Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -83.95%1.03億 | 102.36%6.41億 | 58.84%3.17億 | -43.20%1.99億 | 38.42%3.51億 | -19.71%2.54億 | 4.00%3.16億 | 104.31%3.04億 | -41.68%1.49億 | 58.01%2.55億 |
| 扣除非現金調整前淨利潤 | -74.92%1.43億 | 64.59%5.7億 | 84.94%3.46億 | 61.94%1.87億 | 221.82%1.16億 | -161.49%-9,497萬 | 82.80%1.54億 | 271.86%8,449.3萬 | -82.86%2,272.2萬 | 10.11%1.33億 |
| 非現金項目調整總額 | -261.53%-4,749萬 | -61.52%2,940.1萬 | 75.82%7,640.8萬 | -63.93%4,345.7萬 | -61.25%1.2億 | 269.54%3.11億 | -37.63%8,414.8萬 | 61.44%1.35億 | 65.58%8,357.3萬 | 209.15%5,047.2萬 |
| -折舊與攤銷 | 6.53%2,814萬 | -36.45%2,641.4萬 | -15.61%4,156.6萬 | -53.17%4,925.6萬 | -14.29%1.05億 | 26.51%1.23億 | -4.47%9,700.1萬 | 47.71%1.02億 | 349.96%6,874萬 | 581.10%1,527.7萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | --1.14億 | ---- | ---- | ---- | ---- |
| -處置利潤 | ---11.5萬 | --0 | ---4,038.8萬 | --0 | --0 | --0 | -97.99%45.1萬 | 4,055.84%2,240萬 | --53.9萬 | --0 |
| -匯兌損益淨額 | 200.00%23.2萬 | 86.97%-23.2萬 | 23.51%-178萬 | -116.26%-232.7萬 | -112.50%-107.6萬 | 27.62%860.7萬 | -5.63%674.4萬 | 244.80%714.6萬 | -1,767.23%-493.5萬 | 886.67%29.6萬 |
| -其他非現金項目 | -2,453.12%-7,574.7萬 | -95.82%321.9萬 | 2,318.03%7,701萬 | -121.18%-347.2萬 | -75.05%1,638.9萬 | 427.68%6,569.3萬 | -622.63%-2,004.8萬 | -80.05%383.6萬 | -44.90%1,922.9萬 | 149.69%3,489.9萬 |
| 營運資本變動 | -82.29%733.9萬 | 139.06%4,143.7萬 | -238.34%-1.06億 | -127.27%-3,135.3萬 | 204.94%1.15億 | -51.26%3,770.7萬 | -8.33%7,736.9萬 | 99.04%8,439.6萬 | -41.07%4,240.1萬 | 191.86%7,194.6萬 |
| -應收款(增)減 | 5,629.82%5,358.4萬 | 96.42%-96.9萬 | -714.01%-2,707.4萬 | 92.58%-332.6萬 | 35.72%-4,480.8萬 | -73.40%-6,970.4萬 | -96.22%-4,019.9萬 | 83.42%-2,048.7萬 | -86.31%-1.24億 | 14.30%-6,633.8萬 |
| -應付款(減)增 | -138.16%-1,645.7萬 | 157.60%4,313.1萬 | -7.43%-7,488.5萬 | -181.16%-6,970.6萬 | 813.77%8,588.5萬 | -78.78%939.9萬 | -6.82%4,429.9萬 | -20.87%4,754萬 | -29.46%6,007.6萬 | 134.76%8,516.2萬 |
| -貸款、租賃及其他損失準備金 | 1,313.68%434萬 | 1,037.04%30.7萬 | 116.46%2.7萬 | 66.19%-16.4萬 | 83.92%-48.5萬 | -132.27%-301.6萬 | 769.49%934.7萬 | -47.76%107.5萬 | 250.60%205.8萬 | --58.7萬 |
| -其他流動資產變動 | -3,206.98%-3,412.8萬 | 75.12%-103.2萬 | -109.91%-414.8萬 | -43.75%4,184.3萬 | -26.37%7,439萬 | 58.05%1.01億 | 13.60%6,392.2萬 | -45.83%5,626.8萬 | 97.70%1.04億 | -16.47%5,253.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 89.64%-2萬 | 49.61%-19.3萬 | 41.62%-38.3萬 | 43.25%-65.6萬 | 9.97%-115.6萬 | -44.76%-128.4萬 | 27.24%-88.7萬 | 7.93%-121.9萬 | -132.4萬 | |
| 已收到的利息(經營活動產生的現金流) | 3,424.46%489.9萬 | 41.84%13.9萬 | 75.00%9.8萬 | 194.74%5.6萬 | -98.85%1.9萬 | 7,078.26%165.1萬 | -25.81%2.3萬 | -98.91%3.1萬 | 4,498.39%285.1萬 | 29.17%6.2萬 |
| 已支付退稅 | -346.95%-2.46億 | -77.99%-5,506萬 | 0.16%-3,093.5萬 | -230.62%-3,098.6萬 | 141.04%2,372.2萬 | 35.07%-5,780.8萬 | -491.50%-8,902.6萬 | 77.04%-1,505.1萬 | -582.15%-6,554.8萬 | 15.79%-960.9萬 |
| 其他經營現金流入(流出) | 200.00%1,000 | -1,000 | 0 | 0 | 1,000 | 0 | 0.00%-1,000 | 0.00%-1,000 | -133.33%-1,000 | 3,000 |
| 經營活動現金淨額 | -123.60%-1.38億 | 105.18%5.86億 | 70.13%2.86億 | -55.08%1.68億 | 90.44%3.74億 | -13.19%1.96億 | -21.38%2.26億 | 239.61%2.88億 | -65.50%8,467.8萬 | 63.63%2.45億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -16.01%-585.6萬 | -44.77%-504.8萬 | 50.47%-348.7萬 | 54.68%-704萬 | -616.14%-1,553.3萬 | 50.28%-216.9萬 | -0.44%-436.2萬 | -162.26%-434.3萬 | 94.78%-165.6萬 | -331.24%-3,173.1萬 |
| 無形資產交易淨額 | -96.33%-2,894.5萬 | 44.57%-1,474.3萬 | 14.75%-2,659.7萬 | -90.34%-3,119.9萬 | 81.15%-1,639.1萬 | 26.62%-8,696.8萬 | -51.11%-1.19億 | 18.85%-7,843.5萬 | -49.15%-9,665.8萬 | -1,534.89%-6,480.7萬 |
| 業務交易淨額 | ---4,403萬 | --0 | --3,890.8萬 | --0 | ---- | ---2,203.3萬 | ---- | ---- | -324.82%-1.2億 | ---2,816.4萬 |
| 投資產品交易淨額 | ---- | ---- | ---- | ---1,800萬 | --0 | ---- | ---- | ---- | ---- | ---2,893.6萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | -86.10%-1,500萬 | ---806萬 | ---- | ---- | ---- |
| 其他投資變動淨額 | -101.92%-71.5萬 | 523.89%3,726.4萬 | ---879.1萬 | ---- | 214.17%4,263.6萬 | -1,511.34%-3,734.4萬 | 166.52%264.6萬 | -116.33%-397.8萬 | 135.12%2,436.1萬 | -358.71%-6,937.1萬 |
| 投資活動現金淨額 | -555.25%-7,954.6萬 | 52,848.48%1,747.3萬 | 100.06%3.3萬 | -625.01%-5,623.9萬 | 106.55%1,071.2萬 | -27.45%-1.64億 | -47.88%-1.28億 | 55.19%-8,675.6萬 | 13.19%-1.94億 | -743.29%-2.23億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 50.10%-1,996.4萬 | 33.61%-4,000.8萬 | 32.14%-6,025.8萬 | 33.24%-8,880.4萬 | -164.50%-1.33億 | 443.68%2.06億 | 0.00%-6,000.8萬 | -123.46%-6,000.8萬 | --2.56億 | ---- |
| 普通股發行/回購的淨額 | 100.06%14.4萬 | -22.57%-2.29億 | -66.92%-1.87億 | -1,000.06%-1.12億 | 8,493.24%1,242.2萬 | -107.34%-14.8萬 | 138.58%201.6萬 | 67.66%84.5萬 | 91.63%50.4萬 | -99.92%26.3萬 |
| 已支付現金股息 | ---7,756.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---- | 393.33%44.4萬 | -78.37%9萬 | 102.40%41.6萬 |
| 融資活動現金淨額 | 63.77%-9,738.1萬 | -8.86%-2.69億 | -23.07%-2.47億 | -66.35%-2.01億 | -158.52%-1.21億 | 455.37%2.06億 | 1.24%-5,799.2萬 | -122.90%-5,871.9萬 | 37,664.65%2.56億 | -99.77%67.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 22.19%18.45億 | 2.67%15.1億 | -5.56%14.71億 | 20.52%15.57億 | 23.01%12.92億 | 3.67%10.5億 | 15.73%10.13億 | 20.16%8.76億 | 3.19%7.29億 | 150.72%7.06億 |
| 現金變動 | -194.18%-3.15億 | 763.86%3.35億 | 143.55%3,874.7萬 | -133.72%-8,897.3萬 | 10.48%2.64億 | 500.23%2.39億 | -72.00%3,979萬 | -3.66%1.42億 | 538.26%1.48億 | -94.56%2,311萬 |
| 匯率變動影響 | -163.09%-24.1萬 | -28.46%38.2萬 | -78.24%53.4萬 | 94.61%245.4萬 | 180.58%126.1萬 | 40.34%-156.5萬 | 39.49%-262.3萬 | -588.10%-433.5萬 | -6.78%-63萬 | -1,866.67%-59萬 |
| 現金變動之外的其他現金調整 | --57.7萬 | ---- | 200.00%1,000 | -150.00%-1,000 | -99.95%2,000 | --440.7萬 | ---- | ---1,000 | ---- | 200.00%1,000 |
| 期末現金 | -17.07%15.3億 | 22.19%18.45億 | 2.67%15.1億 | -5.56%14.71億 | 20.52%15.57億 | 23.01%12.92億 | 3.67%10.5億 | 15.73%10.13億 | 20.16%8.76億 | 3.19%7.29億 |
| 自由現金流 | -130.62%-1.73億 | 121.60%5.66億 | 97.10%2.56億 | -62.03%1.3億 | 218.74%3.41億 | 3.80%1.07億 | -49.61%1.03億 | 1,601.88%2.05億 | -109.16%-1,363.6萬 | 7.38%1.49億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |