬
125.20%1.21億
163.91%1.06億
25.55%3,913.83萬
115.17%1,681.83萬
-67.62%5,355萬
歸屬於少數股東的綜合收益總額
469.38%1,493.67萬
13.71%2,777.54萬
-21.39%1,535.84萬
-28.82%781.19萬
-51.43%262.33萬
223.28%2,442.59萬
289.24%1,953.85萬
215.96%1,097.42萬
707.08%540.12萬
-32.68%755.57萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
會計師事務所
--
安永華明會計師事務所(特殊普通合夥)
--
--
--
安永華明會計師事務所(特殊普通合夥)
--
--
--
安永華明會計師事務所(特殊普通合夥)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
營業總收入 63.58%22.17億83.16%66.12億105.27%46.55億125.74%28.47億121.05%13.55億46.14%36.1億37.08%22.68億32.00%12.61億36.91%6.13億12.14%24.7億
營業收入 63.58%22.17億83.16%66.12億105.27%46.55億125.74%28.47億121.05%13.55億46.14%36.1億37.08%22.68億32.00%12.61億36.91%6.13億12.14%24.7億
其他業務收入 ----140.64%216.88萬----81.55%80.72萬----14.37%90.13萬----4.16%44.46萬-----2.15%78.81萬
營業總成本 59.80%21.16億89.04%64.19億110.33%45.12億135.01%27.67億133.93%13.24億45.38%33.95億36.96%21.45億29.38%11.77億30.10%5.66億16.65%23.35億
營業成本 66.42%19.54億94.58%57.68億117.63%40.44億139.79%24.49億136.65%11.74億46.12%29.64億36.13%18.58億30.71%10.21億35.82%4.96億15.74%20.29億
營業稅金及附加 129.98%366.77萬83.75%1,042.96萬66.15%659.02萬78.42%407.46萬75.91%159.48萬32.35%567.59萬28.61%396.64萬61.98%228.37萬73.44%90.66萬23.04%428.87萬
銷售費用 22.26%6,511.78萬64.84%2.39億59.38%1.66億64.45%1.06億73.51%5,326.26萬36.79%1.45億40.67%1.04億35.70%6,463.04萬35.15%3,069.7萬16.51%1.06億
管理費用 1.73%4,910.59萬23.60%2.13億55.07%1.52億75.05%1.05億70.35%4,827.32萬71.29%1.72億36.01%9,817.1萬26.22%5,970.33萬12.98%2,833.83萬44.38%1.01億
財務費用 -30.86%1,979.43萬96.32%8,081.5萬110.88%6,403.59萬2,157.46%5,376.12萬704.34%2,862.99萬26.58%4,116.49萬444.19%3,036.61萬-215.37%-261.3萬-185.37%-473.74萬-6.92%3,252.04萬
-利息費用 6.25%1,882.14萬0.97%6,098.49萬14.49%4,390.96萬16.83%3,040.17萬45.71%1,771.35萬101.75%6,040.18萬106.07%3,835.07萬121.75%2,602.24萬110.75%1,215.67萬70.86%2,993.89萬
-利息收入 -214.86%-317.37萬68.57%-329.62萬73.71%-246.72萬73.01%-175.12萬65.09%-100.8萬-232.77%-1,048.73萬-327.01%-938.47萬-344.67%-648.72萬-701.36%-288.72萬-95.93%-315.15萬
研發費用 33.90%2,466.16萬60.84%1.07億57.12%7,928.57萬53.36%4,877.32萬24.85%1,841.81萬5.61%6,682.61萬8.60%5,046.1萬6.41%3,180.23萬-7.51%1,475.27萬26.28%6,327.8萬
信用減值損失 160.69%16.86萬186.06%341.95萬-45.33%502.37萬-7.19%566.23萬-121.25%-27.78萬45.91%-397.37萬1,533.86%918.92萬1,028.54%610.08萬426.64%130.71萬-72.92%-734.66萬
資產減值損失 119.86%340.19萬98.93%-59.71萬-26.78%-1,463.21萬-461.36%-1,968.14萬-197.89%-1,712.54萬-83.63%-5,570.65萬32.92%-1,154.1萬38.42%-350.6萬-551.09%-574.9萬-546.59%-3,033.57萬
非經營性淨收益 156.66%811.4萬108.28%1,176.21萬99.19%-67.93萬77.57%-489.03萬15.67%-1,432.01萬-137.87%-1.42億-152.79%-8,370.5萬-182.28%-2,180.07萬-2,609.14%-1,698.13萬-5,611.61%-5,973.51萬
公允價值變動淨收益 -87.61%50.97萬148.89%908.52萬253.81%255.76萬162.74%416.18萬218.85%411.28萬-763.29%-1,858.45萬-414.90%-166.28萬-3,682.30%-663.39萬-1,899.42%-346.04萬685.71%280.19萬
投資淨收益 -371.50%-656.42萬88.22%-813.78萬99.50%-40.97萬101.10%22.22萬85.15%-139.22萬-149.10%-6,906.09萬-360.13%-8,230.84萬-505.25%-2,011.22萬---937.57萬-3,336.01%-2,772.37萬
-其中:對聯營合營企業的投資收益 -8,489.31%-643.14萬89.54%-206.25萬104.39%88.55萬103.15%45.95萬99.10%-7.49萬16.98%-1,971.22萬-21.46%-2,017.78萬-339.22%-1,459.53萬---831.59萬---2,374.51萬
資產處置收益 107.37%1.44萬-220.85%-11.38萬-196.44%-11.38萬-79.75%7,030.21--6,963.771,411.56%9.42萬--11.8萬--3.47萬-----321.39%-7,179.51
其他收益 2,876.78%1,058.36萬57.75%810.59萬175.80%689.51萬104.58%473.77萬19.84%35.55萬78.67%513.86萬180.64%250萬308.12%231.58萬-36.07%29.67萬-56.93%287.61萬
營業利潤 561.58%1.08億182.99%2.05億265.44%1.43億21.36%7,539.9萬-45.21%1,638.55萬-3.38%7,249.47萬-28.97%3,911.08萬64.47%6,212.64萬149.89%2,990.53萬-62.43%7,502.96萬
加:營業外收入 51.21%58.12萬-95.97%398.52萬-99.03%98.78萬-80.87%46.5萬-56.20%38.44萬6,092.90%9,898.4萬23,643.70%1.02億469.04%243.13萬429.85%87.75萬281.43%159.83萬
減:營業外支出 -54.38%21.08萬211.04%708.87萬59.89%444.78萬158.09%359.55萬406.50%46.21萬631.58%227.9萬941.44%278.19萬1,855.91%139.31萬3.49%9.12萬-77.77%31.15萬
利潤總額 567.00%1.09億19.42%2.02億0.90%1.39億14.41%7,226.85萬-46.87%1,630.78萬121.71%1.69億150.28%1.38億65.66%6,316.46萬154.81%3,069.16萬-61.60%7,631.64萬
減:所得稅費用 488.51%2,453.22萬106.69%4,710.96萬143.41%4,130.65萬88.87%2,289.24萬-41.22%416.85萬43.45%2,279.19萬26.32%1,697.02萬48.84%1,212.07萬299.17%709.17萬-54.66%1,588.82萬
淨利潤 593.96%8,424.13萬5.83%1.55億-19.05%9,815.96萬-3.27%4,937.61萬-48.56%1,213.93萬142.28%1.46億190.13%1.21億70.23%5,104.39萬129.83%2,359.98萬-63.08%6,042.82萬
持續經營淨利潤 593.96%8,424.13萬5.83%1.55億-19.05%9,815.96萬-3.27%4,937.61萬-48.56%1,213.93萬142.28%1.46億190.13%1.21億70.23%5,104.39萬129.83%2,359.98萬-63.08%6,042.82萬
減:少數股東損益 441.45%1,581.8萬28.70%2,885.5萬-17.69%1,539.34萬-20.88%855.94萬-46.30%292.14萬212.88%2,242萬337.36%1,870.08萬313.75%1,081.79萬1,463.79%544.05萬-24.57%716.57萬
歸屬于母公司所有者的淨利潤 642.29%6,842.33萬1.69%1.26億-19.29%8,276.63萬1.47%4,081.67萬-49.24%921.78萬132.79%1.24億173.35%1.03億46.97%4,022.61萬70.23%1,815.93萬-65.45%5,326.25萬
每股收益
基本每股收益 600.00%0.49-3.23%0.9-23.38%0.59-3.33%0.29-61.11%0.0782.35%0.93113.89%0.7715.38%0.338.46%0.18-73.58%0.51
稀釋每股收益 600.00%0.49-3.23%0.9-23.38%0.59-3.33%0.29-61.11%0.0782.35%0.93113.89%0.7715.38%0.338.46%0.18-73.58%0.51
其他綜合收益 -1,884.05%-960.08萬-61.00%-223.42萬-38.06%259.77萬764.55%618.98萬64.94%-48.39萬-304.86%-138.77萬24.91%419.4萬-119.98%-93.14萬58.70%-138.04萬-94.76%67.74萬
歸屬于母公司所有者的其他綜合收益總額 -4,592.71%-871.95萬65.98%-115.45萬-21.56%263.27萬737.74%693.73萬86.14%-18.58萬-1,280.49%-339.36萬28.41%335.63萬-128.61%-108.78萬52.96%-134.11萬-97.43%28.75萬
歸屬於少數股東的其他綜合收益總額 -195.65%-88.13萬-153.82%-107.96萬-104.18%-3.5萬-578.03%-74.75萬-658.80%-29.81萬414.41%200.59萬12.63%83.77萬-81.79%15.64萬92.00%-3.93萬-77.37%38.99萬
綜合收益總額 540.40%7,464.05萬5.30%1.53億-19.68%1.01億10.88%5,556.59萬-47.54%1,165.54萬137.33%1.45億177.84%1.25億44.64%5,011.25萬220.79%2,221.95萬-65.40%6,110.56萬
歸屬于母公司所有者的綜合收益總額 561.02%5,970.38萬3.60%1.25億-19.37%8,539.89萬22.01%4,775.4萬-46.30%903.2萬125.20%1.21億163.91%1.06億25.55%3,913.83萬115.17%1,681.83萬-67.62%5,355萬
歸屬於少數股東的綜合收益總額 469.38%1,493.67萬13.71%2,777.54萬-21.39%1,535.84萬-28.82%781.19萬-51.43%262.33萬223.28%2,442.59萬289.24%1,953.85萬215.96%1,097.42萬707.08%540.12萬-32.68%755.57萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 --無保留意見------無保留意見------無保留意見
會計師事務所 --安永華明會計師事務所(特殊普通合夥)------安永華明會計師事務所(特殊普通合夥)------安永華明會計師事務所(特殊普通合夥)

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
據Axios報道,當地時間週日,特朗普拒絕伊朗最新停火提案,伊朗隨即回擊:沒人會爲了取悅特朗普而草擬方案,以色列總理稱軍事行動尚未結束。週二,伊朗與伊拉克、巴基斯坦據悉已達成祕密協議,允許海灣石油和LNG經霍爾木茲海峽運輸,標誌着伊朗從全面封鎖轉向系統性管控,多國正排隊洽談通航。 展开