Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 52.25%1.11億 | 4.53%4.06億 | 16.58%9,747.5萬 | -18.52%4,940萬 | 20.20%1.87億 | -18.39%7,273.9萬 | 15.06%3.89億 | -22.63%8,361.4萬 | 118.28%6,062.7萬 | 28.27%1.55億 |
| 扣除非現金調整前淨利潤 | -30.87%7,006.4萬 | 21.41%2.43億 | -146.30%-1,144.8萬 | 230.65%5,162.1萬 | 51.91%1.02億 | 8.94%1.01億 | 20.06%2億 | -35.50%2,472.8萬 | 5.63%1,561.2萬 | -0.49%6,688.1萬 |
| 非現金項目調整總額 | -29.67%2,305.2萬 | -3.08%1.87億 | 79.71%8,088.1萬 | -3.78%3,772.2萬 | -47.64%3,571.1萬 | -19.33%3,277.9萬 | 14.16%1.93億 | 2.43%4,500.6萬 | 0.79%3,920.2萬 | 65.18%6,820.7萬 |
| -折舊與攤銷 | -2.81%3,336.2萬 | 11.70%1.55億 | 47.33%5,126.8萬 | 0.53%3,462.8萬 | -0.36%3,434.5萬 | -0.99%3,432.6萬 | 2.72%1.38億 | 4.78%3,479.8萬 | 2.12%3,444.4萬 | 10.96%3,447萬 |
| -在損益中確認的減值損失回撥 | --12.6萬 | 20.98%946.2萬 | 18.39%925.9萬 | --4.7萬 | --15.6萬 | --0 | 34.43%782.1萬 | 100.38%782.1萬 | --0 | ---- |
| -資產準備金與勾銷 | --0 | ---- | ---- | ---- | ---- | --8,000 | ---- | ---- | ---- | ---- |
| -處置利潤 | 167.03%24.3萬 | -100.59%-2.9萬 | 11.98%-74.2萬 | 17.28%54.3萬 | 153.74%7.9萬 | -98.32%9.1萬 | 460.95%488萬 | -1,224.00%-84.3萬 | 1,393.55%46.3萬 | 82.89%-14.7萬 |
| -匯兌損益淨額 | ---- | 796.55%20.2萬 | ---- | ---- | ---- | ---- | 84.32%-2.9萬 | ---- | ---- | ---- |
| -其他非現金項目 | -548.78%-1,067.9萬 | -45.49%2,289.1萬 | 541.12%2,089.4萬 | -41.70%250.4萬 | -96.64%113.9萬 | -396.04%-164.6萬 | 39.46%4,199.4萬 | -53.01%325.9萬 | 7.94%429.5萬 | 228.11%3,388.4萬 |
| 營運資本變動 | 128.71%1,762.8萬 | -417.52%-2,392萬 | 102.03%2,804.2萬 | -787.13%-3,994.3萬 | 144.11%4,937.2萬 | -37.83%-6,139.1萬 | -343.91%-462.2萬 | -46.20%1,388萬 | 122.44%581.3萬 | 60.73%2,022.5萬 |
| -應收款(增)減 | ---- | -10.41%-741.4萬 | ---- | ---- | ---- | ---- | -126.59%-671.5萬 | ---- | ---- | ---- |
| -存貨(增)減 | ---- | -398.60%-958.3萬 | ---- | ---- | ---- | ---- | -399.38%-192.2萬 | ---- | ---- | ---- |
| -預付費用(增)減 | ---- | -185.42%-641.9萬 | ---- | ---- | ---- | ---- | 6.80%-224.9萬 | ---- | ---- | ---- |
| -應付款(減)增 | ---- | -108.05%-50.4萬 | ---- | ---- | ---- | ---- | 129.02%626.4萬 | ---- | ---- | ---- |
| -其他流動資產變動 | 41.63%-3,817.7萬 | -99.54%-1,723.4萬 | 20.00%1,614.6萬 | -172.95%-772.7萬 | 249.99%3,974.8萬 | -48.50%-6,540.1萬 | ---863.7萬 | --1,345.5萬 | -35.68%1,059.2萬 | -27.66%1,135.7萬 |
| -其他流動負債變動 | 1,291.65%5,580.5萬 | -433.30%-1,338.2萬 | 1,123.53%520萬 | -574.12%-3,221.6萬 | 8.53%962.4萬 | 903.61%401萬 | --401.5萬 | --42.5萬 | 88.72%-477.9萬 | 384.50%886.8萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 96.49%-9.8萬 | 71.67%-507.3萬 | 99.36%-2.3萬 | 83.68%-67.5萬 | 68.23%-158.3萬 | 46.21%-279.2萬 | 26.92%-1,790.7萬 | 49.21%-359.7萬 | 16.91%-413.6萬 | 18.47%-498.3萬 |
| 已收到的利息(經營活動產生的現金流) | -49.87%96.9萬 | 12.84%1,019.3萬 | 120.03%498.8萬 | -32.69%197.7萬 | -41.11%129.5萬 | 18.59%193.3萬 | 86.83%903.3萬 | 40.11%226.7萬 | 142.13%293.7萬 | 130.26%219.9萬 |
| 已支付退稅 | -74.52%-1,151.5萬 | -88.32%-3,474.4萬 | -440.61%-1,689.4萬 | -22.79%-687.5萬 | -20.58%-437.7萬 | -8.25%-659.8萬 | 11.92%-1,844.9萬 | 65.62%-312.5萬 | 17.79%-559.9萬 | -40.37%-363萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 53.33%1億 | 4.24%3.77億 | 8.07%8,554.6萬 | -18.58%4,382.7萬 | 22.24%1.82億 | -17.85%6,528.2萬 | 21.59%3.61億 | -15.36%7,915.9萬 | 212.98%5,382.9萬 | 31.37%1.49億 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | -10.68%-444.7萬 | 45.92%-1,032.2萬 | 153.17%354.4萬 | -0.02%-453.3萬 | -33.61%-531.5萬 | -2.68%-401.8萬 | -28.57%-1,908.8萬 | -142.19%-666.5萬 | 24.19%-453.2萬 | -10.32%-397.8萬 |
| 物業、廠房及設備交易淨額 | -7.32%-956.1萬 | 11.11%-3,968.3萬 | 11.91%-1,031.4萬 | 33.14%-885.5萬 | -23.08%-1,160.5萬 | 13.18%-890.9萬 | -51.16%-4,464.4萬 | 27.78%-1,170.9萬 | -125.54%-1,324.4萬 | -32.47%-942.9萬 |
| 無形資產交易淨額 | ---7萬 | -53.85%-12萬 | 38.46%-4.8萬 | ---- | ---- | --0 | -212.00%-7.8萬 | ---7.8萬 | ---- | ---- |
| 業務交易淨額 | ---- | --0 | --0 | --0 | --0 | --0 | ---5,220.9萬 | --0 | --0 | --0 |
| 投資物業交易淨額 | ---- | ---6,600萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 投資活動現金淨額 | -8.90%-1,407.8萬 | -0.09%-1.16億 | -294.63%-7,281.8萬 | 24.28%-1,346萬 | -26.20%-1,692萬 | 80.53%-1,292.7萬 | -161.27%-1.16億 | 2.83%-1,845.2萬 | -50.01%-1,777.6萬 | -25.02%-1,340.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | --0 | -23.98%-1.9億 | --0 | -32.93%-5,830.6萬 | -73.83%-5,886.1萬 | -162.33%-7,272.1萬 | 31.82%-1.53億 | -244.28%-4,772.1萬 | -79.91%-4,386.1萬 | 63.65%-3,386.1萬 |
| 租賃融資增減 | -3.59%-23.1萬 | 0.82%-85.1萬 | 3.93%-17.1萬 | -0.82%-24.6萬 | -0.48%-21.1萬 | 1.33%-22.3萬 | 0.12%-85.8萬 | 10.55%-17.8萬 | -2.09%-24.4萬 | -2.44%-21萬 |
| 已支付現金股息 | 0.73%-3,388萬 | -54.76%-6,291.9萬 | --25萬 | -20.00%-2,904萬 | --0 | -107.40%-3,412.9萬 | 2.33%-4,065.6萬 | --0 | -66.67%-2,420萬 | --0 |
| 非控制性權益現金股息 | ---- | ---25萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 其他籌資費用淨額 | ---- | 6,480.98%3,892.4萬 | 24,392.59%3,935.4萬 | 11.66%-14.4萬 | 11.59%-14.5萬 | -16.53%-14.1萬 | 96.94%-61萬 | 64.71%-16.2萬 | -918.75%-16.3萬 | 99.16%-16.4萬 |
| 融資活動現金淨額 | 68.18%-3,411.1萬 | -10.09%-2.15億 | 181.53%3,918.3萬 | -28.14%-8,773.6萬 | -72.97%-5,921.7萬 | -140.80%-1.07億 | 31.98%-1.95億 | -231.02%-4,806.1萬 | -74.87%-6,846.8萬 | 75.53%-3,423.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 18.57%2.9億 | 25.79%2.44億 | 2.73%2.38億 | 11.85%2.95億 | 16.38%1.89億 | 25.79%2.44億 | -14.95%1.94億 | 72.83%2.32億 | 57.33%2.64億 | -20.64%1.63億 |
| 現金變動 | 194.63%5,191.1萬 | -8.96%4,556.6萬 | 310.49%5,191.1萬 | -76.98%-5,736.9萬 | 4.57%1.06億 | -74.50%-5,485.9萬 | 245.82%5,005.1萬 | -78.93%1,264.6萬 | 4.11%-3,241.5萬 | 371.57%1.01億 |
| 匯率變動影響 | ---- | -839.29%-20.7萬 | ---- | ---- | ---- | ---- | -84.78%2.8萬 | ---- | ---- | ---- |
| 期末現金 | 80.31%3.42億 | 18.57%2.9億 | 18.57%2.9億 | 2.73%2.38億 | 11.85%2.95億 | 16.38%1.89億 | 25.79%2.44億 | 25.79%2.44億 | 72.83%2.32億 | 57.33%2.64億 |
| 自由現金流 | 65.21%8,564萬 | 9.94%3.25億 | 28.61%7,937.7萬 | -16.66%2,929.1萬 | 22.01%1.64億 | -18.87%5,183.8萬 | 18.94%2.95億 | -23.38%6,172.1萬 | 950.36%3,514.5萬 | 34.26%1.34億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。