Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -12.08%4.85億 | -29.38%3.4億 | -21.61%3.76億 | -7.25%4.75億 | -23.18%5.52億 | -40.36%4.81億 | -54.61%4.8億 | -50.18%5.12億 | -23.01%7.18億 | -12.92%8.07億 |
| 交易性金融資產 | 43.85%8,659.16萬 | 351.51%9,072.42萬 | -54.94%7,031.41萬 | -92.62%1,000.25萬 | 99.98%6,019.66萬 | -33.25%2,009.33萬 | --1.56億 | --1.35億 | --3,010.16萬 | --3,010.16萬 |
| 應收票據及應收賬款 | -30.88%9,324.56萬 | -3.85%9,718.56萬 | 3.86%1.05億 | -8.97%1.11億 | 4.53%1.35億 | -15.27%1.01億 | -10.70%1.01億 | 11.16%1.22億 | 34.90%1.29億 | 105.16%1.19億 |
| -應收賬款 | -30.88%9,324.56萬 | -3.85%9,718.56萬 | 3.86%1.05億 | -8.97%1.11億 | 4.53%1.35億 | -15.27%1.01億 | -10.70%1.01億 | 11.16%1.22億 | 34.90%1.29億 | 105.16%1.19億 |
| 其他應收款(含利息和股利) | 0.74%8,068.4萬 | -2.39%7,067.24萬 | -12.79%8,312.03萬 | -8.04%7,747.85萬 | -4.70%8,008.81萬 | -3.25%7,240.04萬 | 13.93%9,531.4萬 | 13.73%8,424.87萬 | -12.24%8,403.95萬 | 13.33%7,483.14萬 |
| -其他應收款 | ---- | -2.39%7,067.24萬 | ---- | -8.04%7,747.85萬 | ---- | -3.25%7,240.04萬 | ---- | 13.73%8,424.87萬 | ---- | 33.21%7,483.14萬 |
| 預付款項 | -62.59%286.74萬 | -38.91%735.72萬 | -53.86%1,235.67萬 | -41.44%1,229.42萬 | -74.01%766.56萬 | 23.81%1,204.39萬 | -12.22%2,678萬 | 26.38%2,099.53萬 | -82.19%2,949.72萬 | -0.39%972.75萬 |
| 存貨 | 36.34%2.26億 | 36.63%2.03億 | 14.33%1.86億 | 21.80%2億 | 3.67%1.66億 | -2.12%1.48億 | 12.82%1.63億 | 5.74%1.64億 | 20.73%1.6億 | 40.80%1.52億 |
| 一年內到期的非流動資產 | 74.15%214.39萬 | 241.19%210.69萬 | --207.04萬 | --203.43萬 | --123.11萬 | --61.75萬 | ---- | ---- | ---- | --0 |
| 其他流動資產 | 66.49%6,757.75萬 | 41.17%4,749.29萬 | 18.08%3,824.93萬 | 47.11%3,870.19萬 | 65.69%4,059.02萬 | 48.00%3,364.31萬 | 65.86%3,239.39萬 | -6.04%2,630.88萬 | 12.48%2,449.75萬 | 14.15%2,273.15萬 |
| 流動資產合計 | 0.19%10.44億 | -1.31%8.58億 | -17.16%8.73億 | -13.04%9.26億 | -11.33%10.42億 | -28.44%8.69億 | -27.21%10.54億 | -24.52%10.65億 | -18.61%11.75億 | 2.28%12.15億 |
| 非流動資產 | ||||||||||
| 長期股權投資 | -2.24%1.66億 | -1.71%1.67億 | 79.06%2.07億 | 78.17%2.09億 | 62.68%1.7億 | 63.91%1.7億 | 9.70%1.16億 | 10.97%1.17億 | -1.23%1.04億 | -61.20%1.04億 |
| 長期應收款 | -9.54%2,031.83萬 | -8.45%2,086.68萬 | --2,140.89萬 | --2,194.45萬 | --2,246.22萬 | --2,279.16萬 | ---- | ---- | ---- | --0 |
| 固定資產 | ---- | -0.19%12.48億 | ---- | 16.15%12.57億 | ---- | 44.40%12.5億 | ---- | 60.48%10.82億 | ---- | 120.81%8.66億 |
| 在建工程 | ---- | -75.92%1,279.61萬 | ---- | -80.09%1,575.96萬 | ---- | -80.77%5,314.05萬 | ---- | -19.26%7,915.26萬 | ---- | 342.13%2.76億 |
| 無形資產 | -7.30%4,224.09萬 | -9.17%4,244.56萬 | -9.03%4,349.78萬 | -9.35%4,446.29萬 | -8.88%4,556.91萬 | -8.34%4,672.97萬 | -3.86%4,781.54萬 | -1.72%4,904.63萬 | 409.92%5,001.04萬 | 386.56%5,097.98萬 |
| 商譽 | 34.93%5.66億 | 1.06%4.12億 | 6.99%4.19億 | 6.99%4.19億 | 6.99%4.19億 | 3.97%4.08億 | -4.88%3.92億 | -4.88%3.92億 | -7.05%3.92億 | 1,331.48%3.92億 |
| 長期待攤費用 | -17.26%4.19億 | -9.66%4.41億 | -8.43%4.67億 | -7.04%4.83億 | 15.92%5.06億 | 15.89%4.88億 | 18.56%5.1億 | 19.14%5.2億 | 13.11%4.37億 | 8.24%4.21億 |
| 遞延所得稅資產 | -17.44%1,736.81萬 | -18.85%1,682.06萬 | -4.16%1,942.95萬 | -10.89%1,931.9萬 | 27.36%2,103.78萬 | 32.32%2,072.89萬 | 34.22%2,027.24萬 | 43.00%2,168.09萬 | 22.45%1,651.89萬 | 22.23%1,566.57萬 |
| 使用權資產 | -1.67%12.1億 | -1.83%12.42億 | -3.09%12.85億 | -16.02%12.07億 | -12.27%12.31億 | -12.58%12.66億 | -15.35%13.26億 | 18.50%14.37億 | 21.91%14.03億 | 42.00%14.48億 |
| 其他非流動資產 | 1,074.33%587.01萬 | 2,016.21%9,522.82萬 | -86.26%151.84萬 | -85.79%789.2萬 | -79.28%49.99萬 | -83.56%449.99萬 | -6.54%1,104.9萬 | 2,220.80%5,554.98萬 | -98.16%241.24萬 | -91.13%2,736.46萬 |
| 非流動資產合計 | 1.22%36.99億 | -0.83%36.98億 | 2.24%37.34億 | -1.84%36.85億 | 2.54%36.55億 | 3.57%37.29億 | 7.15%36.52億 | 24.85%37.54億 | 32.72%35.64億 | 44.63%36億 |
| 資產總計 | 0.99%47.44億 | -0.92%45.56億 | -2.10%46.07億 | -4.32%46.11億 | -0.90%46.97億 | -4.51%45.98億 | -3.10%47.06億 | 9.08%48.19億 | 14.77%47.4億 | 30.95%48.15億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -9.99%1.27億 | -39.38%9,638.4萬 | -20.96%7,037.87萬 | 191.54%1.41億 | 43.24%1.41億 | -31.78%1.59億 | -61.80%8,904.06萬 | -79.24%4,840萬 | -46.16%9,842.84萬 | 127.08%2.33億 |
| 應付票據及應付帳款 | -1.11%2.99億 | 14.58%2.86億 | -18.11%2.63億 | -4.73%2.73億 | 0.67%3.03億 | -40.16%2.5億 | 22.92%3.21億 | -0.89%2.87億 | 46.45%3.01億 | 119.28%4.18億 |
| -應付帳款 | -1.11%2.99億 | 14.58%2.86億 | -18.11%2.63億 | -4.73%2.73億 | 0.67%3.03億 | -40.16%2.5億 | 22.92%3.21億 | -0.89%2.87億 | 46.45%3.01億 | 119.28%4.18億 |
| 合同負債 | 38.39%2,960.67萬 | 20.06%2,039.28萬 | 50.22%3,268.5萬 | 40.31%3,056.12萬 | 3.32%2,139.44萬 | 7.20%1,698.55萬 | 8.87%2,175.76萬 | -15.32%2,178.16萬 | -23.02%2,070.67萬 | -14.54%1,584.53萬 |
| 預收款項 | --40.63萬 | --156.58萬 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | 4.00%10.82萬 |
| 應付職工薪酬 | 4.19%1.25億 | 8.42%1.53億 | -6.96%1.29億 | 1.59%1.22億 | 25.74%1.2億 | 18.67%1.41億 | 27.03%1.38億 | 19.00%1.2億 | 18.51%9,572.53萬 | 50.13%1.19億 |
| 應交稅費 | 10.79%4,442.8萬 | 5.40%3,755.84萬 | -6.36%3,490.41萬 | -16.24%3,440.95萬 | -36.52%4,010.2萬 | -37.02%3,563.46萬 | -39.09%3,727.36萬 | -17.50%4,107.9萬 | 18.04%6,317.19萬 | 83.75%5,657.8萬 |
| 其他應付款(含利息和股利) | -44.99%5,100.85萬 | -53.14%5,029.62萬 | 95.31%7,077.29萬 | 37.12%7,330.56萬 | 75.46%9,272.99萬 | 309.22%1.07億 | -16.53%3,623.57萬 | 80.80%5,346.15萬 | 15.89%5,284.9萬 | 71.33%2,622.92萬 |
| -其他應付款 | ---- | -53.14%5,029.62萬 | ---- | 37.12%7,330.56萬 | ---- | 309.22%1.07億 | ---- | 80.80%5,346.15萬 | ---- | 71.33%2,622.92萬 |
| 一年內到期的非流動負債 | 12.29%2.22億 | 16.64%2.21億 | 50.05%2.13億 | 4.79%2.03億 | 38.06%1.97億 | 8.18%1.89億 | -12.69%1.42億 | 29.79%1.93億 | 14.66%1.43億 | 20.31%1.75億 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.52%11.21萬 | ---- |
| 流動負債合計 | -1.85%8.99億 | -3.67%8.66億 | 3.52%8.13億 | 14.68%8.77億 | 18.21%9.16億 | -13.81%8.99億 | -11.77%7.85億 | -12.84%7.65億 | 7.62%7.75億 | 79.13%10.43億 |
| 非流動負債 | ||||||||||
| 長期借款 | 19.16%4.71億 | 12.22%3.88億 | 3.53%3.77億 | 16.15%3.9億 | 35.92%3.95億 | 264.28%3.45億 | 282.49%3.65億 | 229.51%3.35億 | 246.16%2.91億 | 7.13%9,480.67萬 |
| 遞延所得稅負債 | 23.37%302.54萬 | 22.29%299.81萬 | -11.71%212.62萬 | -7.40%228.24萬 | -8.36%245.23萬 | -15.12%245.17萬 | 29.87%240.81萬 | 28.88%246.48萬 | 32.42%267.6萬 | 35.67%288.85萬 |
| 長期遞延收益 | 34.64%28萬 | -1.22%23.91萬 | --19.06萬 | --19.65萬 | --20.8萬 | --24.21萬 | ---- | ---- | ---- | --0 |
| 租賃負債 | -0.28%12.23億 | 0.18%12.32億 | -2.23%12.73億 | -13.39%11.96億 | -10.13%12.26億 | -9.31%12.3億 | -11.80%13.02億 | 23.85%13.8億 | 26.71%13.64億 | 44.79%13.56億 |
| 非流動負債合計 | 4.49%16.97億 | 2.85%16.23億 | -0.97%16.53億 | -7.60%15.88億 | -2.03%16.24億 | 8.54%15.78億 | 6.07%16.69億 | 41.04%17.18億 | 42.58%16.57億 | 41.53%14.54億 |
| 負債合計 | 2.21%25.96億 | 0.48%24.89億 | 0.46%24.66億 | -0.74%24.65億 | 4.41%25.39億 | -0.80%24.77億 | -0.37%24.54億 | 18.49%24.83億 | 29.21%24.32億 | 55.13%24.97億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%1.5億 | 0.00%1.5億 | 0.00%1.5億 | 0.00%1.5億 | 0.00%1.5億 | 0.00%1.5億 | 0.00%1.5億 | 0.00%1.5億 | 0.00%1.5億 | 0.00%1.5億 |
| 資本公積 | -0.26%17.38億 | 0.08%17.38億 | 0.41%17.42億 | 0.40%17.42億 | 0.40%17.42億 | 0.05%17.36億 | 0.06%17.35億 | 0.06%17.35億 | 0.06%17.35億 | 0.06%17.35億 |
| 盈餘公積 | 0.00%4,960.35萬 | 0.00%4,960.35萬 | 11.13%4,960.35萬 | 11.13%4,960.35萬 | 11.13%4,960.35萬 | 11.13%4,960.35萬 | 44.43%4,463.75萬 | 44.43%4,463.75萬 | 44.43%4,463.75萬 | 44.43%4,463.75萬 |
| 未分配利潤 | -6.93%2.36億 | -26.97%1.65億 | -30.50%2.42億 | -44.77%2.41億 | -38.13%2.53億 | -42.41%2.26億 | -23.45%3.49億 | 12.29%4.36億 | 29.72%4.09億 | 156.28%3.92億 |
| 減:庫存股 | 0.00%5,977.02萬 | 0.00%5,977.02萬 | 0.00%5,977.02萬 | 0.00%5,977.02萬 | 0.00%5,977.02萬 | 99.40%5,977.02萬 | --5,977.02萬 | --5,977.02萬 | --5,977.02萬 | --2,997.53萬 |
| 其他綜合收益 | 20.90%-11萬 | 20.90%-11萬 | 51.31%-13.91萬 | 51.31%-13.91萬 | 51.31%-13.91萬 | 51.31%-13.91萬 | -0.40%-28.57萬 | -0.40%-28.57萬 | -0.40%-28.57萬 | -0.40%-28.57萬 |
| 歸屬母公司所有者權益合計 | -1.04%21.13億 | -2.83%20.42億 | -4.24%21.24億 | -7.94%21.22億 | -6.32%21.35億 | -8.30%21.01億 | -6.40%22.18億 | 0.12%23.05億 | 2.19%22.79億 | 10.84%22.92億 |
| 少數股東權益 | 55.75%3,562.57萬 | 27.21%2,502.07萬 | -48.27%1,737.97萬 | -21.23%2,452.14萬 | -20.32%2,287.37萬 | -26.03%1,966.8萬 | 45.72%3,359.51萬 | 54.84%3,113.04萬 | 64.08%2,870.8萬 | --2,659.03萬 |
| 所有者權益(或股東權益)合計 | -0.43%21.48億 | -2.56%20.67億 | -4.90%21.41億 | -8.12%21.47億 | -6.50%21.58億 | -8.50%21.21億 | -5.90%22.52億 | 0.59%23.36億 | 2.67%23.07億 | 12.13%23.18億 |
| 負債和所有者權益(或股東權益)總計 | 0.99%47.44億 | -0.92%45.56億 | -2.10%46.07億 | -4.32%46.11億 | -0.90%46.97億 | -4.51%45.98億 | -3.10%47.06億 | 9.08%48.19億 | 14.77%47.4億 | 30.95%48.15億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。