Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中國石油化工股份
00386
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 19.17%364.51億 | 39.57%446.41億 | -24.43%328.74億 | -36.04%273.66億 | -36.04%273.66億 | -32.77%305.87億 | -5.00%319.84億 | 89.48%435億 | 42.22%427.84億 | 42.22%427.84億 |
| -現金及現金等價物 | 19.17%364.51億 | 39.57%446.41億 | -24.43%328.74億 | -36.04%273.66億 | -36.04%273.66億 | -32.77%305.87億 | -5.00%319.84億 | 89.48%435億 | 42.22%427.84億 | 42.22%427.84億 |
| 應收款項 | -16.22%1,051.46億 | -17.66%941.8億 | -31.29%917.08億 | -6.01%1,156.81億 | -6.01%1,156.81億 | 2.65%1,255.09億 | -2.75%1,143.76億 | 16.74%1,334.76億 | -0.29%1,230.76億 | -0.29%1,230.76億 |
| -應收賬款淨額 | -22.51%671.52億 | -20.16%678.35億 | -24.73%677.11億 | -2.13%815.7億 | -2.13%815.7億 | 3.05%866.62億 | 0.82%849.64億 | 9.71%899.56億 | 4.68%833.49億 | 4.68%833.49億 |
| -其中:應收賬款 | -22.51%671.52億 | -20.16%678.35億 | -24.73%677.11億 | -2.13%815.7億 | -2.13%815.7億 | 3.05%866.62億 | 0.82%849.64億 | 9.71%899.56億 | 4.68%833.49億 | 4.68%833.49億 |
| -其他應收款 | -2.20%379.94億 | -10.43%263.45億 | -44.86%239.97億 | -14.14%341.11億 | -14.14%341.11億 | 1.77%388.47億 | -11.77%294.12億 | 34.57%435.2億 | -9.33%397.27億 | -9.33%397.27億 |
| 存貨 | -7.39%1,232.92億 | -6.44%1,276.12億 | -1.99%1,268.45億 | 14.79%1,415.91億 | 14.79%1,415.91億 | 8.63%1,331.28億 | 12.77%1,363.94億 | 7.26%1,294.19億 | -3.22%1,233.53億 | -3.22%1,233.53億 |
| 其他流動資產 | -25.01%149.63億 | -23.49%141.1億 | -20.46%169.37億 | 14.67%134.96億 | 14.67%134.96億 | 19.69%199.54億 | 19.86%184.41億 | 51.21%212.95億 | -24.84%117.69億 | -24.84%117.69億 |
| 流動資產合計 | -9.49%2,798.52億 | -6.86%2,805.43億 | -18.10%2,683.64億 | -0.95%2,981.34億 | -0.95%2,981.34億 | 0.71%3,091.78億 | 4.72%3,011.95億 | 20.46%3,276.9億 | 1.47%3,009.82億 | 1.47%3,009.82億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 32.40%1,812.94億 | 28.95%1,746.15億 | 7.75%1,437.45億 | 9.97%1,437.03億 | 9.97%1,437.03億 | 3.58%1,369.27億 | 4.33%1,354.15億 | 7.64%1,334.07億 | 14.70%1,306.72億 | 14.70%1,306.72億 |
| -物業、廠房及設備 | 32.40%1,812.93億 | 28.95%1,746.14億 | 7.75%1,437.45億 | 9.97%1,437.02億 | 9.97%1,437.02億 | 3.58%1,369.27億 | 4.33%1,354.14億 | 7.64%1,334.08億 | 14.70%1,306.72億 | 14.70%1,306.72億 |
| 投資總額 | -6.90%702.64億 | -21.82%635.26億 | -12.74%735.4億 | -16.56%711.91億 | -16.56%711.91億 | -19.81%754.69億 | -21.96%812.61億 | -19.76%842.74億 | -14.78%853.16億 | -14.78%853.16億 |
| -金融資產投資 | -6.90%702.64億 | -21.82%635.26億 | -12.74%735.4億 | -16.56%711.91億 | -16.56%711.91億 | -19.81%754.69億 | -21.96%812.61億 | -19.76%842.74億 | -14.78%853.16億 | -14.78%853.16億 |
| -其中:可供出售證券 | -6.90%702.64億 | -21.82%635.26億 | -12.74%735.4億 | -16.56%711.91億 | -16.56%711.91億 | -19.81%754.69億 | -21.96%812.61億 | -19.76%842.74億 | -14.78%853.16億 | -14.78%853.16億 |
| 商譽及其他無形資產 | 0.47%55.7億 | -2.88%55.88億 | 12.93%60.27億 | 10.18%59.85億 | 10.18%59.85億 | 3.51%55.44億 | 11.62%57.54億 | 5.25%53.37億 | 22.29%54.32億 | 22.29%54.32億 |
| -其他無形資產 | 0.47%55.7億 | -2.88%55.88億 | 12.93%60.27億 | 10.18%59.85億 | 10.18%59.85億 | 3.51%55.44億 | 11.62%57.54億 | 5.25%53.37億 | 22.29%54.32億 | 22.29%54.32億 |
| 確認的養老金福利 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 500.00%600萬 | 500.00%600萬 |
| 非流動遞延所得稅資產 | 33.91%60.7億 | 115.43%79.02億 | 137.12%60.75億 | 240.72%75.64億 | 240.72%75.64億 | 329.67%45.33億 | 249.33%36.68億 | 154.17%25.62億 | 204.95%22.2億 | 204.95%22.2億 |
| 其他非流動資產 | 4.59%72.5億 | 3.20%73.52億 | 1.75%71.01億 | -5.48%72.08億 | -5.48%72.08億 | -9.65%69.32億 | -10.44%71.24億 | -9.65%69.79億 | 8.48%76.26億 | 8.48%76.26億 |
| 非流動資產合計 | 17.89%2,704.48億 | 11.05%2,589.83億 | 1.69%2,364.88億 | 1.89%2,356.51億 | 1.89%2,356.51億 | -4.57%2,294.05億 | -5.99%2,332.22億 | -4.20%2,325.59億 | 2.23%2,312.72億 | 2.23%2,312.72億 |
| 總資產 | 2.18%5,503億 | 0.96%5,395.26億 | -9.89%5,048.52億 | 0.29%5,337.86億 | 0.29%5,337.86億 | -1.61%5,385.83億 | -0.24%5,344.16億 | 8.83%5,602.48億 | 1.80%5,322.54億 | 1.80%5,322.54億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -75.76%89.6億 | -62.60%89.6億 | 7.70%279.6億 | 189.73%259.6億 | 189.73%259.6億 | 27.62%369.6億 | -17.27%239.6億 | -33.37%259.6億 | -67.95%89.6億 | -67.95%89.6億 |
| -短期借款及資本租賃負債 | -75.76%89.6億 | -62.60%89.6億 | 7.70%279.6億 | 189.73%259.6億 | 189.73%259.6億 | 27.62%369.6億 | -17.27%239.6億 | -33.37%259.6億 | -67.95%89.6億 | -67.95%89.6億 |
| -其中:短期借款 | -75.76%89.6億 | -62.60%89.6億 | 7.70%279.6億 | 189.73%259.6億 | 189.73%259.6億 | 27.62%369.6億 | -17.27%239.6億 | -33.37%259.6億 | -67.95%89.6億 | -67.95%89.6億 |
| 應付款項 | 2.06%816.24億 | 0.09%701.38億 | -46.30%511.21億 | -21.05%715.96億 | -21.05%715.96億 | -3.40%799.74億 | -3.92%700.78億 | 57.99%952.06億 | 4.77%906.88億 | 4.77%906.88億 |
| -應付帳款 | -5.48%740.53億 | -8.25%605.54億 | -47.92%477.2億 | -17.77%686.17億 | -17.77%686.17億 | -2.21%783.5億 | -4.46%660.01億 | 58.14%916.23億 | -0.25%834.49億 | -0.25%834.49億 |
| -應交稅費 | 366.19%75.71億 | 135.07%95.84億 | -5.08%34.01億 | -58.85%29.79億 | -58.85%29.79億 | -39.13%16.24億 | 5.62%40.77億 | 54.17%35.83億 | 149.79%72.39億 | 149.79%72.39億 |
| 現行撥備 | -33.13%41.29億 | -54.29%47.16億 | 2.73%82.11億 | 80.31%77.21億 | 80.31%77.21億 | 88.03%61.75億 | 144.62%103.18億 | 31.31%79.93億 | -24.63%42.82億 | -24.63%42.82億 |
| 養老金及其他退休福利計畫 | -28.66%5.7億 | -2.08%24.04億 | 11.36%5.49億 | 10.96%30.67億 | 10.96%30.67億 | -0.13%7.99億 | 8.82%24.55億 | 14.12%4.93億 | 5.30%27.64億 | 5.30%27.64億 |
| 其他流動負債 | 56.75%677.83億 | 121.93%695.65億 | -1.90%364.17億 | 18.47%436.78億 | 18.47%436.78億 | -9.53%432.44億 | -30.60%313.45億 | 8.64%371.22億 | -2.38%368.67億 | -2.38%368.67億 |
| 流動負債合計 | -2.44%1,630.66億 | 12.76%1,557.83億 | -25.49%1,242.58億 | 5.89%1,520.22億 | 5.89%1,520.22億 | 2.15%1,671.52億 | -10.02%1,381.56億 | 19.20%1,667.74億 | -10.60%1,435.61億 | -10.60%1,435.61億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 232.23%22.16億 | 281.65%10.61億 | 197.89%25.41億 | -36.05%16.16億 | -36.05%16.16億 | -52.08%6.67億 | -52.07%2.78億 | -46.92%8.53億 | 158.91%25.27億 | 158.91%25.27億 |
| 長期養老金及其他退休後福利計畫 | -1.13%141.46億 | -2.83%140.47億 | -1.90%139.85億 | 0.25%141.95億 | 0.25%141.95億 | 2.52%143.07億 | 4.56%144.56億 | 3.54%142.56億 | 2.91%141.6億 | 2.91%141.6億 |
| 非流動遞延所得稅負債 | 26.50%14.32億 | 18.67%13.6億 | -1.48%11.95億 | -43.60%11.42億 | -43.60%11.42億 | -55.69%11.32億 | -76.03%11.46億 | -77.54%12.13億 | -10.87%20.25億 | -10.87%20.25億 |
| 其他非流動負債 | 8.68%68.74億 | -5.41%64.91億 | 0.41%65.93億 | 9.10%68.2億 | 9.10%68.2億 | 2.28%63.25億 | 7.98%68.62億 | 11.27%65.66億 | 4.78%62.51億 | 4.78%62.51億 |
| 非流動負債合計 | 9.97%246.68億 | 0.95%229.59億 | 6.23%243.14億 | -4.77%237.73億 | -4.77%237.73億 | -6.87%224.31億 | -10.96%227.42億 | -14.20%228.88億 | 8.66%249.63億 | 8.66%249.63億 |
| 負債總額 | -0.98%1,877.34億 | 11.09%1,787.42億 | -21.66%1,485.72億 | 4.31%1,757.95億 | 4.31%1,757.95億 | 0.99%1,895.83億 | -10.15%1,608.98億 | 13.85%1,896.62億 | -8.19%1,685.24億 | -8.19%1,685.24億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 |
| -普通股 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 | 0.00%242.11億 |
| 資本公積 | -1.28%193.23億 | -2.34%193.23億 | -2.36%191.16億 | -1.32%193.23億 | -1.32%193.23億 | -0.13%195.73億 | 0.95%197.85億 | 2.30%195.78億 | 2.33%195.82億 | 2.33%195.82億 |
| 留存收益 | 1.39%3,028.51億 | 1.96%3,038.49億 | -1.59%2,892.57億 | -0.74%2,877.73億 | -0.74%2,877.73億 | 6.77%2,986.89億 | 8.98%2,980.06億 | 9.30%2,939.27億 | 8.04%2,899.3億 | 8.04%2,899.3億 |
| 減:庫存股 | -17.47%318.34億 | 22.36%278.34億 | 12.78%224.82億 | 12.73%219.1億 | 12.73%219.1億 | 98.47%385.72億 | 17.04%227.47億 | 4.79%199.35億 | 2.16%194.35億 | 2.16%194.35億 |
| 其他儲備 | 6.57%472.43億 | -24.24%405.04億 | -11.53%454.69億 | -0.49%478.54億 | -0.49%478.54億 | -15.52%443.3億 | -3.99%534.66億 | -1.03%513.97億 | 10.24%480.92億 | 10.24%480.92億 |
| 其他股本權益 | 0.00%8,800萬 | 0.00%8,800萬 | 0.00%8,800萬 | 0.00%8,800萬 | 0.00%8,800萬 | 0.00%8,800萬 | 0.00%8,800萬 | 0.00%8,800萬 | 0.00%8,800萬 | 0.00%8,800萬 |
| 股東權益 | 3.89%3,618.82億 | -3.40%3,601.41億 | -3.68%3,556.59億 | -1.42%3,573.39億 | -1.42%3,573.39億 | -2.34%3,483.19億 | 5.43%3,728.09億 | 6.95%3,692.66億 | 7.75%3,624.68億 | 7.75%3,624.68億 |
| 非控制性權益 | 0.44%6.84億 | -9.31%6.43億 | -52.95%6.21億 | -48.34%6.52億 | -48.34%6.52億 | -77.16%6.81億 | -76.48%7.09億 | -55.27%13.2億 | -56.63%12.62億 | -56.63%12.62億 |
| 總權益 | 3.89%3,625.66億 | -3.41%3,607.84億 | -3.86%3,562.8億 | -1.58%3,579.91億 | -1.58%3,579.91億 | -2.96%3,490億 | 4.74%3,735.18億 | 6.42%3,705.86億 | 7.20%3,637.3億 | 7.20%3,637.3億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |