Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -75.49%5.17億 | --5.17億 | -64.95%10.61億 | -51.59%15.29億 | -27.02%21.08億 | -17.87%30.26億 | -22.61%31.59億 | -14.50%28.89億 | -14.50%28.89億 | -9.03%33.91億 |
| -現金及現金等價物 | -75.49%5.17億 | --5.17億 | -64.95%10.61億 | -51.59%15.29億 | -27.02%21.08億 | -17.87%30.26億 | -22.61%31.59億 | -14.50%28.89億 | -14.50%28.89億 | -9.03%33.91億 |
| 應收款項 | 15.43%1.01億 | --1.01億 | -27.33%7,194萬 | -2.16%8,326.6萬 | -88.95%8,708.8萬 | -49.15%9,899.4萬 | -48.47%8,510.2萬 | 332.06%7.88億 | 332.06%7.88億 | 19.77%1.3億 |
| -應收賬款淨額 | 15.43%1.01億 | --1.01億 | -27.33%7,194萬 | -2.16%8,326.6萬 | -88.95%8,708.8萬 | -49.15%9,899.4萬 | -48.47%8,510.2萬 | 332.06%7.88億 | 332.06%7.88億 | 19.77%1.3億 |
| -其中:應收賬款 | 15.43%1.01億 | --1.01億 | -27.33%7,194萬 | -2.16%8,326.6萬 | -88.95%8,708.8萬 | -49.15%9,899.4萬 | -48.47%8,510.2萬 | 332.06%7.88億 | 332.06%7.88億 | 19.77%1.3億 |
| 存貨 | -0.03%1.54億 | --1.54億 | 10.93%1.64億 | 13.57%1.61億 | 10.00%1.54億 | 5.40%1.47億 | 3.50%1.42億 | 18.23%1.4億 | 18.23%1.4億 | 19.60%1.4億 |
| 預付費用 | 5.64%3.28億 | --3.28億 | --1.94億 | ---- | 28.02%3.1億 | ---- | ---- | -15.24%2.42億 | -15.24%2.42億 | ---- |
| 其他流動資產 | -1.78%7,639.3萬 | --7,639.3萬 | -63.74%9,862.3萬 | -1.39%3.53億 | -40.95%7,777.8萬 | -29.97%2.72億 | -12.84%3.58億 | -4.83%1.32億 | -4.83%1.32億 | -5.73%3.91億 |
| 流動資產合計 | -57.06%11.76億 | --11.76億 | -55.17%15.89億 | -43.21%21.26億 | -34.68%27.38億 | -19.58%35.45億 | -21.92%37.44億 | 2.12%41.91億 | 2.12%41.91億 | -7.24%40.51億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | --0 | --0 | ---- | ---- | --0 | 9.38%9,907萬 | 9.81%1.05億 | 5.25%1.05億 | 5.25%1.05億 | -25.78%8,237.9萬 |
| -物業、廠房及設備 | --0 | --0 | ---- | ---- | --0 | ---- | ---- | 5.25%1.05億 | 5.25%1.05億 | ---- |
| 投資總額 | 57.34%5,412.1萬 | --5,412.1萬 | 12.20%4,642.9萬 | 4.38%4,620.7萬 | -33.62%3,439.7萬 | -36.69%4,138萬 | -16.74%4,426.6萬 | -13.62%5,181.7萬 | -13.62%5,181.7萬 | -14.65%5,757.7萬 |
| 商譽及其他無形資產 | --0 | --0 | ---- | ---- | --0 | -54.82%67.9萬 | -48.22%88.5萬 | -43.03%109.1萬 | -43.03%109.1萬 | -38.82%129.7萬 |
| 非流動資產合計 | 57.34%5,412.1萬 | --5,412.1萬 | -67.10%4,642.9萬 | -69.32%4,620.7萬 | -78.29%3,439.7萬 | -10.36%1.41億 | -0.20%1.51億 | -2.30%1.58億 | -2.30%1.58億 | -21.77%1.41億 |
| 總資產 | -55.64%12.3億 | --12.3億 | -55.62%16.36億 | -44.22%21.72億 | -36.27%27.72億 | -19.26%36.86億 | -21.25%38.94億 | 1.96%43.5億 | 1.96%43.5億 | -7.82%41.92億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -39.86%1,690.1萬 | --1,690.1萬 | -73.71%1,840.6萬 | -78.96%1,999.2萬 | -77.80%2,810.4萬 | -49.27%7,000.2萬 | -31.15%9,500.1萬 | -16.72%1.27億 | -16.72%1.27億 | -21.81%1.2億 |
| -短期借款及資本租賃負債 | -39.86%1,690.1萬 | --1,690.1萬 | -73.71%1,840.6萬 | -78.96%1,999.2萬 | -77.80%2,810.4萬 | -49.27%7,000.2萬 | -31.15%9,500.1萬 | -16.72%1.27億 | -16.72%1.27億 | -21.81%1.2億 |
| -其中:短期借款 | -57.93%841萬 | --841萬 | -73.71%1,840.6萬 | -78.96%1,999.2萬 | -83.34%1,999.2萬 | -49.27%7,000.2萬 | -31.15%9,500.1萬 | -21.05%1.2億 | -21.05%1.2億 | -21.81%1.2億 |
| -其中:資本租賃負債 | 4.67%849.1萬 | --849.1萬 | ---- | ---- | 23.49%811.2萬 | ---- | ---- | --656.9萬 | --656.9萬 | ---- |
| 應付款項 | -22.52%1.41億 | --1.41億 | -51.22%1.37億 | -24.83%1.13億 | -16.99%1.82億 | 67.12%2.81億 | -37.31%1.5億 | -18.00%2.2億 | -18.00%2.2億 | -32.20%1.36億 |
| -應付帳款 | -76.15%47.7萬 | --47.7萬 | --30.6萬 | --0 | 66.67%200萬 | --0 | -40.89%120萬 | -38.84%120萬 | -38.84%120萬 | --0 |
| -應交稅費 | -92.71%207.9萬 | --207.9萬 | -70.58%695.6萬 | -70.38%347.5萬 | 0.89%2,852.6萬 | -23.97%2,364.4萬 | -25.11%1,173.3萬 | -7.80%2,827.3萬 | -7.80%2,827.3萬 | 63.20%2,860.4萬 |
| -其他應付款 | -8.61%1.39億 | --1.39億 | -49.57%1.3億 | -20.29%1.1億 | -20.18%1.52億 | 87.76%2.58億 | -38.14%1.37億 | -19.15%1.9億 | -19.15%1.9億 | -40.28%1.07億 |
| 其他流動負債 | -21.06%994.8萬 | --994.8萬 | 47.96%2,860.8萬 | -36.27%1,779.2萬 | -57.68%1,260.2萬 | 2.76%1,933.5萬 | 141.90%2,791.8萬 | 78.79%2,978.1萬 | 78.79%2,978.1萬 | 32.03%2,130.9萬 |
| 流動負債合計 | -24.62%1.68億 | --1.68億 | -50.30%1.84億 | -44.82%1.51億 | -40.69%2.23億 | 14.00%3.71億 | -29.82%2.73億 | -13.86%3.76億 | -13.86%3.76億 | -25.10%2.77億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 1,998.82%6.98億 | --6.98億 | --0 | -85.42%341.2萬 | -41.07%3,323.7萬 | -79.18%1,840.6萬 | -80.23%2,340.4萬 | -61.99%5,640.2萬 | -61.99%5,640.2萬 | -67.26%5,841.1萬 |
| -長期借款及資本租賃 | 1,998.82%6.98億 | --6.98億 | --0 | -85.42%341.2萬 | -41.07%3,323.7萬 | -79.18%1,840.6萬 | -80.23%2,340.4萬 | -61.99%5,640.2萬 | -61.99%5,640.2萬 | -67.26%5,841.1萬 |
| -其中:長期借款 | 8,000.48%6.81億 | --6.81億 | --0 | -85.42%341.2萬 | -70.39%841萬 | -79.18%1,840.6萬 | -80.23%2,340.4萬 | -80.86%2,840.2萬 | -80.86%2,840.2萬 | -67.26%5,841.1萬 |
| -其中:長期資本租賃負債 | -34.20%1,633.6萬 | --1,633.6萬 | ---- | ---- | -11.33%2,482.7萬 | ---- | ---- | --2,800萬 | --2,800萬 | ---- |
| 長期撥備 | 38.60%5,445.2萬 | --5,445.2萬 | 1.63%3,960.7萬 | 1.63%3,944.7萬 | 1.63%3,928.6萬 | 1.62%3,897.2萬 | 1.63%3,881.5萬 | 1.62%3,865.7萬 | 1.62%3,865.7萬 | 1.62%3,850.3萬 |
| 其他非流動負債 | -74.71%32.2萬 | --32.2萬 | -51.24%2,063萬 | -44.22%2,274.2萬 | -7.49%127.3萬 | 2,852.69%4,231.2萬 | 2,690.49%4,076.9萬 | -21.77%137.6萬 | -21.77%137.6萬 | -92.19%140.5萬 |
| 非流動負債合計 | 919.51%7.52億 | --7.52億 | -39.58%6,023.7萬 | -36.30%6,560.1萬 | -23.48%7,379.6萬 | -22.23%9,969萬 | -34.84%1.03億 | -48.76%9,643.5萬 | -48.76%9,643.5萬 | -58.03%9,831.9萬 |
| 負債總額 | 210.16%9.2億 | --9.2億 | -48.02%2.44億 | -42.49%2.16億 | -37.17%2.97億 | 3.75%4.7億 | -31.27%3.76億 | -24.38%4.72億 | -24.38%4.72億 | -37.86%3.76億 |
| 所有者權益 | ||||||||||
| 股本 | -99.39%1,484.6萬 | --1,484.6萬 | -99.51%1,099.6萬 | 17.88%24.48億 | 17.88%24.48億 | 10.04%22.59億 | 2.59%20.76億 | 50.22%20.76億 | 50.22%20.76億 | 68.67%20.76億 |
| -普通股 | -99.39%1,484.6萬 | --1,484.6萬 | -99.51%1,099.6萬 | 17.88%24.48億 | 17.88%24.48億 | 10.04%22.59億 | 2.59%20.76億 | 50.22%20.76億 | 50.22%20.76億 | 68.67%20.76億 |
| 資本公積 | -64.56%21.97億 | --21.97億 | -63.51%21.93億 | 6.37%61.99億 | 6.37%61.99億 | 3.55%60.1億 | 0.91%58.28億 | 13.52%58.28億 | 13.52%58.28億 | 16.97%58.28億 |
| 留存收益 | 68.33%-19.81億 | ---19.81億 | 83.26%-8.65億 | -50.93%-67.53億 | -53.46%-62.54億 | -35.75%-51.7億 | -30.00%-44.74億 | -39.45%-40.75億 | -39.45%-40.75億 | -75.36%-41.53億 |
| 減:庫存股 | 2.25%22.7萬 | --22.7萬 | 0.00%22.2萬 | 0.00%22.2萬 | 0.00%22.2萬 | 0.00%22.2萬 | 0.00%22.2萬 | 0.00%22.2萬 | 0.00%22.2萬 | 0.00%22.2萬 |
| 其他儲備 | -5.25%7,856.2萬 | --7,856.2萬 | -54.78%5,274.6萬 | -29.11%6,260.8萬 | 69.26%8,291.5萬 | 109.45%1.17億 | 172.57%8,831.3萬 | 55.67%4,898.6萬 | 55.67%4,898.6萬 | -27.39%6,551.8萬 |
| 股東權益 | -87.51%3.09億 | --3.09億 | -56.73%13.91億 | -44.40%19.56億 | -36.16%24.75億 | -21.80%32.15億 | -20.01%35.18億 | 6.47%38.78億 | 6.47%38.78億 | -3.21%38.17億 |
| 總權益 | -87.51%3.09億 | --3.09億 | -56.73%13.91億 | -44.40%19.56億 | -36.16%24.75億 | -21.80%32.15億 | -20.01%35.18億 | 6.47%38.78億 | 6.47%38.78億 | -3.21%38.17億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |