Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (Q3)2026/03/31 | (Q2)2025/12/31 | (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 22.44%96.29億 | 28.24%101.98億 | 21.25%93.16億 | 19.85%81.88億 | 19.85%81.88億 | 20.89%78.64億 | 19.20%79.52億 | 8.20%76.83億 | -11.51%68.32億 | -11.51%68.32億 |
| -現金及現金等價物 | 25.09%85.76億 | 32.85%91.64億 | 24.48%83.28億 | 25.37%72.24億 | 25.37%72.24億 | 24.97%68.56億 | 21.08%68.98億 | 10.03%66.9億 | -14.29%57.62億 | -14.29%57.62億 |
| -短期投資 | 4.46%10.53億 | -1.90%10.34億 | -0.50%9.88億 | -9.91%9.64億 | -9.91%9.64億 | -1.08%10.08億 | 8.21%10.54億 | -2.74%9.93億 | 7.21%10.7億 | 7.21%10.7億 |
| 應收款項 | 5.85%58.96億 | 13.75%68.42億 | 19.34%56.83億 | 19.13%55.35億 | 19.13%55.35億 | 15.01%55.7億 | -0.78%60.15億 | 5.70%47.62億 | 11.98%46.46億 | 11.98%46.46億 |
| -應收賬款淨額 | 5.85%58.96億 | 13.75%68.42億 | 19.34%56.83億 | 19.13%55.35億 | 19.13%55.35億 | 15.01%55.7億 | -0.78%60.15億 | 5.70%47.62億 | 11.98%46.46億 | 11.98%46.46億 |
| -其中:應收賬款 | 5.85%58.96億 | 13.75%68.42億 | 19.34%56.83億 | 19.13%55.35億 | 19.13%55.35億 | 15.01%55.7億 | -0.78%60.15億 | 5.70%47.62億 | 11.98%46.46億 | 11.98%46.46億 |
| 存貨 | 30.90%79.51億 | 38.38%80.19億 | 54.35%77.81億 | 52.12%64.15億 | 52.12%64.15億 | 46.54%60.74億 | 45.64%57.95億 | 30.26%50.41億 | 43.19%42.17億 | 43.19%42.17億 |
| 其他流動資產 | 61.16%12.78億 | 25.75%9.62億 | 39.27%11.81億 | 14.45%9.03億 | 14.45%9.03億 | 36.96%7.93億 | 27.29%7.65億 | 57.04%8.48億 | 89.66%7.89億 | 89.66%7.89億 |
| 流動資產合計 | 21.93%247.54億 | 26.76%260.21億 | 30.69%239.61億 | 27.64%210.41億 | 27.64%210.41億 | 26.31%203.01億 | 18.56%205.27億 | 14.47%183.34億 | 8.23%164.84億 | 8.23%164.84億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 99.08%41.03億 | 107.54%42.67億 | 113.20%40.85億 | 103.69%35.89億 | 103.69%35.89億 | 21.81%20.61億 | 13.15%20.56億 | 2.19%19.16億 | 10.96%17.62億 | 10.96%17.62億 |
| -物業、廠房及設備 | ---- | ---- | ---- | 41.20%74.82億 | 41.20%74.82億 | ---- | ---- | ---- | 11.89%52.99億 | 11.89%52.99億 |
| -累計折舊 | ---- | ---- | ---- | -10.12%-38.94億 | -10.12%-38.94億 | ---- | ---- | ---- | -12.33%-35.36億 | -12.33%-35.36億 |
| 長期預付費用 | -2.67%19.32億 | 5.21%19.6億 | 4.33%19.05億 | 5.13%19.07億 | 5.13%19.07億 | 2.21%19.85億 | -1.32%18.63億 | -4.70%18.26億 | -0.66%18.14億 | -0.66%18.14億 |
| 投資總額 | -2.62%34.98億 | -2.73%34.25億 | -1.67%34.77億 | -1.29%35.11億 | -1.29%35.11億 | -1.02%35.92億 | 245.53%35.21億 | 240.33%35.36億 | 256.06%35.57億 | 256.06%35.57億 |
| -金融資產投資 | -2.62%34.98億 | -2.73%34.25億 | -1.67%34.77億 | -1.29%35.11億 | -1.29%35.11億 | -1.02%35.92億 | 245.53%35.21億 | 240.33%35.36億 | 256.06%35.57億 | 256.06%35.57億 |
| -其中:可供出售證券 | -2.62%34.98億 | -2.73%34.25億 | -1.67%34.77億 | -1.29%35.11億 | -1.29%35.11億 | -1.02%35.92億 | 245.53%35.21億 | 240.33%35.36億 | 256.06%35.57億 | 256.06%35.57億 |
| 商譽及其他無形資產 | 13.48%41.08億 | 11.75%40.03億 | 6.80%37.67億 | 1.62%36.3億 | 1.62%36.3億 | 1.00%36.2億 | -3.32%35.82億 | -6.94%35.27億 | -7.20%35.72億 | -7.20%35.72億 |
| -商譽 | -14.87%7.96億 | -15.48%8.79億 | -17.09%9.07億 | -23.39%9.37億 | -23.39%9.37億 | -24.17%9.35億 | -17.53%10.4億 | -17.06%10.94億 | -10.14%12.23億 | -10.14%12.23億 |
| -其他無形資產 | 23.35%33.12億 | 22.90%31.24億 | 17.55%28.6億 | 14.64%26.93億 | 14.64%26.93億 | 14.21%26.85億 | 4.01%25.42億 | -1.54%24.33億 | -5.59%23.49億 | -5.59%23.49億 |
| 非流動遞延所得稅資產 | ---- | ---- | ---- | -4.42%6.27億 | -4.42%6.27億 | ---- | ---- | ---- | 29.64%6.56億 | 29.64%6.56億 |
| 其他非流動資產 | -7.06%7.5億 | 4.40%9.73億 | -19.64%7.24億 | 1.02%2.98億 | 1.02%2.98億 | 19.03%8.07億 | 29.44%9.32億 | 30.01%9.01億 | -1.99%2.95億 | -1.99%2.95億 |
| 非流動資產合計 | 19.28%143.91億 | 22.37%146.28億 | 19.24%139.58億 | 16.35%135.62億 | 16.35%135.62億 | 4.69%120.65億 | 30.66%119.54億 | 25.70%117.06億 | 28.53%116.56億 | 28.53%116.56億 |
| 總資產 | 20.95%391.45億 | 25.14%406.48億 | 26.23%379.19億 | 22.96%346.01億 | 22.96%346.01億 | 17.28%323.65億 | 22.74%324.81億 | 18.59%300.39億 | 15.80%281.41億 | 15.80%281.41億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -69.41%15.9億 | -57.63%24.99億 | -53.81%24.01億 | 171.97%39.68億 | 171.97%39.68億 | 391.30%51.98億 | 678.10%58.98億 | 409.11%51.98億 | 14.97%14.59億 | 14.97%14.59億 |
| -短期借款及資本租賃負債 | -69.41%15.9億 | -57.63%24.99億 | -53.81%24.01億 | 171.97%39.68億 | 171.97%39.68億 | 391.30%51.98億 | 678.10%58.98億 | 409.11%51.98億 | 14.97%14.59億 | 14.97%14.59億 |
| -其中:短期借款 | -69.41%15.9億 | -57.63%24.99億 | -53.81%24.01億 | 206.13%36.98億 | 206.13%36.98億 | 391.30%51.98億 | 678.10%58.98億 | 409.11%51.98億 | 14.50%12.08億 | 14.50%12.08億 |
| -其中:資本租賃負債 | ---- | ---- | ---- | 7.57%2.7億 | 7.57%2.7億 | ---- | ---- | ---- | 17.29%2.51億 | 17.29%2.51億 |
| 應付款項 | 22.88%62.62億 | 38.66%59.14億 | 44.23%58.47億 | 34.25%61.27億 | 34.25%61.27億 | 41.40%50.96億 | 26.56%42.65億 | 21.71%40.54億 | 44.34%45.64億 | 44.34%45.64億 |
| -應付帳款 | 21.71%57.29億 | 35.44%51.59億 | 44.60%56.41億 | 25.75%34.09億 | 25.75%34.09億 | 37.87%47.07億 | 21.97%38.09億 | 19.85%39.01億 | 32.70%27.11億 | 32.70%27.11億 |
| -應交稅費 | 37.02%5.33億 | 65.57%7.55億 | 34.64%2.06億 | 92.02%6.26億 | 92.02%6.26億 | 104.74%3.89億 | 84.62%4.56億 | 101.32%1.53億 | 7.59%3.26億 | 7.59%3.26億 |
| -其他應付款 | ---- | ---- | ---- | 37.00%20.92億 | 37.00%20.92億 | ---- | ---- | ---- | 87.13%15.27億 | 87.13%15.27億 |
| 養老金及其他退休福利計畫 | 23.88%2.49億 | 20.14%5.31億 | 2.14%2.39億 | 6.84%4.53億 | 6.84%4.53億 | -2.43%2.01億 | 22.78%4.42億 | 26.49%2.34億 | -4.72%4.24億 | -4.72%4.24億 |
| 應計及遞延所得 | ---- | ---- | ---- | 24.54%10.2億 | 24.54%10.2億 | ---- | ---- | ---- | 17.34%8.19億 | 17.34%8.19億 |
| 其他流動負債 | -1.69%36.74億 | 16.75%46.64億 | 14.08%35.64億 | 15.76%11.24億 | 15.76%11.24億 | 11.85%37.37億 | 15.93%39.95億 | -5.99%31.24億 | 24.49%9.71億 | 24.49%9.71億 |
| 流動負債合計 | -17.26%117.75億 | -6.79%136.08億 | -4.43%120.51億 | 54.09%126.92億 | 54.09%126.92億 | 73.37%142.32億 | 83.67%146億 | 60.43%126.1億 | 29.29%82.37億 | 29.29%82.37億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -12.61%36.33億 | -9.61%40.28億 | -25.06%35.64億 | -34.30%47.71億 | -34.30%47.71億 | -43.63%41.57億 | -41.09%44.56億 | -29.95%47.56億 | 1.41%72.62億 | 1.41%72.62億 |
| -長期借款及資本租賃 | -12.61%36.33億 | -9.61%40.28億 | -25.06%35.64億 | -34.30%47.71億 | -34.30%47.71億 | -43.63%41.57億 | -41.09%44.56億 | -29.95%47.56億 | 1.41%72.62億 | 1.41%72.62億 |
| -其中:長期借款 | -12.61%36.33億 | -9.61%40.28億 | -25.06%35.64億 | -46.32%38.57億 | -46.32%38.57億 | -43.63%41.57億 | -41.09%44.56億 | -29.95%47.56億 | 4.04%71.85億 | 4.04%71.85億 |
| -其中:長期資本租賃負債 | ---- | ---- | ---- | 1,087.01%9.14億 | 1,087.01%9.14億 | ---- | ---- | ---- | -69.80%7,700萬 | -69.80%7,700萬 |
| 其他非流動負債 | 819.84%11.59億 | 838.64%12.39億 | 795.74%12.63億 | -71.15%1.31億 | -71.15%1.31億 | -76.97%1.26億 | -77.08%1.32億 | -78.17%1.41億 | 474.68%4.54億 | 474.68%4.54億 |
| 非流動負債合計 | 11.88%47.92億 | 14.80%52.67億 | -1.43%48.27億 | -36.47%49.02億 | -36.47%49.02億 | -45.94%42.83億 | -43.64%45.88億 | -34.14%48.97億 | 6.57%77.16億 | 6.57%77.16億 |
| 負債總額 | -10.52%165.67億 | -1.63%188.75億 | -3.59%168.78億 | 10.29%175.94億 | 10.29%175.94億 | 14.78%185.15億 | 19.26%191.88億 | 14.46%175.07億 | 17.21%159.53億 | 17.21%159.53億 |
| 所有者權益 | ||||||||||
| 股本 | 53.20%89.9億 | 56.39%89.44億 | 56.13%89.29億 | 25.53%71.79億 | 25.53%71.79億 | 2.61%58.68億 | 4.61%57.19億 | 4.61%57.19億 | 4.61%57.19億 | 4.61%57.19億 |
| -普通股 | 53.20%89.9億 | 56.39%89.44億 | 56.13%89.29億 | 25.53%71.79億 | 25.53%71.79億 | 2.61%58.68億 | 4.61%57.19億 | 4.61%57.19億 | 4.61%57.19億 | 4.61%57.19億 |
| 資本公積 | 311.96%41.32億 | 378.19%40.79億 | 377.44%40.63億 | -36.81%23.14億 | -36.81%23.14億 | -72.61%10.03億 | -74.99%8.53億 | -75.04%8.51億 | -19.66%36.62億 | -19.66%36.62億 |
| 留存收益 | 47.92%75.13億 | 53.17%67.67億 | 58.27%62.04億 | 1,013.41%56.45億 | 1,013.41%56.45億 | 3,930.95%50.79億 | 2,054.87%44.18億 | 831.34%39.2億 | 171.61%5.07億 | 171.61%5.07億 |
| 減:庫存股 | -2.50%2.73億 | -2.50%2.73億 | 0.00%2.8億 | 0.00%2.8億 | 0.00%2.8億 | 0.00%2.8億 | 0.00%2.8億 | 0.00%2.8億 | 0.00%2.8億 | 0.00%2.8億 |
| 其他儲備 | 12.05%11.44億 | -3.18%11.56億 | -0.47%10.5億 | -23.92%10.43億 | -23.92%10.43億 | -11.98%10.21億 | 14.37%11.94億 | -7.37%10.55億 | 29.22%13.71億 | 29.22%13.71億 |
| 其他股本權益 | -7.97%9.35億 | -22.11%9.69億 | -16.27%9.42億 | -5.54%9.55億 | -5.54%9.55億 | 14.03%10.16億 | 59.28%12.44億 | 69.43%11.25億 | 131.35%10.11億 | 131.35%10.11億 |
| 股東權益 | 63.72%224.41億 | 64.60%216.42億 | 68.75%209.08億 | 40.58%168.56億 | 40.58%168.56億 | 21.54%137.07億 | 28.95%131.48億 | 25.61%123.9億 | 13.81%119.9億 | 13.81%119.9億 |
| 非控制性權益 | -4.20%1.37億 | -9.66%1.31億 | -6.34%1.33億 | -23.74%1.51億 | -23.74%1.51億 | -23.53%1.43億 | -18.54%1.45億 | -16.96%1.42億 | 27.74%1.98億 | 27.74%1.98億 |
| 總權益 | 63.02%225.78億 | 63.79%217.73億 | 67.90%210.41億 | 39.54%170.07億 | 39.54%170.07億 | 20.80%138.5億 | 28.14%132.93億 | 24.88%125.32億 | 14.01%121.88億 | 14.01%121.88億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |