Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -3.20%16.79億 | --16.79億 | -46.29%23.82億 | -46.28%15.56億 | -35.60%17.34億 | 50.77%44.35億 | 17.29%28.96億 | 11.58%26.93億 | 11.58%26.93億 | 9.58%27.03億 |
| -現金及現金等價物 | -3.20%16.79億 | --16.79億 | -46.29%23.82億 | -46.28%15.56億 | -35.60%17.34億 | 50.77%44.35億 | 17.29%28.96億 | 11.58%26.93億 | 11.58%26.93億 | 9.58%27.03億 |
| 應收款項 | 15.67%17.93億 | --17.93億 | 52.89%11.24億 | -14.77%20.22億 | -19.43%15.5億 | -2.69%7.35億 | 88.07%23.72億 | 41.35%19.24億 | 41.35%19.24億 | 91.05%11.02億 |
| -應收賬款淨額 | 9.68%9.54億 | --9.54億 | 52.89%11.24億 | -14.77%20.22億 | -26.73%8.7億 | -2.69%7.35億 | 88.07%23.72億 | 9.47%11.87億 | 9.47%11.87億 | 91.05%11.02億 |
| -其中:應收賬款 | 9.68%9.54億 | --9.54億 | 52.89%11.24億 | -14.77%20.22億 | -26.73%8.7億 | -2.69%7.35億 | 88.07%23.72億 | 9.47%11.87億 | 9.47%11.87億 | 91.05%11.02億 |
| -其他應收款 | 23.34%8.39億 | --8.39億 | ---- | ---- | -7.68%6.8億 | ---- | ---- | 166.34%7.37億 | 166.34%7.37億 | ---- |
| 存貨 | -20.23%1.91億 | --1.91億 | -30.38%1.69億 | -45.98%1.63億 | -29.28%2.4億 | -22.72%2.42億 | -11.24%3.01億 | 7.34%3.39億 | 7.34%3.39億 | 3.82%3.5億 |
| 其他流動資產 | 38.46%8,032.2萬 | --8,032.2萬 | 75.44%9,753萬 | 413.62%2億 | 14.87%5,801.3萬 | 6.59%5,559.3萬 | 90.74%3,890.1萬 | 35.42%5,050.4萬 | 35.42%5,050.4萬 | 26.55%4,949.5萬 |
| 流動資產合計 | 4.50%37.44億 | --37.44億 | -31.01%37.73億 | -29.74%39.4億 | -28.45%35.82億 | 34.59%54.69億 | 37.12%56.08億 | 21.28%50.07億 | 21.28%50.07億 | 22.95%42.05億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 0.55%2.54億 | --2.54億 | -0.58%8,890.2萬 | -10.19%8,366.6萬 | -0.17%2.52億 | -11.06%8,942.3萬 | -11.94%9,315.5萬 | -3.32%2.53億 | -3.32%2.53億 | -11.36%9,213.5萬 |
| -物業、廠房及設備 | 1.59%4.3億 | --4.3億 | ---- | ---- | 3.64%4.24億 | ---- | ---- | -3.95%4.09億 | -3.95%4.09億 | ---- |
| -累計折舊 | -3.10%-1.77億 | ---1.77億 | ---- | ---- | -9.80%-1.71億 | ---- | ---- | 4.94%-1.56億 | 4.94%-1.56億 | ---- |
| 投資總額 | -4.21%22.18億 | --22.18億 | 383.90%27.1億 | 397.06%26.92億 | 1,062.58%23.15億 | 10.69%5.6億 | 11.52%5.42億 | 251.20%1.99億 | 251.20%1.99億 | 7.07%5.06億 |
| -金融資產投資 | -4.21%22.18億 | --22.18億 | ---- | ---- | 1,062.58%23.15億 | ---- | ---- | 251.20%1.99億 | 251.20%1.99億 | ---- |
| -其中:可供出售證券 | -4.21%22.18億 | --22.18億 | ---- | ---- | 1,062.58%23.15億 | ---- | ---- | 251.20%1.99億 | 251.20%1.99億 | ---- |
| 商譽及其他無形資產 | -3.63%3億 | --3億 | 5.14%3.11億 | 6.99%3.17億 | 7.05%3.11億 | 15.68%2.96億 | 17.16%2.96億 | 15.53%2.9億 | 15.53%2.9億 | 13.48%2.72億 |
| -其他無形資產 | -3.63%3億 | --3億 | 5.14%3.11億 | 6.99%3.17億 | 7.05%3.11億 | 15.68%2.96億 | 17.16%2.96億 | 15.53%2.9億 | 15.53%2.9億 | 13.48%2.72億 |
| 非流動遞延所得稅資產 | 31.62%2.82億 | --2.82億 | ---- | ---- | 22.50%2.14億 | ---- | ---- | 24.89%1.75億 | 24.89%1.75億 | ---- |
| 其他非流動資產 | 23.83%1,161.5萬 | --1,161.5萬 | ---- | ---- | -9.21%938萬 | ---- | ---- | -92.78%1,033.2萬 | -92.78%1,033.2萬 | ---- |
| 非流動資產合計 | -1.21%30.64億 | --30.64億 | 228.94%31.1億 | 232.28%30.92億 | 234.47%31.02億 | 9.64%9.45億 | 10.26%9.31億 | 8.78%9.27億 | 8.78%9.27億 | 6.61%8.7億 |
| 總資產 | 1.85%68.08億 | --68.08億 | 7.31%68.83億 | 7.55%70.32億 | 12.64%66.84億 | 30.22%64.14億 | 32.52%65.38億 | 19.14%59.34億 | 19.14%59.34億 | 19.80%50.75億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 18.00%5.09億 | --5.09億 | 15.82%4.73億 | -26.40%4.29億 | -8.26%4.31億 | 74.30%4.09億 | 68.16%5.84億 | 4.20%4.7億 | 4.20%4.7億 | 19.10%1.75億 |
| -應付帳款 | -46.37%3,609萬 | --3,609萬 | 249.83%3,861.4萬 | -78.13%3,403.9萬 | 70.88%6,728.9萬 | -40.78%1,103.8萬 | 81.55%1.56億 | -51.51%3,937.9萬 | -51.51%3,937.9萬 | -34.56%3,347萬 |
| -應交稅費 | 33.09%3.45億 | --3.45億 | 3.99%3.19億 | -0.33%2.69億 | -21.73%2.59億 | 136.06%3.07億 | 215.87%2.7億 | 45.58%3.31億 | 45.58%3.31億 | 418.57%6,151.8萬 |
| -其他應付款 | 22.00%1.28億 | --1.28億 | 27.32%1.16億 | -20.01%1.26億 | 5.23%1.05億 | 5.82%9,089.6萬 | -10.30%1.58億 | -30.10%9,970.1萬 | -30.10%9,970.1萬 | -4.67%7,999.4萬 |
| 其他流動負債 | 50.93%5.17億 | --5.17億 | 0.52%3.91億 | 6.25%3.84億 | 13.31%3.43億 | 63.11%3.89億 | 60.96%3.61億 | 49.30%3.03億 | 49.30%3.03億 | 77.22%2.64億 |
| 流動負債合計 | 32.58%10.27億 | --10.27億 | 8.36%8.65億 | -13.92%8.13億 | 0.18%7.74億 | 68.66%7.98億 | 65.33%9.45億 | 18.17%7.73億 | 18.17%7.73億 | 48.34%4.39億 |
| 非流動負債 | ||||||||||
| 長期養老金及其他退休後福利計畫 | 15.83%3.14億 | --3.14億 | 17.59%2.7億 | 15.80%2.69億 | 16.34%2.71億 | 23.98%2.29億 | 25.35%2.33億 | 24.81%2.33億 | 24.81%2.33億 | 13.82%1.83億 |
| 其他非流動負債 | -99.73%8.4萬 | --8.4萬 | -34.13%2,750.3萬 | -69.01%2,938.1萬 | -62.11%3,143.3萬 | -53.74%4,175.2萬 | -1.08%9,482.1萬 | -14.53%8,295.4萬 | -14.53%8,295.4萬 | -10.65%9,483.5萬 |
| 非流動負債合計 | 3.82%3.14億 | --3.14億 | 9.62%2.97億 | -8.76%2.99億 | -4.25%3.03億 | -1.52%2.71億 | 16.35%3.27億 | 11.36%3.16億 | 11.36%3.16億 | 4.10%2.78億 |
| 負債總額 | 24.50%13.41億 | --13.41億 | 8.68%11.62億 | -12.59%11.12億 | -1.10%10.77億 | 42.85%10.69億 | 49.17%12.72億 | 16.11%10.89億 | 16.11%10.89億 | 27.35%7.17億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2.54億 | --2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 |
| -普通股 | 0.00%2.54億 | --2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 | 0.00%2.54億 |
| 資本公積 | -0.63%2.26億 | --2.26億 | -0.63%2.26億 | 1.32%2.27億 | 1.32%2.27億 | 1.32%2.27億 | 0.00%2.24億 | 0.00%2.24億 | 0.00%2.24億 | 0.00%2.24億 |
| 留存收益 | 14.36%67.55億 | --67.55億 | 13.50%63.86億 | 12.76%62.79億 | 14.53%59.07億 | 25.44%56.27億 | 26.42%55.68億 | 17.95%51.58億 | 17.95%51.58億 | 16.65%46.66億 |
| 減:庫存股 | 127.04%17.52億 | --17.52億 | 45.76%11.33億 | 4.02%8.23億 | -2.54%7.72億 | -2.16%7.77億 | -2.51%7.91億 | -2.53%7.92億 | -2.53%7.92億 | -2.64%7.92億 |
| 其他儲備 | -193.39%-4,200.5萬 | ---4,200.5萬 | -393.64%-2,336.5萬 | -2,397.62%-2,793.9萬 | -165.82%-1,431.7萬 | --795.7萬 | --121.6萬 | ---538.6萬 | ---538.6萬 | ---- |
| 股東權益 | -2.88%54.41億 | --54.41億 | 6.95%57.1億 | 12.41%59.1億 | 15.78%56.02億 | 28.04%53.39億 | 29.11%52.57億 | 19.81%48.39億 | 19.81%48.39億 | 18.61%43.52億 |
| 非控制性權益 | 455.42%2,613.8萬 | --2,613.8萬 | 78.77%1,113.4萬 | 13.36%977.5萬 | -27.84%470.6萬 | -16.30%622.8萬 | -1.44%862.3萬 | 54.18%652.2萬 | 54.18%652.2萬 | 56.21%631.4萬 |
| 總權益 | -2.50%54.67億 | --54.67億 | 7.04%57.21億 | 12.41%59.2億 | 15.72%56.07億 | 27.96%53.45億 | 29.05%52.66億 | 19.85%48.45億 | 19.85%48.45億 | 18.65%43.59億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |