Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (Q2)2025/09/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -12.72%11.41億 | 298.41%14.12億 | 298.41%14.12億 | 137.39%13.08億 | -65.09%3.54億 | --3.54億 | -59.91%3.42億 | -29.78%5.51億 | 9.88%10.78億 | 12.93%10.15億 |
| -現金及現金等價物 | -12.72%11.41億 | 298.41%14.12億 | 298.41%14.12億 | 137.39%13.08億 | -65.09%3.54億 | --3.54億 | -59.91%3.42億 | -29.78%5.51億 | 9.88%10.78億 | 12.93%10.15億 |
| 應收款項 | 44.97%3.84億 | -6.75%2.69億 | -6.75%2.69億 | 2.12%2.65億 | -15.67%2.89億 | --2.89億 | 10.35%3.09億 | -2.75%2.6億 | 12.74%2.91億 | 16.03%3.42億 |
| -應收賬款淨額 | 44.97%3.84億 | -6.75%2.69億 | -6.75%2.69億 | 2.12%2.65億 | -15.67%2.89億 | --2.89億 | 10.35%3.09億 | -2.75%2.6億 | 12.74%2.91億 | 16.03%3.42億 |
| -其中:應收賬款 | 44.97%3.84億 | -6.75%2.69億 | -6.75%2.69億 | 2.12%2.65億 | -15.67%2.89億 | --2.89億 | 10.35%3.09億 | -2.75%2.6億 | 12.74%2.91億 | 16.03%3.42億 |
| 預付費用 | ---- | 221.00%1.93億 | 221.00%1.93億 | ---- | --6,014.3萬 | --6,014.3萬 | ---- | ---- | ---- | ---- |
| 其他流動資產 | -29.34%2.05億 | -29.03%6,745.4萬 | -29.03%6,745.4萬 | -29.94%2.9億 | -70.30%9,504.9萬 | --9,504.9萬 | -31.14%2.02億 | 46.79%4.14億 | 62.13%4.34億 | 39.51%3.2億 |
| 流動資產合計 | -7.10%17.31億 | 143.21%19.41億 | 143.21%19.41億 | 52.11%18.63億 | -52.41%7.98億 | --7.98億 | -40.20%8.53億 | -8.17%12.25億 | 19.65%18.03億 | 17.85%16.77億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 222.80%3,710.9萬 | -71.79%2,551.3萬 | -71.79%2,551.3萬 | -91.34%1,149.6萬 | -92.66%9,042.4萬 | --9,042.4萬 | -93.62%1.11億 | -92.70%1.33億 | -38.23%11.85億 | -24.60%12.32億 |
| -物業、廠房及設備 | 35.06%9,076.4萬 | -87.25%7,974.8萬 | -87.25%7,974.8萬 | -89.96%6,720.2萬 | -76.43%6.25億 | --6.25億 | -80.13%6.29億 | -78.73%6.69億 | -15.71%26.7億 | -4.39%26.53億 |
| -累計折舊 | 3.69%-5,365.4萬 | 89.86%-5,423.5萬 | 89.86%-5,423.5萬 | 89.62%-5,570.7萬 | 62.35%-5.35億 | ---5.35億 | 63.58%-5.18億 | 59.60%-5.37億 | -18.90%-14.85億 | -24.58%-14.21億 |
| 長期預付費用 | ---- | ---- | ---- | ---- | -93.58%9,473.3萬 | --9,473.3萬 | -93.64%9,544.9萬 | -93.51%9,471.1萬 | -8.66%13.31億 | 1.02%14.75億 |
| 投資總額 | ---- | 1.49%5,860.6萬 | 1.49%5,860.6萬 | ---- | -6.68%5,774.7萬 | --5,774.7萬 | ---- | ---- | ---- | 73.66%6,188.3萬 |
| -金融資產投資 | ---- | 1.49%5,860.6萬 | 1.49%5,860.6萬 | ---- | -6.68%5,774.7萬 | --5,774.7萬 | ---- | ---- | ---- | 73.66%6,188.3萬 |
| -其中:可供出售證券 | ---- | 1.49%5,860.6萬 | 1.49%5,860.6萬 | ---- | -6.68%5,774.7萬 | --5,774.7萬 | ---- | ---- | ---- | 73.66%6,188.3萬 |
| 長期應收賬款及其他應收款 | ---- | ---- | ---- | ---- | 4.97%8,028.1萬 | --8,028.1萬 | ---- | ---- | ---- | 14.73%7,647.9萬 |
| 商譽及其他無形資產 | 242.23%11.9億 | 44.41%4.19億 | 44.41%4.19億 | 35.73%3.48億 | 6.33%2.9億 | --2.9億 | 23.01%3.09億 | -1.36%2.56億 | 6.32%2.86億 | -1.29%2.73億 |
| -商譽 | 2,506.73%6.71億 | -34.38%2,095.9萬 | -34.38%2,095.9萬 | -64.47%2,572.8萬 | -63.65%3,194.2萬 | --3,194.2萬 | -10.38%8,568.1萬 | -29.93%7,240.7萬 | -27.85%8,013.9萬 | -26.03%8,787.1萬 |
| -其他無形資產 | 61.26%5.19億 | 54.15%3.98億 | 54.15%3.98億 | 75.22%3.22億 | 39.53%2.58億 | --2.58億 | 43.54%2.23億 | 17.52%1.84億 | 30.39%2.05億 | 17.34%1.85億 |
| 非流動遞延所得稅資產 | --7,105.4萬 | --3,026.3萬 | --3,026.3萬 | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| 其他非流動資產 | -6.38%1.41億 | -53.55%4,623.5萬 | -53.55%4,623.5萬 | 132.47%1.51億 | 239.19%9,953萬 | --9,953萬 | -77.47%6,467.7萬 | -74.81%6,482.2萬 | -70.08%6,552.5萬 | -9.51%-7,150.9萬 |
| 非流動資產合計 | 182.25%14.39億 | 7.78%5.8億 | 7.78%5.8億 | -7.04%5.1億 | -82.34%5.38億 | --5.38億 | -84.66%5.8億 | -85.55%5.48億 | -25.79%28.68億 | -14.28%30.47億 |
| 總資產 | 33.59%31.7億 | 88.68%25.21億 | 88.68%25.21億 | 33.81%23.73億 | -71.71%13.36億 | --13.36億 | -72.49%14.33億 | -65.42%17.73億 | -13.04%46.7億 | -5.09%47.24億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 64.43%1.6億 | -80.17%5,423.9萬 | -80.17%5,423.9萬 | -82.37%9,740.5萬 | -76.46%2.73億 | --2.73億 | -56.75%3.47億 | -8.04%5.52億 | 100.63%14.72億 | 127.47%11.62億 |
| -短期借款及資本租賃負債 | 64.43%1.6億 | -80.17%5,423.9萬 | -80.17%5,423.9萬 | -82.37%9,740.5萬 | -76.46%2.73億 | --2.73億 | -56.75%3.47億 | -8.04%5.52億 | 100.63%14.72億 | 127.47%11.62億 |
| -其中:短期借款 | 64.43%1.6億 | -80.17%5,423.9萬 | -80.17%5,423.9萬 | -78.01%9,740.5萬 | -74.23%2.73億 | --2.73億 | -65.27%2.43億 | -11.28%4.43億 | 114.88%13.69億 | 155.53%10.61億 |
| -其中:資本租賃負債 | ---- | ---- | ---- | ---- | -21.35%7,899.1萬 | --7,899.1萬 | 1.39%1.04億 | 7.88%1.1億 | 6.79%1.03億 | 5.30%1億 |
| 應付款項 | 19.32%2.95億 | 3.21%2.83億 | 3.21%2.83億 | -37.53%2.47億 | -22.72%2.75億 | --2.75億 | -8.97%3.16億 | 25.79%3.95億 | -45.25%3.08億 | 22.84%3.55億 |
| -應付帳款 | --1.09億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -應交稅費 | 341.72%4,105.8萬 | 226.46%2,882萬 | 226.46%2,882萬 | 113.24%929.5萬 | -57.49%882.8萬 | --882.8萬 | -67.45%454萬 | -67.61%435.9萬 | -15.84%584.3萬 | 24.44%2,076.6萬 |
| -其他應付款 | -39.24%1.44億 | -4.21%2.55億 | -4.21%2.55億 | -39.21%2.38億 | -20.56%2.66億 | --2.66億 | -6.52%3.11億 | 29.97%3.91億 | -45.62%3.02億 | 22.75%3.35億 |
| 現行撥備 | ---- | ---- | ---- | ---- | 7.15%398.5萬 | --398.5萬 | ---- | ---- | ---- | -51.28%371.9萬 |
| 應計及遞延所得 | -5.96%3.87億 | -11.39%3.82億 | -11.39%3.82億 | 3.66%4.12億 | -33.36%4.31億 | --4.31億 | -31.85%3.7億 | -28.91%3.97億 | 2.08%5.35億 | 22.68%6.46億 |
| 其他流動負債 | -5.87%4,847萬 | -60.18%6,271.5萬 | -60.18%6,271.5萬 | -79.92%5,149.5萬 | -58.80%1.57億 | --1.57億 | -65.07%1.6億 | -39.34%2.56億 | 35.67%5.68億 | -14.16%3.82億 |
| 流動負債合計 | 10.27%8.91億 | -31.18%7.82億 | -31.18%7.82億 | -49.57%8.08億 | -55.43%11.36億 | --11.36億 | -44.54%11.93億 | -15.56%16.01億 | 28.75%28.84億 | 43.24%25.49億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 314.37%5.52億 | 39.94%1.4億 | 39.94%1.4億 | -20.27%1.33億 | -92.02%1億 | --1億 | -91.13%1.25億 | -89.19%1.67億 | -30.26%9.39億 | -14.94%12.53億 |
| -長期借款及資本租賃 | 314.37%5.52億 | 39.94%1.4億 | 39.94%1.4億 | -20.27%1.33億 | -92.02%1億 | --1億 | -91.13%1.25億 | -89.19%1.67億 | -30.26%9.39億 | -14.94%12.53億 |
| -其中:長期借款 | 314.37%5.52億 | 39.94%1.4億 | 39.94%1.4億 | -11.22%1.33億 | -91.63%1億 | --1億 | -90.53%1.25億 | -89.55%1.5億 | -26.80%8.96億 | -10.15%11.95億 |
| -其中:長期資本租賃負債 | ---- | ---- | ---- | ---- | -96.15%223.3萬 | --223.3萬 | --0 | -84.56%1,703.2萬 | -65.00%4,263.2萬 | -59.48%5,795.7萬 |
| 長期撥備 | --3,588.3萬 | ---- | ---- | ---- | -98.75%823.9萬 | --823.9萬 | -98.77%821萬 | -98.77%821萬 | -7.89%6.6億 | 9.18%6.59億 |
| 非流動遞延所得稅負債 | ---- | -14.31%323.4萬 | -14.31%323.4萬 | ---- | 6.16%377.4萬 | --377.4萬 | ---- | ---- | ---- | 44.45%355.5萬 |
| 其他非流動負債 | -99.99%1,000 | 97.97%2,073.9萬 | 97.97%2,073.9萬 | 237.03%1,110.5萬 | -77.89%1,047.6萬 | --1,047.6萬 | -91.51%510萬 | -96.04%329.5萬 | -58.97%3,675.3萬 | -13.06%4,738萬 |
| 非流動負債合計 | 307.34%5.88億 | 43.47%1.64億 | 43.47%1.64億 | -19.19%1.44億 | -94.18%1.14億 | --1.14億 | -93.53%1.38億 | -92.23%1.79億 | -24.01%16.35億 | -8.00%19.63億 |
| 負債總額 | 55.29%14.78億 | -24.36%9.46億 | -24.36%9.46億 | -46.53%9.52億 | -72.29%12.5億 | --12.5億 | -68.95%13.31億 | -57.55%17.8億 | 2.90%45.19億 | 15.30%45.12億 |
| 所有者權益 | ||||||||||
| 股本 | -90.17%1億 | 186.74%10.17億 | 186.74%10.17億 | 186.74%10.17億 | 0.00%3.55億 | --3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 |
| -普通股 | -90.17%1億 | 186.74%10.17億 | 186.74%10.17億 | 186.74%10.17億 | 0.00%3.55億 | --3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 | 0.00%3.55億 |
| 資本公積 | 99.95%19.14億 | 238.33%9.97億 | 238.33%9.97億 | 224.97%9.57億 | 0.00%2.95億 | --2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 | 0.00%2.95億 |
| 留存收益 | 41.03%-2.73億 | 30.99%-3.79億 | 30.99%-3.79億 | 26.42%-4.63億 | -36.39%-5.49億 | ---5.49億 | -272.94%-5.25億 | -293.62%-6.29億 | -217.90%-4.55億 | -184.77%-4.02億 |
| 減:庫存股 | 0.00%8,392.4萬 | 0.00%8,392.4萬 | 0.00%8,392.4萬 | 0.00%8,392.4萬 | 0.02%8,392.4萬 | --8,392.4萬 | 0.02%8,392.4萬 | 0.02%8,392.4萬 | 0.00%8,390.6萬 | 0.00%8,390.6萬 |
| 其他儲備 | 133.63%302.3萬 | -113.81%-849.6萬 | -113.81%-849.6萬 | -118.75%-898.8萬 | 86.06%6,151.1萬 | --6,151.1萬 | 39.19%5,149.5萬 | 54.20%4,794.7萬 | 91.12%3,230.8萬 | 274.11%3,306萬 |
| 其他股本權益 | -2.42%20.2萬 | 0.00%20.7萬 | 0.00%20.7萬 | -2.36%20.7萬 | -92.14%20.7萬 | --20.7萬 | -92.18%21.2萬 | -92.18%21.2萬 | -92.18%21.2萬 | -2.95%263.2萬 |
| 股東權益 | 17.01%16.6億 | 1,867.66%15.43億 | 1,867.66%15.43億 | 9,098.75%14.19億 | -60.56%7,841.8萬 | --7,841.8萬 | -89.86%9,210.3萬 | -101.71%-1,576.6萬 | -85.32%1.43億 | -81.09%1.99億 |
| 非控制性權益 | 1,233.57%3,169.9萬 | 333.69%3,245.7萬 | 333.69%3,245.7萬 | -73.92%237.7萬 | -42.18%748.4萬 | --748.4萬 | -22.06%955.6萬 | -18.49%911.3萬 | 13.28%861.7萬 | 2.84%1,294.3萬 |
| 總權益 | 19.05%16.92億 | 1,734.02%15.75億 | 1,734.02%15.75億 | 21,460.59%14.21億 | -59.44%8,590.2萬 | --8,590.2萬 | -88.96%1.02億 | -100.71%-665.3萬 | -84.56%1.51億 | -80.10%2.12億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |