Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -6.84%2.84億 | 280.09%3.05億 | 54.76%-1.69億 | 28.98%-3.74億 | -349.34%-5.26億 | -62.72%2.11億 | 21.23%5.66億 | -6.96%4.67億 | -18.21%5.02億 | -16.84%6.14億 |
| 扣除非現金調整前淨利潤 | -22.77%7,616.4萬 | 166.07%9,862.1萬 | 77.73%-1.49億 | 26.65%-6.7億 | -43.75%-9.14億 | -1,560.50%-6.36億 | -42.26%4,352.4萬 | 147.42%7,537.8萬 | -282.95%-1.59億 | -60.57%8,688.8萬 |
| 非現金項目調整總額 | -16.14%1.95億 | 389.93%2.32億 | -84.68%4,735.3萬 | -30.07%3.09億 | -43.11%4.42億 | 54.74%7.77億 | 8.48%5.02億 | -30.60%4.63億 | 25.05%6.67億 | 1.16%5.33億 |
| -折舊與攤銷 | 8.90%1.94億 | 47.76%1.78億 | -37.83%1.2億 | -17.09%1.94億 | -21.37%2.34億 | -11.30%2.97億 | -8.15%3.35億 | 6.99%3.65億 | -21.54%3.41億 | -1.90%4.35億 |
| -在損益中確認的減值損失回撥 | -89.60%616.8萬 | -26.26%5,933.5萬 | 49.40%8,046.6萬 | -70.60%5,385.8萬 | -46.58%1.83億 | 163.41%3.43億 | 20.56%1.3億 | -40.58%1.08億 | 38.94%1.82億 | 161.15%1.31億 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -131.12%-1,215.9萬 |
| -處置利潤 | 254.67%2,963.1萬 | 84.98%-1,915.8萬 | -406.49%-1.28億 | -62.13%4,160.5萬 | 278.64%1.1億 | -12.04%2,901.9萬 | 135.56%3,299.3萬 | -220.46%-9,278.2萬 | 3,180.37%7,702.3萬 | -77.22%234.8萬 |
| -其他非現金項目 | -355.15%-3,514.9萬 | 152.79%1,377.6萬 | -232.25%-2,609.6萬 | 123.22%1,973.3萬 | -179.07%-8,497.4萬 | 2,913.60%1.07億 | -95.68%356.6萬 | 23.43%8,252.7萬 | 395.57%6,686.4萬 | -178.84%-2,262.2萬 |
| 營運資本變動 | 149.92%1,301萬 | 61.22%-2,606萬 | -434.38%-6,719.8萬 | 76.87%-1,257.5萬 | -177.66%-5,435.6萬 | 238.82%6,999.6萬 | 129.06%2,065.9萬 | -1,115.02%-7,109.1萬 | 7.97%-585.1萬 | 32.90%-635.8萬 |
| -應收款(增)減 | 264.41%4,525.6萬 | 86.91%-2,752.6萬 | -89,416.17%-2.1億 | -571.43%-23.5萬 | -100.04%-3.5萬 | 375.29%8,626.5萬 | -26.83%-3,133.6萬 | 48.06%-2,470.8萬 | -556.50%-4,757萬 | 83.26%-724.6萬 |
| -存貨(增)減 | -209.56%-1,525.7萬 | -53.84%1,392.6萬 | 241.19%3,016.8萬 | -148.13%-2,136.7萬 | 1,212.66%4,439.4萬 | -94.31%338.2萬 | -3.02%5,941.1萬 | 464.54%6,125.8萬 | 114.25%1,085.1萬 | -373.71%-7,617.3萬 |
| -應付款(減)增 | -9,889.37%-4,052.8萬 | -99.62%41.4萬 | 1,246.86%1.08億 | 110.87%800萬 | -216.76%-7,361.9萬 | -629.93%-2,324.1萬 | 97.08%-318.4萬 | -490.39%-1.09億 | -63.78%2,791.5萬 | 177.23%7,706.1萬 |
| -貸款、租賃及其他損失準備金 | 282.84%2,353.9萬 | -345.31%-1,287.4萬 | 411.00%524.8萬 | 104.09%102.7萬 | -799.05%-2,509.6萬 | 184.83%359萬 | -417.00%-423.2萬 | -54.79%133.5萬 | --295.3萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -5.07%-3,802.8萬 | -62.59%-3,619.3萬 | 18.72%-2,226萬 | -30.21%-2,738.6萬 | -50.28%-2,103.2萬 | -0.47%-1,399.5萬 | 15.45%-1,393萬 | -9.02%-1,647.5萬 | -3.53%-1,511.2萬 | 22.50%-1,459.7萬 |
| 已收到的利息(經營活動產生的現金流) | 719.40%54.9萬 | 71.79%6.7萬 | -36.07%3.9萬 | -91.11%6.1萬 | 679.55%68.6萬 | -12.00%8.8萬 | -88.43%10萬 | 417.37%86.4萬 | -2.91%16.7萬 | -3.91%17.2萬 |
| 已支付退稅 | 62.21%-862.4萬 | -168.00%-2,282.3萬 | 21.45%-851.6萬 | 50.61%-1,084.2萬 | 78.49%-2,195.2萬 | -160.78%-1.02億 | -437.93%-3,913.9萬 | 111.14%1,158.2萬 | 18.30%-1.04億 | -62.45%-1.27億 |
| 其他經營現金流入(流出) | -85.06%1,237.3萬 | 2,847.94%8,283.7萬 | -96.62%281萬 | 94.44%8,302.7萬 | 121.04%4,270萬 | -20,295,500.00%-2.03億 | -200.00%-1,000 | 1,000 | 0 | -1,000 |
| 經營活動現金淨額 | -23.89%2.5億 | 266.69%3.28億 | 40.09%-1.97億 | 37.45%-3.29億 | -387.50%-5.26億 | -121.02%-1.08億 | 10.84%5.13億 | 20.86%4.63億 | -18.85%3.83億 | -26.35%4.72億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -47.29%-2.48億 | -276.87%-1.68億 | -49.50%9,526.3萬 | 853.84%1.89億 | 93.84%-2,502.6萬 | -26.39%-4.07億 | -48.55%-3.22億 | 46.49%-2.17億 | -13.37%-4.05億 | 0.62%-3.57億 |
| 無形資產交易淨額 | -20.52%-3,222.7萬 | -4,283.77%-2,674.1萬 | 89.08%-61萬 | 75.34%-558.8萬 | -49.80%-2,265.8萬 | 38.19%-1,512.5萬 | 32.78%-2,447.1萬 | 1.27%-3,640.6萬 | -15.75%-3,687.3萬 | 39.36%-3,185.7萬 |
| 業務交易淨額 | --0 | --3.11億 | --0 | ---- | ---- | ---- | ---- | ---- | --5,240.3萬 | ---- |
| 投資產品交易淨額 | ---100萬 | --0 | ---- | --2,400萬 | ---- | ---- | ---- | 544.03%4,387萬 | ---988萬 | ---- |
| 其他投資變動淨額 | -1,050.46%-1.21億 | 148.22%1,274萬 | -2,950.16%-2,642.1萬 | -98.47%92.7萬 | 204.17%6,073.3萬 | 300.62%1,996.7萬 | -93.10%498.4萬 | 287.47%7,222萬 | -124.64%-3,852.4萬 | 1,853.91%1.56億 |
| 投資活動現金淨額 | -413.81%-4.02億 | 87.97%1.28億 | -67.20%6,823.2萬 | 1,493.95%2.08億 | 103.25%1,304.9萬 | -17.75%-4.02億 | -149.29%-3.41億 | 68.72%-1.37億 | -88.23%-4.38億 | 43.75%-2.32億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -142.78%-4,509.8萬 | 73.42%-1,857.6萬 | 65.04%-6,990萬 | -5,650.81%-2億 | -99.49%360.2萬 | 418.27%7.02億 | -47.77%-2.21億 | -30.13%-1.49億 | -2,740.45%-1.15億 | 101.92%434.4萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | 484.83%8.05億 | --1.38億 | ---- | -75.51%-8.6萬 | 99.93%-4.9萬 | ---6,952.7萬 | ---- |
| 租賃融資增減 | -56.58%-5,137.8萬 | ---3,281.3萬 | --0 | ---- | ---- | -54.07%-58.7萬 | ---38.1萬 | ---- | ---- | ---- |
| 已支付現金股息 | ---- | ---- | ---- | ---- | 99.81%-3.5萬 | ---1,879萬 | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | -52.73%-3,950.4萬 | ---2,586.6萬 | ---- | ---1,000 | ---- | -100.00%-2,000 | ---1,000 | ---- | ---- | ---- |
| 融資活動現金淨額 | -76.01%-1.36億 | -10.52%-7,725.5萬 | -111.56%-6,990萬 | 328.41%6.05億 | -79.32%1.41億 | 408.83%6.83億 | -48.03%-2.21億 | 18.96%-1.49億 | -4,340.98%-1.84億 | 101.92%434.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 49.17%11.51億 | -20.48%7.72億 | 99.42%9.7億 | -43.30%4.87億 | 25.25%8.58億 | -6.67%6.85億 | 31.72%7.34億 | -29.98%5.57億 | 44.19%7.96億 | 0.34%5.52億 |
| 現金變動 | -176.02%-2.88億 | 290.96%3.79億 | -141.07%-1.99億 | 230.17%4.84億 | -314.83%-3.72億 | 453.01%1.73億 | -127.72%-4,900.9萬 | 174.08%1.77億 | -197.83%-2.39億 | 12,863.60%2.44億 |
| 現金變動之外的其他現金調整 | ---- | ---- | 200.00%1,000 | -200.00%-1,000 | --1,000 | ---- | ---- | ---- | ---- | -200.00%-1,000 |
| 期末現金 | -25.06%8.63億 | 49.17%11.51億 | -20.48%7.72億 | 99.42%9.7億 | -43.30%4.87億 | 25.25%8.58億 | -6.67%6.85億 | 31.72%7.34億 | -29.98%5.57億 | 44.19%7.96億 |
| 自由現金流 | -123.65%-3,129.7萬 | 129.44%1.32億 | -26.04%-4.49億 | 38.04%-3.57億 | -0.76%-5.75億 | -508.17%-5.71億 | 42.65%1.4億 | 125.88%9,808.1萬 | -560.98%-3.79億 | -63.90%8,220.8萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |