Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
京東健康
06618
5
百度集團-SW
09888
| (FY)2025/05/31 | (Q4)2025/05/31 | (Q2)2024/11/30 | (FY)2024/05/31 | (Q4)2024/05/31 | (Q3)2024/02/29 | (Q2)2023/11/30 | (Q1)2023/08/31 | (FY)2023/05/31 | (Q4)2023/05/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -14.92%19.13億 | -14.92%19.13億 | 38.05%13.95億 | 22.23%22.49億 | 22.23%22.49億 | -50.62%8.76億 | -37.75%10.11億 | -25.04%12.59億 | 8.33%18.4億 | 8.33%18.4億 |
| -現金及現金等價物 | -14.92%19.13億 | -14.92%19.13億 | 38.05%13.95億 | 22.23%22.49億 | 22.23%22.49億 | -50.62%8.76億 | -37.75%10.11億 | -25.04%12.59億 | 8.33%18.4億 | 8.33%18.4億 |
| 應收款項 | -7.19%17.17億 | -7.19%17.17億 | 1.65%15.67億 | 9.61%18.5億 | 9.61%18.5億 | 12.83%12.01億 | 12.39%15.42億 | -2.71%11.04億 | 15.66%16.88億 | 15.66%16.88億 |
| -應收賬款淨額 | -7.19%17.17億 | -7.19%17.17億 | 1.65%15.67億 | 9.61%18.5億 | 9.61%18.5億 | 12.83%12.01億 | 12.39%15.42億 | -2.71%11.04億 | 15.66%16.88億 | 15.66%16.88億 |
| -其中:應收賬款 | -7.19%17.17億 | -7.19%17.17億 | 1.65%15.67億 | 9.61%18.5億 | 9.61%18.5億 | 12.83%12.01億 | 12.39%15.42億 | -2.71%11.04億 | 15.66%16.88億 | 15.66%16.88億 |
| 存貨 | 2.11%50.07億 | 2.11%50.07億 | 38.86%56.04億 | 52.85%49.03億 | 52.85%49.03億 | 42.12%43.93億 | 38.92%40.36億 | 37.31%38.2億 | 23.34%32.08億 | 23.34%32.08億 |
| 其他流動資產 | -56.73%7,834.9萬 | -56.73%7,834.9萬 | -18.58%9,944.7萬 | 25.97%1.81億 | 25.97%1.81億 | 166.13%2.79億 | 23.10%1.22億 | 140.75%1.75億 | 25.84%1.44億 | 25.84%1.44億 |
| 流動資產合計 | -5.09%87.15億 | -5.09%87.15億 | 29.15%86.66億 | 33.49%91.83億 | 33.49%91.83億 | 11.84%67.49億 | 11.85%67.1億 | 12.15%63.58億 | 17.14%68.79億 | 17.14%68.79億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 3.79%31.27億 | 3.79%31.27億 | 10.19%29.65億 | 17.91%30.12億 | 17.91%30.12億 | 17.41%28.95億 | 7.57%26.91億 | 6.23%25.69億 | 5.83%25.55億 | 5.83%25.55億 |
| -物業、廠房及設備 | 3.79%31.27億 | 3.79%31.27億 | 10.19%29.65億 | 17.91%30.12億 | 17.91%30.12億 | 17.41%28.95億 | 7.57%26.91億 | 6.23%25.69億 | 5.83%25.55億 | 5.83%25.55億 |
| 投資總額 | 1.91%22.93億 | 1.91%22.93億 | 5.54%21.19億 | 52.45%22.5億 | 52.45%22.5億 | 77.53%24.65億 | 51.19%20.08億 | 32.98%16.62億 | 20.04%14.76億 | 20.04%14.76億 |
| -金融資產投資 | 1.91%22.93億 | 1.91%22.93億 | 5.54%21.19億 | 52.45%22.5億 | 52.45%22.5億 | 77.53%24.65億 | 51.19%20.08億 | 32.98%16.62億 | 20.04%14.76億 | 20.04%14.76億 |
| -其中:可供出售證券 | 1.91%22.93億 | 1.91%22.93億 | 5.54%21.19億 | 52.45%22.5億 | 52.45%22.5億 | 77.53%24.65億 | 51.19%20.08億 | 32.98%16.62億 | 20.04%14.76億 | 20.04%14.76億 |
| 商譽及其他無形資產 | -39.77%3,087.5萬 | -39.77%3,087.5萬 | -32.76%4,107.7萬 | -24.00%5,125.8萬 | -24.00%5,125.8萬 | -23.30%5,515萬 | -21.57%6,108.7萬 | -26.36%6,179.6萬 | -22.52%6,744.1萬 | -22.52%6,744.1萬 |
| -其他無形資產 | -39.77%3,087.5萬 | -39.77%3,087.5萬 | -32.76%4,107.7萬 | -24.00%5,125.8萬 | -24.00%5,125.8萬 | -23.30%5,515萬 | -21.57%6,108.7萬 | -26.36%6,179.6萬 | -22.52%6,744.1萬 | -22.52%6,744.1萬 |
| 確認的養老金福利 | -18.50%3,191.4萬 | -18.50%3,191.4萬 | -12.33%3,664.5萬 | -9.79%3,916萬 | -9.79%3,916萬 | -13.61%4,201.4萬 | -10.97%4,179.9萬 | -1.98%4,239.5萬 | -9.65%4,340.8萬 | -9.65%4,340.8萬 |
| 其他非流動資產 | -1.07%3.34億 | -1.07%3.34億 | -4.38%3.15億 | 4.12%3.37億 | 4.12%3.37億 | 3.68%3.33億 | -0.31%3.3億 | 0.95%3.32億 | 0.79%3.24億 | 0.79%3.24億 |
| 非流動資產合計 | 2.21%58.16億 | 2.21%58.16億 | 6.74%54.77億 | 27.42%56.9億 | 27.42%56.9億 | 34.79%57.91億 | 19.75%51.32億 | 13.16%46.67億 | 8.92%44.66億 | 8.92%44.66億 |
| 總資產 | -2.30%145.32億 | -2.30%145.32億 | 19.44%141.43億 | 31.10%148.74億 | 31.10%148.74億 | 21.39%125.4億 | 15.14%118.42億 | 12.58%110.25億 | 13.76%113.45億 | 13.76%113.45億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -9.35%3.67億 | -9.35%3.67億 | -13.14%3.92億 | 43,056.03%4.04億 | 43,056.03%4.04億 | 544.51%6.51億 | 346.60%4.51億 | 148.61%2.51億 | -99.07%93.7萬 | -99.07%93.7萬 |
| -短期借款及資本租賃負債 | -9.35%3.67億 | -9.35%3.67億 | -13.14%3.92億 | 43,056.03%4.04億 | 43,056.03%4.04億 | 544.51%6.51億 | 346.60%4.51億 | 148.61%2.51億 | -99.07%93.7萬 | -99.07%93.7萬 |
| -其中:短期借款 | -9.28%3.67億 | -9.28%3.67億 | -12.99%3.92億 | --4.04億 | --4.04億 | 550.00%6.5億 | 350.00%4.5億 | 150.00%2.5億 | --0 | --0 |
| -其中:資本租賃負債 | --0 | --0 | --0 | -66.70%31.2萬 | -66.70%31.2萬 | -41.73%54.6萬 | -16.65%78.1萬 | 0.00%93.7萬 | 0.00%93.7萬 | 0.00%93.7萬 |
| 應付款項 | -44.51%7.81億 | -44.51%7.81億 | -2.59%8.1億 | 16.24%14.07億 | 16.24%14.07億 | 10.32%8.69億 | -3.75%8.32億 | -1.66%6.94億 | 21.93%12.11億 | 21.93%12.11億 |
| -應付帳款 | -46.13%4.4億 | -46.13%4.4億 | -9.26%5.23億 | 11.38%8.17億 | 11.38%8.17億 | 5.53%7.12億 | 2.96%5.77億 | 3.30%5.26億 | 19.68%7.34億 | 19.68%7.34億 |
| -應交稅費 | -31.75%1.37億 | -31.75%1.37億 | -2.72%9,518.9萬 | -8.11%2.01億 | -8.11%2.01億 | --0 | -33.35%9,785.2萬 | --0 | -5.44%2.19億 | -5.44%2.19億 |
| -其他應付款 | -47.72%2.03億 | -47.72%2.03億 | 22.00%1.92億 | 50.76%3.89億 | 50.76%3.89億 | 38.94%1.57億 | -0.02%1.57億 | 11.77%1.68億 | 74.19%2.58億 | 74.19%2.58億 |
| 現行撥備 | ---- | ---- | -66.67%450萬 | -50.00%900萬 | -50.00%900萬 | -68.17%1,125萬 | -61.86%1,350萬 | -55.55%1,575萬 | -49.30%1,800萬 | -49.30%1,800萬 |
| 養老金及其他退休福利計畫 | -12.74%8,047.1萬 | -12.74%8,047.1萬 | 296.89%1,904.3萬 | -8.53%9,221.9萬 | -8.53%9,221.9萬 | -15.82%5,043.7萬 | -11.85%479.8萬 | 3.69%4,090.3萬 | -23.58%1.01億 | -23.58%1.01億 |
| 應計及遞延所得 | 7.10%5,175.5萬 | 7.10%5,175.5萬 | -7.08%8,217.3萬 | -5.32%4,832.2萬 | -5.32%4,832.2萬 | -7.92%3,437.1萬 | -9.06%8,843.4萬 | 12.01%5,101.5萬 | 1.51%5,103.8萬 | 1.51%5,103.8萬 |
| 其他流動負債 | 70.57%9,743.6萬 | 70.57%9,743.6萬 | -54.29%2,094.1萬 | 128.55%5,712.5萬 | 128.55%5,712.5萬 | 42.59%7,389.3萬 | 126.38%4,581.3萬 | 38.36%8,014.4萬 | -24.33%2,499.5萬 | -24.33%2,499.5萬 |
| 流動負債合計 | -31.77%13.77億 | -31.77%13.77億 | -7.43%13.29億 | 43.50%20.18億 | 43.50%20.18億 | 57.46%16.89億 | 27.74%14.35億 | 14.99%11.33億 | 4.60%14.06億 | 4.60%14.06億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -20.32%14.37億 | -20.32%14.37億 | 4,205.09%16.14億 | 578,085.26%18.04億 | 578,085.26%18.04億 | 4,478.75%2,500萬 | 4,701.54%3,750萬 | 4,833.79%5,007.8萬 | -75.02%31.2萬 | -75.02%31.2萬 |
| -長期借款及資本租賃 | -20.32%14.37億 | -20.32%14.37億 | 4,205.09%16.14億 | 578,085.26%18.04億 | 578,085.26%18.04億 | 4,478.75%2,500萬 | 4,701.54%3,750萬 | 4,833.79%5,007.8萬 | -75.02%31.2萬 | -75.02%31.2萬 |
| -其中:長期借款 | -20.32%14.37億 | -20.32%14.37億 | 4,205.09%16.14億 | --18.04億 | --18.04億 | --2,500萬 | --3,750萬 | --5,000萬 | --0 | --0 |
| -其中:長期資本租賃負債 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -92.32%7.8萬 | -75.02%31.2萬 | -75.02%31.2萬 |
| 長期應付帳款及其他應付款 | 0.00%140萬 | 0.00%140萬 | -78.29%140萬 | -77.67%140萬 | -77.67%140萬 | 4.81%654萬 | 4.37%645萬 | 4.69%636萬 | 3.98%627萬 | 3.98%627萬 |
| 長期撥備 | 0.00%378萬 | 0.00%378萬 | 0.00%378萬 | 0.00%378萬 | 0.00%378萬 | 0.00%378萬 | 0.00%378萬 | 0.00%378萬 | 0.00%378萬 | 0.00%378萬 |
| 長期養老金及其他退休後福利計畫 | 15.72%9,314.3萬 | 15.72%9,314.3萬 | 26.53%7,289.8萬 | 29.41%8,049.3萬 | 29.41%8,049.3萬 | 79.71%5,732.1萬 | 79.78%5,761.5萬 | 57.22%5,761.5萬 | --6,220.2萬 | --6,220.2萬 |
| 非流動遞延所得稅負債 | 8.56%3.16億 | 8.56%3.16億 | 3.91%3.12億 | 114.89%2.91億 | 114.89%2.91億 | 158.20%4.17億 | 79.28%3.01億 | 68.30%2.2億 | 36.61%1.36億 | 36.61%1.36億 |
| 其他非流動負債 | -0.05%400萬 | -0.05%400萬 | -0.02%400.2萬 | 5.29%400.2萬 | 5.29%400.2萬 | 5.26%400.3萬 | 5.26%400.3萬 | 5.26%400.3萬 | -0.05%380.1萬 | -0.05%380.1萬 |
| 非流動負債合計 | -15.06%18.56億 | -15.06%18.56億 | 390.11%20.09億 | 930.77%21.85億 | 930.77%21.85億 | 147.22%5.14億 | 91.33%4.1億 | 87.81%3.41億 | 85.73%2.12億 | 85.73%2.12億 |
| 負債總額 | -23.08%32.33億 | -23.08%32.33億 | 80.88%33.37億 | 159.71%42.03億 | 159.71%42.03億 | 72.02%22.03億 | 37.92%18.45億 | 26.33%14.75億 | 10.95%16.18億 | 10.95%16.18億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 |
| -普通股 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 | 0.00%6.05億 |
| 資本公積 | 0.53%8.08億 | 0.53%8.08億 | 0.53%8.08億 | 1.87%8.04億 | 1.87%8.04億 | 23.52%8.04億 | 23.52%8.04億 | 24.51%7.89億 | 24.51%7.89億 | 24.51%7.89億 |
| 留存收益 | 6.14%95.56億 | 6.14%95.56億 | 10.34%92.28億 | 8.48%90.04億 | 8.48%90.04億 | 6.21%84.65億 | 6.43%83.63億 | 6.32%80.79億 | 9.66%83億 | 9.66%83億 |
| 減:庫存股 | -7.30%6.12億 | -7.30%6.12億 | 21.16%6.13億 | 62.61%6.6億 | 62.61%6.6億 | -5.41%5.31億 | -7.65%5.06億 | 2.06%5.22億 | -20.54%4.06億 | -20.54%4.06億 |
| 其他儲備 | 2.54%9.42億 | 2.54%9.42億 | 6.43%7.78億 | 109.17%9.19億 | 109.17%9.19億 | 157.41%9.95億 | 91.80%7.31億 | 99.82%5.99億 | 101.45%4.39億 | 101.45%4.39億 |
| 股東權益 | 5.89%112.99億 | 5.89%112.99億 | 8.10%108.06億 | 9.70%106.7億 | 9.70%106.7億 | 14.22%103.37億 | 11.73%99.97億 | 10.72%95.5億 | 14.24%97.27億 | 14.24%97.27億 |
| 總權益 | 5.89%112.99億 | 5.89%112.99億 | 8.10%108.06億 | 9.70%106.7億 | 9.70%106.7億 | 14.22%103.37億 | 11.73%99.97億 | 10.72%95.5億 | 14.24%97.27億 | 14.24%97.27億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |