Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -6.67%4.05億 | 1.10%3.9億 | -24.63%3.45億 | -5.06%5.91億 | -24.20%4.34億 | 4.04%3.86億 | 6.56%4.58億 | 820.61%6.23億 | 527.62%5.72億 | 222.59%3.71億 |
| 交易性金融資產 | ---- | ---- | ---- | ---- | -77.69%1,300萬 | -67.72%1.85億 | -90.03%4,500萬 | --0 | --5,826.33萬 | --5.74億 |
| 應收票據及應收賬款 | -0.87%2.24億 | -11.45%1.96億 | -6.31%2.14億 | -16.30%1.81億 | 11.80%2.26億 | 24.01%2.21億 | 12.19%2.29億 | 17.77%2.16億 | 9.51%2.02億 | 24.98%1.79億 |
| -應收票據 | -6.84%4,888.2萬 | -7.53%4,010.86萬 | -46.10%2,443.24萬 | -41.44%2,262.1萬 | 190.38%5,247.31萬 | 48.02%4,337.36萬 | 45.65%4,533萬 | 8.83%3,862.98萬 | -41.26%1,807.03萬 | 8.38%2,930.35萬 |
| -應收賬款 | 0.93%1.75億 | -12.41%1.56億 | 3.53%1.9億 | -10.81%1.58億 | -5.73%1.74億 | 19.30%1.78億 | 6.16%1.83億 | 19.92%1.77億 | 19.66%1.84億 | 28.85%1.49億 |
| 其他應收款(含利息和股利) | 116.84%9.4萬 | 3,685.50%182.34萬 | 9.28%7.6萬 | -6.41%7.22萬 | -62.48%4.33萬 | 76.48%4.82萬 | 104.94%6.96萬 | 291.81%7.72萬 | 372.60%11.55萬 | 11.68%2.73萬 |
| -其他應收款 | ---- | 3,685.50%182.34萬 | ---- | -6.41%7.22萬 | ---- | 76.48%4.82萬 | ---- | 291.81%7.72萬 | ---- | 11.68%2.73萬 |
| 預付款項 | 172.72%3,400.85萬 | 133.67%2,161.61萬 | -28.85%3,385.61萬 | -30.23%1,984.47萬 | -79.51%1,246.99萬 | -52.92%925.07萬 | -5.40%4,758.52萬 | 84.73%2,844.4萬 | 394.37%6,087.32萬 | 115.10%1,965.06萬 |
| 存貨 | 6.94%2.19億 | 44.52%1.72億 | -12.34%1.37億 | -39.73%1.25億 | -22.31%2.05億 | -21.53%1.19億 | 7.19%1.57億 | 84.69%2.08億 | 123.31%2.64億 | 52.12%1.51億 |
| 應收款項融資 | 64.80%1,260.02萬 | 16.52%1,699.19萬 | 6.67%1,122.35萬 | 173.15%1,237.03萬 | 24.90%764.57萬 | 44.26%1,458.33萬 | 50.99%1,052.16萬 | -23.40%452.87萬 | 19.42%612.16萬 | -36.45%1,010.92萬 |
| 其他流動資產 | 510.07%1.68億 | 786.55%1.42億 | 538.21%5,198.36萬 | 110.90%2,736.28萬 | 68.71%2,760.18萬 | 138.71%1,602.15萬 | 7.19%814.52萬 | 53.47%1,297.45萬 | 48.50%1,636.01萬 | -50.48%671.16萬 |
| 流動資產合計 | 14.88%10.63億 | -1.15%9.4億 | -16.84%7.94億 | -12.42%9.57億 | -21.57%9.26億 | -27.46%9.51億 | -26.33%9.55億 | 177.81%10.92億 | 179.29%11.8億 | 231.16%13.11億 |
| 非流動資產 | ||||||||||
| 長期股權投資 | ---- | --2.25萬 | --7.15萬 | --11.95萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 固定資產 | ---- | 11.88%3.74億 | ---- | -8.17%3.16億 | ---- | -7.79%3.35億 | ---- | 50.13%3.44億 | ---- | 53.20%3.63億 |
| 在建工程 | ---- | 649.60%15.38億 | ---- | 654.13%4.49億 | ---- | 2,679.00%2.05億 | ---- | -31.70%5,954.7萬 | ---- | 54.29%738.17萬 |
| 工程物資 | ---- | --2,292.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 無形資產 | -2.34%1.42億 | -2.24%1.43億 | -2.79%1.42億 | -2.66%1.44億 | -2.66%1.45億 | 264.17%1.46億 | 254.87%1.46億 | 254.81%1.48億 | 252.82%1.49億 | -6.37%4,021.56萬 |
| 長期待攤費用 | --157.34萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延所得稅資產 | 102.26%1,525.15萬 | 71.85%1,216.45萬 | 59.79%1,000.12萬 | 65.47%865.79萬 | 102.15%754.07萬 | 100.89%707.87萬 | 71.86%625.91萬 | 49.03%523.22萬 | 3.06%373.02萬 | 4.88%352.36萬 |
| 使用權資產 | -66.20%54.99萬 | -55.39%83.91萬 | -53.55%108.03萬 | -9.43%132.15萬 | 66.39%162.67萬 | 248.72%188.1萬 | 255.09%232.58萬 | 89.35%145.91萬 | 10.33%97.77萬 | -46.15%53.94萬 |
| 其他非流動資產 | -91.17%1,409.28萬 | -92.77%772.65萬 | 2,419.56%7,035.13萬 | 11,596.99%2.6億 | 8,529.09%1.6億 | 3,270.04%1.07億 | --279.22萬 | 277.32%221.97萬 | -84.84%184.86萬 | -76.71%317.02萬 |
| 非流動資產合計 | 166.45%24.51億 | 161.70%20.99億 | 163.96%18.34億 | 110.46%11.78億 | 76.45%9.2億 | 91.97%8.02億 | 76.16%6.95億 | 54.37%5.6億 | 69.44%5.21億 | 38.05%4.18億 |
| 資產總計 | 90.44%35.14億 | 73.36%30.39億 | 59.31%26.28億 | 29.21%21.35億 | 8.47%18.45億 | 1.40%17.53億 | -2.42%16.49億 | 118.59%16.52億 | 133.00%17.01億 | 147.49%17.29億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 52.92%1.2億 | 1.89%4,129.93萬 | -54.79%1,221.83萬 | 76.50%4,770.19萬 | 190.62%7,854.72萬 | 49.96%4,053.17萬 | -0.02%2,702.33萬 | -0.05%2,702.59萬 | -28.80%2,702.72萬 | -34.40%2,702.87萬 |
| 應付票據及應付帳款 | 515.69%6.85億 | 344.01%8.24億 | 537.28%6.22億 | 84.35%2.26億 | -12.68%1.11億 | 35.49%1.85億 | -27.43%9,762.17萬 | 46.04%1.22億 | 51.88%1.27億 | 146.48%1.37億 |
| -應付票據 | --7,346.9萬 | --1.95億 | --1.22億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -應付帳款 | 449.65%6.11億 | 238.79%6.28億 | 412.63%5億 | 84.35%2.26億 | -12.68%1.11億 | 35.49%1.85億 | -27.43%9,762.17萬 | 46.04%1.22億 | 51.88%1.27億 | 146.48%1.37億 |
| 合同負債 | 150.83%5,022.95萬 | 7.65%2,184.61萬 | -5.78%2,550.09萬 | -26.20%1,519.34萬 | -6.51%2,002.5萬 | -23.96%2,029.4萬 | -27.83%2,706.38萬 | 21.53%2,058.86萬 | 24.91%2,141.87萬 | 50.32%2,668.87萬 |
| 預收款項 | 2.50%576.12萬 | 39.12%505.52萬 | -3.62%440.18萬 | -34.15%398.06萬 | 12.03%562.05萬 | -32.87%363.37萬 | 105.36%456.7萬 | 219.42%604.48萬 | 86.14%501.68萬 | 145.41%541.31萬 |
| 應付職工薪酬 | 28.12%671.99萬 | 129.59%2,019.69萬 | 82.73%786.3萬 | 41.00%575.32萬 | 33.86%524.5萬 | -57.22%879.68萬 | -62.55%430.3萬 | -32.36%408.02萬 | 29.47%391.84萬 | 55.41%2,056.52萬 |
| 應交稅費 | 5.26%400.5萬 | -1.44%663.93萬 | 127.71%749.38萬 | 284.86%804.72萬 | -5.26%380.49萬 | -9.21%673.66萬 | -47.55%329.1萬 | -59.30%209.1萬 | 268.04%401.6萬 | 26.59%742.03萬 |
| 其他應付款(含利息和股利) | 14.09%1,337.28萬 | 4.17%1,200.66萬 | 3,896.85%1,225.92萬 | 5,239.77%1,503.53萬 | 879.41%1,172.09萬 | 547.21%1,152.62萬 | -60.14%30.67萬 | -87.37%28.16萬 | -38.15%119.67萬 | -25.06%178.09萬 |
| -其他應付款 | ---- | 4.17%1,200.66萬 | ---- | 5,239.77%1,503.53萬 | ---- | 547.21%1,152.62萬 | ---- | -87.37%28.16萬 | ---- | -25.06%178.09萬 |
| 一年內到期的非流動負債 | 634.65%800.25萬 | 717.94%890.98萬 | -26.70%472.59萬 | -19.18%490.39萬 | -82.08%108.93萬 | -81.62%108.93萬 | -10.47%644.71萬 | -15.75%606.77萬 | 349.19%607.85萬 | 234.60%592.77萬 |
| 其他流動負債 | 6.13%3,808.62萬 | -15.06%2,254.59萬 | -58.31%1,688.11萬 | -68.57%1,053.1萬 | 164.45%3,588.54萬 | -3.89%2,654.43萬 | 31.86%4,048.99萬 | 4.50%3,350.83萬 | -50.74%1,356.98萬 | 13.46%2,761.99萬 |
| 流動負債合計 | 240.88%9.31億 | 215.81%9.62億 | 237.96%7.13億 | 51.65%3.37億 | 30.31%2.73億 | 17.46%3.05億 | -18.08%2.11億 | 21.79%2.22億 | 18.68%2.1億 | 57.86%2.59億 |
| 非流動負債 | ||||||||||
| 長期借款 | 726.51%8.91億 | --5.52億 | --4.2億 | --3.38億 | --1.08億 | ---- | ---- | ---- | ---- | ---- |
| 長期應付款 | ---- | 33.85%1,545.09萬 | ---- | -28.87%789.63萬 | ---- | 2.15%1,154.32萬 | ---- | -6.38%1,110.11萬 | ---- | -30.82%1,130.02萬 |
| 預計負債 | --3.57萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延所得稅負債 | ---- | -65.34%1.57萬 | --3萬 | --4.45萬 | ---- | --4.54萬 | ---- | ---- | ---- | ---- |
| 長期遞延收益 | -11.37%1,378.22萬 | -11.05%1,422.42萬 | -10.76%1,466.61萬 | -10.48%1,510.81萬 | 33.07%1,555萬 | 33.51%1,599.2萬 | 33.93%1,643.39萬 | 34.33%1,687.59萬 | -9.10%1,168.53萬 | -8.90%1,197.77萬 |
| 租賃負債 | ---- | ---- | ---- | ---- | 508.81%144.21萬 | 797.73%73.41萬 | 332.65%88.07萬 | 33.41%42.35萬 | -46.55%23.69萬 | -85.42%8.18萬 |
| 非流動負債合計 | 579.64%9.2億 | 1,954.35%5.82億 | 1,461.06%4.42億 | 1,171.23%3.61億 | 476.80%1.35億 | 21.21%2,831.48萬 | 20.26%2,833.62萬 | 14.81%2,840.04萬 | -21.01%2,346.97萬 | -22.24%2,335.98萬 |
| 負債合計 | 353.13%18.51億 | 363.66%15.44億 | 382.70%11.56億 | 178.57%6.98億 | 75.26%4.09億 | 17.77%3.33億 | -14.87%2.39億 | 20.96%2.51億 | 12.97%2.33億 | 45.48%2.83億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 3.77%1.45億 | 0.00%1.4億 | 0.00%1.4億 | 0.00%1.4億 | 0.00%1.4億 | 0.00%1.4億 | 0.00%1.4億 | 33.34%1.4億 | 33.34%1.4億 | 33.34%1.4億 |
| 資本公積 | 18.36%9.89億 | 0.55%8.4億 | 0.32%8.38億 | 0.13%8.36億 | 0.13%8.35億 | 0.13%8.35億 | 0.13%8.35億 | 1,818.08%8.35億 | 1,829.10%8.34億 | 1,840.25%8.34億 |
| 盈餘公積 | 20.60%6,781.29萬 | 20.60%6,781.29萬 | 13.32%5,622.8萬 | 13.32%5,622.8萬 | 13.32%5,622.8萬 | 13.32%5,622.8萬 | 30.86%4,961.75萬 | 30.86%4,961.75萬 | 30.86%4,961.75萬 | 30.85%4,961.75萬 |
| 未分配利潤 | 13.34%4.78億 | 15.47%4.66億 | 18.43%4.56億 | 11.71%4.21億 | -4.93%4.22億 | -4.40%4.03億 | -2.96%3.85億 | 4.19%3.77億 | 31.59%4.44億 | 32.87%4.22億 |
| 減:庫存股 | 1.68%1,820.9萬 | 21.21%1,820.9萬 | --1,820.9萬 | --1,820.9萬 | --1,790.84萬 | --1,502.23萬 | ---- | ---- | ---- | ---- |
| 其他綜合收益 | ---- | ---- | ---100.64 | ---119.04 | --73.92 | --73.92 | ---- | ---- | ---- | ---- |
| 專項儲備 | 16.88%92.37萬 | ---- | --2.18萬 | --165.82萬 | --79.03萬 | ---- | ---- | ---- | ---- | ---- |
| 歸屬母公司所有者權益合計 | 15.76%16.63億 | 5.31%14.95億 | 4.40%14.72億 | 2.52%14.37億 | -2.13%14.37億 | -1.79%14.2億 | 0.07%14.1億 | 155.50%14.01億 | 180.34%14.68億 | 186.88%14.46億 |
| 少數股東權益 | ---- | ---- | -43.85%10萬 | -0.36%17.78萬 | 1.00%17.77萬 | -29.38%17.77萬 | -21.83%17.81萬 | -12.26%17.84萬 | -2.50%17.59萬 | 18.60%25.17萬 |
| 所有者權益(或股東權益)合計 | 15.74%16.63億 | 5.30%14.95億 | 4.40%14.72億 | 2.52%14.37億 | -2.13%14.37億 | -1.80%14.2億 | 0.07%14.1億 | 155.44%14.02億 | 180.28%14.68億 | 186.81%14.46億 |
| 負債和所有者權益(或股東權益)總計 | 90.44%35.14億 | 73.36%30.39億 | 59.31%26.28億 | 29.21%21.35億 | 8.47%18.45億 | 1.40%17.53億 | -2.42%16.49億 | 118.59%16.52億 | 133.00%17.01億 | 147.49%17.29億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。