Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2026/01/31 | (Q4)2026/01/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | (Q3)2023/10/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 285.69%10.23億 | --10.23億 | 188.82%5.21億 | 14.75%3.01億 | -14.48%2.65億 | -65.13%1.8億 | -43.27%2.62億 | -0.66%3.1億 | -0.66%3.1億 | -39.86%2.72億 |
| -現金及現金等價物 | 285.69%10.23億 | --10.23億 | 188.82%5.21億 | 14.75%3.01億 | -14.48%2.65億 | -65.13%1.8億 | -43.27%2.62億 | -0.66%3.1億 | -0.66%3.1億 | -39.86%2.72億 |
| 應收款項 | 1,665.31%12.45億 | --12.45億 | 255.89%2.97億 | 62.48%1.64億 | -18.30%7,050.1萬 | -11.13%8,334.4萬 | -9.83%1.01億 | -10.78%8,629萬 | -10.78%8,629萬 | -26.88%8,822.1萬 |
| -應收賬款淨額 | 1,665.31%12.45億 | --12.45億 | 255.89%2.97億 | 62.48%1.64億 | -18.30%7,050.1萬 | -11.13%8,334.4萬 | -9.83%1.01億 | -10.78%8,629萬 | -10.78%8,629萬 | -26.88%8,822.1萬 |
| -其中:應收賬款 | 1,665.31%12.45億 | --12.45億 | 255.89%2.97億 | 62.48%1.64億 | -18.30%7,050.1萬 | -11.13%8,334.4萬 | -9.83%1.01億 | -10.78%8,629萬 | -10.78%8,629萬 | -26.88%8,822.1萬 |
| 存貨 | 731.33%12.93億 | --12.93億 | 556.15%3.57億 | 237.34%3.28億 | 16.15%1.56億 | -33.64%5,434.4萬 | -17.92%9,725.2萬 | 22.43%1.34億 | 22.43%1.34億 | 21.38%1.98億 |
| 預付費用 | 912.33%9.15億 | --9.15億 | --3.97億 | --2.97億 | 1,355.67%9,033.9萬 | ---- | ---- | --620.6萬 | --620.6萬 | ---- |
| 稅項資產 | 269.19%1.05億 | --1.05億 | 1,337.13%2,663萬 | 21.07%3,675.7萬 | -1.09%2,845.8萬 | -77.02%185.3萬 | 829.26%3,035.9萬 | 20.64%2,877.3萬 | 20.64%2,877.3萬 | 31.08%2,734.9萬 |
| 其他流動資產 | 3,592.30%1.73億 | --1.73億 | 225.49%7,480.5萬 | -1.57%1,105.3萬 | 202.20%467.8萬 | 131.56%2,298.2萬 | -3.91%1,122.9萬 | -85.04%154.8萬 | -85.04%154.8萬 | -18.59%997.8萬 |
| 流動資產合計 | 673.18%47.52億 | --47.52億 | 387.71%16.73億 | 126.67%11.38億 | 8.45%6.15億 | -51.78%3.43億 | -29.04%5.02億 | 2.60%5.67億 | 2.60%5.67億 | -22.57%5.96億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | --8,728.3萬 | --8,728.3萬 | --1,050.4萬 | --903.3萬 | --0 | --0 | --0 | --0 | --0 | -69.96%240.4萬 |
| -物業、廠房及設備 | 815.25%1.1億 | --1.1億 | ---- | ---- | -13.55%1,205.3萬 | ---- | ---- | -62.29%1,394.2萬 | -62.29%1,394.2萬 | ---- |
| -累計折舊 | -91.08%-2,303.1萬 | ---2,303.1萬 | ---- | ---- | 13.55%-1,205.3萬 | ---- | ---- | 62.29%-1,394.2萬 | 62.29%-1,394.2萬 | ---- |
| 長期預付費用 | 3,586.59%3.78億 | --3.78億 | 494.81%6,103.9萬 | 56.72%2,902.7萬 | -44.93%1,026.2萬 | -44.93%1,026.2萬 | -74.50%1,852.1萬 | -73.29%1,863.3萬 | -73.29%1,863.3萬 | -65.62%1,863.3萬 |
| 投資總額 | 99,356.16%7,260.3萬 | --7,260.3萬 | --9,740.7萬 | ---- | -98.35%7.3萬 | ---- | ---- | 12.57%441.6萬 | 12.57%441.6萬 | ---- |
| -金融資產投資 | 99,356.16%7,260.3萬 | --7,260.3萬 | --9,740.7萬 | ---- | -98.35%7.3萬 | ---- | ---- | 12.57%441.6萬 | 12.57%441.6萬 | ---- |
| -其中:可供出售證券 | 99,356.16%7,260.3萬 | --7,260.3萬 | --9,740.7萬 | ---- | -98.35%7.3萬 | ---- | ---- | 12.57%441.6萬 | 12.57%441.6萬 | ---- |
| 長期應收賬款及其他應收款 | --703萬 | --703萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 商譽及其他無形資產 | --7.69億 | --7.69億 | --2.4億 | --1.36億 | --0 | --0 | --0 | --0 | --0 | 11.48%1,476.4萬 |
| -商譽 | --7.63億 | --7.63億 | --2.39億 | --1.36億 | --0 | ---- | ---- | ---- | ---- | ---- |
| -其他無形資產 | --572.8萬 | --572.8萬 | --165.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動遞延所得稅資產 | --7,322.1萬 | --7,322.1萬 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | 12,548.20%5.06億 | --5.06億 | -12.22%981.2萬 | -42.72%623.7萬 | -39.53%400萬 | -3.96%1,117.8萬 | 1.48%1,088.8萬 | 0.00%661.5萬 | 0.00%661.5萬 | 4.43%1,073.6萬 |
| 非流動資產合計 | 13,107.50%18.93億 | --18.93億 | 1,854.86%4.19億 | 512.44%1.8億 | -51.68%1,433.5萬 | -55.09%2,144萬 | -69.97%2,940.9萬 | -68.73%2,966.4萬 | -68.73%2,966.4萬 | -45.72%4,653.7萬 |
| 總資產 | 956.57%66.46億 | --66.46億 | 474.02%20.92億 | 148.01%13.18億 | 5.46%6.29億 | -51.99%3.64億 | -34.02%5.31億 | -7.85%5.96億 | -7.85%5.96億 | -24.89%6.43億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 362.76%1.55億 | --1.55億 | 1,873.93%6.53億 | 61.02%5,329.2萬 | -1.10%3,347.5萬 | 0.00%3,309.6萬 | 0.00%3,309.6萬 | -8.12%3,384.8萬 | -8.12%3,384.8萬 | 0.00%3,309.6萬 |
| -短期借款及資本租賃負債 | 362.76%1.55億 | --1.55億 | 1,873.93%6.53億 | 61.02%5,329.2萬 | -1.10%3,347.5萬 | 0.00%3,309.6萬 | 0.00%3,309.6萬 | -8.12%3,384.8萬 | -8.12%3,384.8萬 | 0.00%3,309.6萬 |
| -其中:短期借款 | 368.06%1.55億 | --1.55億 | 1,873.93%6.53億 | 61.02%5,329.2萬 | 0.00%3,309.6萬 | 0.00%3,309.6萬 | 0.00%3,309.6萬 | 0.00%3,309.6萬 | 0.00%3,309.6萬 | 0.00%3,309.6萬 |
| -其中:資本租賃負債 | --0 | --0 | ---- | ---- | -49.60%37.9萬 | ---- | ---- | -79.92%75.2萬 | -79.92%75.2萬 | ---- |
| 應付款項 | 665.86%8.21億 | --8.21億 | 117.86%2.04億 | 19.25%1.39億 | -11.39%1.07億 | -15.23%9,365.7萬 | -16.12%1.16億 | -17.02%1.21億 | -17.02%1.21億 | -27.96%1.39億 |
| -應付帳款 | 601.60%2.33億 | --2.33億 | 331.33%7,682.9萬 | -3.24%3,812.8萬 | 98.49%3,323萬 | 72.48%1,781.2萬 | 8.39%3,940.4萬 | -43.93%1,674.1萬 | -43.93%1,674.1萬 | -20.66%3,462.6萬 |
| -應交稅費 | 1,792.02%2.9億 | --2.9億 | 401.63%5,300.7萬 | 315.45%1,946.4萬 | -1.29%1,533.4萬 | -1.71%1,056.7萬 | -5.54%468.5萬 | -18.10%1,553.5萬 | -18.10%1,553.5萬 | -23.41%1,017.8萬 |
| -其他應付款 | 407.86%2.98億 | --2.98億 | 13.68%7,420.9萬 | 12.29%8,091.8萬 | -33.89%5,865.5萬 | -26.98%6,527.8萬 | -25.83%7,206.3萬 | -8.52%8,872.1萬 | -8.52%8,872.1萬 | -30.74%9,453.8萬 |
| 養老金及其他退休福利計畫 | 89.24%1.32億 | --1.32億 | 48.99%6,400.2萬 | -21.06%6,972.8萬 | -16.32%6,972.8萬 | -53.84%4,295.8萬 | 21.74%8,832.6萬 | 18.33%8,332.8萬 | 18.33%8,332.8萬 | 6.67%5,507.5萬 |
| 應計及遞延所得 | 1,066.36%3.77億 | --3.77億 | -53.09%469.3萬 | -57.39%483.2萬 | 143.98%3,230萬 | -13.08%1,000.5萬 | 0.54%1,134萬 | 25.09%1,323.9萬 | 25.09%1,323.9萬 | -17.17%1,148.6萬 |
| 其他流動負債 | 422.20%2,724.3萬 | --2,724.3萬 | 47.82%3,073.4萬 | 42.25%2,174.5萬 | 85.07%521.7萬 | 12.87%2,079.1萬 | -40.84%1,528.6萬 | -15.42%281.9萬 | -15.42%281.9萬 | -36.90%1,661.6萬 |
| 流動負債合計 | 509.82%15.12億 | --15.12億 | 377.17%9.57億 | 9.05%2.88億 | -2.47%2.48億 | -24.78%2.01億 | -6.06%2.64億 | -4.78%2.54億 | -4.78%2.54億 | -19.71%2.56億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 23.87%1.84億 | --1.84億 | 23.30%2.03億 | 25.11%2.17億 | -18.41%1.48億 | -16.72%1.65億 | -16.05%1.73億 | -15.70%1.82億 | -15.70%1.82億 | -14.86%1.9億 |
| -長期借款及資本租賃 | 23.87%1.84億 | --1.84億 | 23.30%2.03億 | 25.11%2.17億 | -18.41%1.48億 | -16.72%1.65億 | -16.05%1.73億 | -15.70%1.82億 | -15.70%1.82億 | -14.86%1.9億 |
| -其中:長期借款 | 23.87%1.84億 | --1.84億 | 23.30%2.03億 | 25.11%2.17億 | -18.24%1.48億 | -16.72%1.65億 | -16.05%1.73億 | -15.43%1.81億 | -15.43%1.81億 | -14.86%1.9億 |
| -其中:長期資本租賃負債 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | -66.52%37.9萬 | -66.52%37.9萬 | ---- |
| 長期養老金及其他退休後福利計畫 | -30.06%1,885萬 | --1,885萬 | -22.16%2,193.8萬 | -41.91%2,776.5萬 | -42.59%2,695.3萬 | -40.72%2,818.4萬 | 2.31%4,779.6萬 | -2.35%4,694.6萬 | -2.35%4,694.6萬 | -4.05%4,576.1萬 |
| 其他非流動負債 | 200.00%3,000 | --3,000 | ---- | -98.95%2,000 | -50.00%1,000 | -99.74%2,000 | -79.83%19.1萬 | 100.00%2,000 | 100.00%2,000 | -61.20%57萬 |
| 非流動負債合計 | 15.58%2.03億 | --2.03億 | 16.66%2.25億 | 10.51%2.44億 | -23.38%1.75億 | -21.61%1.93億 | -12.91%2.21億 | -13.26%2.29億 | -13.26%2.29億 | -13.21%2.36億 |
| 負債總額 | 305.14%17.15億 | --17.15億 | 200.34%11.82億 | 9.72%5.32億 | -12.37%4.23億 | -23.26%3.94億 | -9.31%4.85億 | -8.99%4.83億 | -8.99%4.83億 | -16.71%4.92億 |
| 所有者權益 | ||||||||||
| 股本 | 125.78%43.49億 | --43.49億 | 46.08%24.13億 | 38.21%22.83億 | 17.76%19.26億 | 7.10%16.52億 | 12.86%16.52億 | 22.19%16.36億 | 22.19%16.36億 | 18.12%15.49億 |
| -普通股 | 125.78%43.49億 | --43.49億 | 46.08%24.13億 | 38.21%22.83億 | 17.76%19.26億 | 7.10%16.52億 | 12.86%16.52億 | 22.19%16.36億 | 22.19%16.36億 | 18.12%15.49億 |
| 資本公積 | 131.05%42.71億 | --42.71億 | 48.34%23.35億 | 40.09%22.05億 | 18.64%18.49億 | 7.48%15.74億 | 13.58%15.74億 | 23.56%15.58億 | 23.56%15.58億 | 19.25%14.71億 |
| 留存收益 | -6.86%-37.76億 | ---37.76億 | -18.45%-37.75億 | -16.40%-36.49億 | -16.28%-35.33億 | -17.11%-31.87億 | -23.51%-31.35億 | -24.42%-30.39億 | -24.42%-30.39億 | -26.21%-28.29億 |
| 減:庫存股 | 0.00%7,108.3萬 | --7,108.3萬 | 0.00%7,108.3萬 | 0.00%7,108.3萬 | 0.00%7,108.3萬 | 0.01%7,108.3萬 | 0.01%7,108.3萬 | 0.01%7,108.3萬 | 0.01%7,108.3萬 | 0.00%7,107.6萬 |
| 其他儲備 | ---2,724.2萬 | ---2,724.2萬 | -525.06%-251.9萬 | -99.99%3,000 | --0 | -101.77%-40.3萬 | 10.93%2,334.9萬 | 10.28%2,214.9萬 | 10.28%2,214.9萬 | -0.12%2,263.3萬 |
| 其他股本權益 | 423.94%1.85億 | --1.85億 | 243.24%1,005.7萬 | 509.56%1,786萬 | 389.06%3,535.4萬 | -65.81%293萬 | -68.15%293萬 | -29.12%722.9萬 | -29.12%722.9萬 | -18.24%851.9萬 |
| 股東權益 | 2,296.17%49.31億 | --49.31億 | 3,228.58%9.1億 | 1,601.58%7.86億 | 81.37%2.06億 | -111.81%-2,909萬 | -82.92%4,617.5萬 | -2.64%1.13億 | -2.64%1.13億 | -43.07%1.51億 |
| 總權益 | 2,296.17%49.31億 | --49.31億 | 3,228.58%9.1億 | 1,601.58%7.86億 | 81.37%2.06億 | -111.81%-2,909萬 | -82.92%4,617.5萬 | -2.64%1.13億 | -2.64%1.13億 | -43.07%1.51億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |