Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 117.87%282.6萬 | -283.91%-1,581.4萬 | 678.89%859.9萬 | 144.73%110.4萬 | 69.83%-246.8萬 | 49.94%-817.9萬 | 50.78%-490.1萬 | 35.28%-303.8萬 | -303.36%-230萬 | 173.01%205.9萬 |
| 扣除非現金調整前淨利潤 | -16.04%282.6萬 | -40.26%336.6萬 | 195.43%563.4萬 | 72.76%-590.4萬 | 14.64%-2,167.3萬 | -70.18%-2,539.1萬 | -80.84%-1,690.9萬 | 55.39%-126.2萬 | -170.93%-368.2萬 | -156.01%-353.8萬 |
| 非現金項目調整總額 | -16.50%307.7萬 | -32.78%368.5萬 | -6.66%548.2萬 | -72.42%587.3萬 | 6.77%2,129.8萬 | 106.78%1,994.8萬 | 155.59%1,580.3萬 | 6.16%136.1萬 | 94.63%130.4萬 | -2.18%147.9萬 |
| -折舊與攤銷 | 1.76%444.7萬 | -3.36%437萬 | -26.28%452.2萬 | 12.86%613.4萬 | 3.07%543.5萬 | -2.80%527.3萬 | -9.66%142.2萬 | 0.72%140.2萬 | 13.58%119.6萬 | -10.88%125.3萬 |
| -在損益中確認的減值損失回撥 | 75.45%-8.2萬 | -463.04%-33.4萬 | -95.25%9.2萬 | -75.88%193.7萬 | -17.33%803.1萬 | 131.45%971.4萬 | 126.18%971.9萬 | ---5,000 | --0 | --0 |
| -資產準備金與勾銷 | -28.57%1萬 | 180.00%1.4萬 | -99.68%5,000 | -73.09%157.8萬 | 23.54%586.3萬 | 1,196.72%474.6萬 | 1,172.66%488.7萬 | -6,700.00%-13.2萬 | 55.00%-9,000 | ---- |
| -聯營企業份額 | ---- | ---- | 33.23%83萬 | 3,178.95%62.3萬 | 102.30%1.9萬 | -693.53%-82.5萬 | -2,114.29%-56.4萬 | -164.04%-18.7萬 | 60.42%-7.6萬 | -81.82%2,000 |
| -處置利潤 | -5,520.00%-84.3萬 | 95.56%-1.5萬 | 93.05%-33.8萬 | -161.42%-486.5萬 | -303.69%-186.1萬 | 17.09%-46.1萬 | 41.83%-15.3萬 | -566.67%-10萬 | 30.66%-19.9萬 | -200.00%-9,000 |
| -匯兌損益淨額 | -191.99%-31萬 | -12.01%33.7萬 | 161.38%38.3萬 | -250.36%-62.4萬 | 38.33%41.5萬 | 869.23%30萬 | 102.92%27.8萬 | 76.32%-10.8萬 | -42.86%3.2萬 | -56.70%9.7萬 |
| -遞延所得稅 | ---- | 429.82%60.4萬 | 353.33%11.4萬 | 96.18%-4.5萬 | -2,775.61%-117.9萬 | 51.19%-4.1萬 | ---- | ---- | ---- | ---- |
| -其他非現金項目 | 78.89%-14.5萬 | -445.24%-68.7萬 | -111.10%-12.6萬 | -75.19%113.5萬 | 268.36%457.5萬 | 524.12%124.2萬 | 131.82%25.5萬 | 632.84%49.1萬 | 500.00%36萬 | 457.89%13.6萬 |
| 營運資本變動 | 86.54%-307.7萬 | -808.42%-2,286.5萬 | -321.76%-251.7萬 | 154.23%113.5萬 | 23.50%-209.3萬 | 75.28%-273.6萬 | 44.11%-379.5萬 | 0.32%-313.7萬 | -95.71%7.8萬 | 239.59%411.8萬 |
| -應收款(增)減 | 80.31%-498.1萬 | -2,324.83%-2,529.1萬 | 85.72%-104.3萬 | -326.84%-730.2萬 | 134.28%321.9萬 | -687.84%-939.1萬 | -793.40%-1,440.2萬 | 43.87%-403.3萬 | -70.32%81萬 | 593.68%823.4萬 |
| -存貨(增)減 | -30.58%-214.8萬 | -14.47%-164.5萬 | -4,535.48%-143.7萬 | -100.46%-3.1萬 | 209.23%675.5萬 | 3.50%-618.4萬 | 121.52%152.2萬 | -90.91%5.6萬 | -739.60%-544.9萬 | -430.90%-231.3萬 |
| -應付款(減)增 | -0.47%405.2萬 | 11,102.70%407.1萬 | ---3.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | 170.17%846.8萬 | -193.99%-1,206.7萬 | 849.94%1,283.9萬 | 24,007.89%908.5萬 | -75.45%84萬 | 1,914.23%471.7萬 | 62.72%-180.3萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 94.10%-5萬 | 25.74%-84.8萬 | -105.40%-114.2萬 | 116.38%2.9萬 | -219.65%-55.3萬 | -161.88%-41.9萬 | -332.61%-19.9萬 | |||
| 已收到的利息(經營活動產生的現金流) | -45.86%96.7萬 | 119.14%178.6萬 | 552.00%81.5萬 | -25.60%12.5萬 | -34.88%16.8萬 | -31.56%25.8萬 | -14.94%7.4萬 | -41.51%6.2萬 | -41.00%5.9萬 | -25.00%6.3萬 |
| 已支付退稅 | -27.67%-32.3萬 | -301.59%-25.3萬 | -162.50%-6.3萬 | 89.29%-2.4萬 | -206.85%-22.4萬 | 66.82%-7.3萬 | -265.22%-3.8萬 | 55.56%-1.6萬 | 7.89%-3.5萬 | 109.47%1.6萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 0 |
| 經營活動現金淨額 | 124.30%347萬 | -252.72%-1,428.1萬 | 709.61%935.1萬 | 134.25%115.5萬 | 63.09%-337.2萬 | 45.42%-913.6萬 | 51.76%-483.6萬 | 26.12%-354.4萬 | -360.79%-269.4萬 | 165.68%193.9萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 56.45%-69.5萬 | -148.60%-159.6萬 | -24.90%-64.2萬 | 86.80%-51.4萬 | -130.73%-389.5萬 | 266.31%1,267.6萬 | 458.61%1,339萬 | 75.30%-49.5萬 | 59.50%-14.5萬 | 99.03%-7.4萬 |
| 業務交易淨額 | ---- | ---- | ---- | 446.12%3,801萬 | 2,926.09%696萬 | -94.06%23萬 | -91.40%23萬 | --0 | ---- | ---- |
| 投資產品交易淨額 | --0 | 3,795.21%539.5萬 | ---14.6萬 | --0 | 691.67%104.5萬 | -85.45%13.2萬 | -93.84%3.6萬 | --0 | --0 | --9.6萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| 已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | ---- | ---- | -93.75%3.6萬 | --0 | --0 | -45.45%3.6萬 | ---- |
| 其他投資變動淨額 | 178.35%422.7萬 | ---539.5萬 | ---- | ---- | 118.05%63.7萬 | -45.11%-352.9萬 | ---362.4萬 | --9.5萬 | ---- | ---- |
| 投資活動現金淨額 | 321.30%353.2萬 | -102.54%-159.6萬 | -102.10%-78.8萬 | 689.89%3,749.6萬 | -50.27%474.7萬 | 303.21%954.5萬 | 1,566.45%1,003.2萬 | -12.99%-40萬 | -104.02%-10.9萬 | 100.29%2.2萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -286.37%-1,394.2萬 | 374.33%748.1萬 | -4.28%-272.7萬 | -233.76%-261.5萬 | 297.08%195.5萬 | -175.44%-99.2萬 | 266.45%50.1萬 | 114.06%18.2萬 | -482.15%-124.2萬 | -116.75%-43.3萬 |
| 普通股發行/回購的淨額 | ---- | --0 | -2,822.40%-1,122.2萬 | -4,700.00%-38.4萬 | -366.67%-8,000 | --3,000 | ---- | ---- | ---- | ---- |
| 租賃融資增減 | -0.57%-53.1萬 | -4.35%-52.8萬 | 36.35%-50.6萬 | 8.62%-79.5萬 | -5.33%-87萬 | -734.34%-82.6萬 | ---- | ---- | ---- | ---- |
| 已支付現金股息 | 18.82%-173.4萬 | ---213.6萬 | ---- | ---- | ---205.5萬 | ---- | ---- | ---- | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | 31.18%-57.6萬 | ---83.7萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | 199.66%1,162.9萬 | ---1,166.9萬 | ---- | -198.48%-45.5萬 | -83.16%46.2萬 | 17.32%274.3萬 | 28.56%284萬 | 30.77%6.8萬 | -400.00%-16萬 | -104.59%-5,000 |
| 融資活動現金淨額 | 32.97%-515.4萬 | 46.81%-768.9萬 | -240.20%-1,445.5萬 | -723.45%-424.9萬 | -155.60%-51.6萬 | -57.51%92.8萬 | 39.19%251.8萬 | 120.13%25萬 | -30.18%-140.2萬 | -116.26%-43.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -39.30%3,640.7萬 | -9.65%5,997.5萬 | 109.29%6,638萬 | 2.01%3,171.6萬 | 4.02%3,109.2萬 | -39.13%2,989萬 | -37.29%2,353萬 | -38.10%2,719.6萬 | -23.65%3,139.9萬 | -39.13%2,988.9萬 |
| 現金變動 | 107.84%184.8萬 | -299.97%-2,356.6萬 | -117.13%-589.2萬 | 3,904.89%3,440.2萬 | -35.75%85.9萬 | 106.94%133.7萬 | 201.33%771.4萬 | 42.22%-369.4萬 | -257.49%-420.5萬 | 119.24%152.3萬 |
| 匯率變動影響 | 1,550.00%2.9萬 | 99.61%-2,000 | -295.80%-51.3萬 | 211.49%26.2萬 | -74.07%-23.5萬 | -485.71%-13.5萬 | -700.00%-15.2萬 | 221.74%2.8萬 | -98.61%2,000 | 80.88%-1.3萬 |
| 期末現金 | 5.16%3,828.4萬 | -39.30%3,640.7萬 | -9.65%5,997.5萬 | 109.29%6,638萬 | 2.01%3,171.6萬 | 4.02%3,109.2萬 | 4.02%3,109.2萬 | -37.29%2,353萬 | -38.10%2,719.6萬 | -23.65%3,139.9萬 |
| 自由現金流 | 117.35%276.3萬 | -284.38%-1,592.1萬 | 1,386.23%863.5萬 | 108.00%58.1萬 | 45.33%-726.7萬 | 46.22%-1,329.2萬 | -0.64%-803.2萬 | 36.99%-428.5萬 | -520.59%-283.9萬 | 117.58%186.5萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |