Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -10.23%627.25萬 | -24.55%698.75萬 | 0.50%926.08萬 | 25.55%921.46萬 | -3.54%733.95萬 | -22.86%760.88萬 | 113.32%986.39萬 | 142.26%380.59萬 | 76.89%229.6萬 | 28.58%166萬 |
| 扣除非現金調整前淨利潤 | 63.29%-113.82萬 | -271.56%-310.03萬 | 32.17%180.71萬 | 100.13%136.72萬 | -13.09%68.32萬 | -17.85%78.61萬 | -62.97%95.68萬 | -86.94%7.48萬 | -90.22%6.6萬 | -75.17%11萬 |
| 非現金項目調整總額 | -14.53%834.02萬 | 28.31%975.77萬 | 12.89%760.49萬 | 0.96%673.68萬 | 2.01%667.28萬 | -34.91%654.12萬 | 479.50%1,005.02萬 | 462.39%298.22萬 | 460.52%237.1萬 | 483.25%236.8萬 |
| -折舊與攤銷 | -2.76%776.51萬 | 11.14%798.55萬 | 6.38%718.53萬 | 1.77%675.41萬 | -15.95%663.68萬 | -15.19%789.67萬 | 474.06%931.13萬 | 585.47%272.83萬 | 434.61%224萬 | 437.44%218.2萬 |
| -在損益中確認的減值損失回撥 | -73.73%39.4萬 | 363.32%149.98萬 | -54.54%32.37萬 | 23.58%71.21萬 | -33.17%57.62萬 | 242.25%86.22萬 | 419.47%25.19萬 | 540.96%23.39萬 | -75.00%1,000 | -14.29%6,000 |
| -資產準備金與勾銷 | --0 | 131.57%3.08萬 | -50.63%-9.76萬 | ---6.48萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| -處置利潤 | -3,669.27%-12.35萬 | ---3,277 | --0 | -7,561.71%-22.21萬 | ---2,899 | --0 | --3,200 | ---5,800 | --9,000 | --0 |
| -匯兌損益淨額 | ---- | ---- | ---- | ---- | ---- | ---- | 128.95%1,437 | 353.06%2,437 | -133.33%-4,000 | 400.00%5,000 |
| -其他非現金項目 | 24.38%30.46萬 | 26.56%24.49萬 | 143.73%19.35萬 | 17.65%-44.25萬 | 75.77%-53.73萬 | -559.75%-221.77萬 | 601.85%48.24萬 | -75.84%2.34萬 | 1,141.67%12.5萬 | 2,287.50%17.5萬 |
| 營運資本變動 | -381.60%-92.95萬 | 318.21%33.01萬 | -113.62%-15.13萬 | 6,836.43%111.05萬 | -105.86%-1.65萬 | 124.62%28.15萬 | -474.17%-114.32萬 | 60.17%74.88萬 | -170.50%-14.1萬 | -285.07%-81.8萬 |
| -應收款(增)減 | -194.94%-62萬 | 257.24%65.3萬 | -166.10%-41.53萬 | 27.87%62.83萬 | 74.62%49.14萬 | 176.41%28.14萬 | -166.22%-36.83萬 | -300.78%-23.83萬 | 1,800.00%32.3萬 | -222.43%-13.1萬 |
| -存貨(增)減 | -498.35%-4.51萬 | 12.13%1.13萬 | -75.48%1.01萬 | 174.26%4.12萬 | -151.24%-5.55萬 | 153.81%10.82萬 | -528.07%-20.12萬 | -252.32%-14.32萬 | 300.00%3.6萬 | -300.00%-8,000 |
| -應付款(減)增 | 20.88%-26.45萬 | -231.63%-33.43萬 | -42.42%25.39萬 | 197.49%44.1萬 | -318.30%-45.24萬 | 81.15%-10.81萬 | -244.57%-57.38萬 | 343.47%113.02萬 | -387.36%-50萬 | -301.48%-67.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 67.46%-3.77萬 | 26.26%-11.6萬 | -761.79%-15.73萬 | 83.80%-1.83萬 | 72.43%-11.27萬 | -293.20%-40.87萬 | 53.22%-10.4萬 | 36.52%-3,953 | 70.71%-2.9萬 | 69.07%-3萬 |
| 已收到的利息(經營活動產生的現金流) | -53.34%9.35萬 | -20.16%20.05萬 | 339.70%25.11萬 | 680.71%5.71萬 | -60.10%7,314 | -67.38%1.83萬 | 36.36%5.62萬 | 24.46%1.52萬 | 25.00%1.5萬 | 44.44%1.3萬 |
| 已支付退稅 | ||||||||||
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -10.52%632.82萬 | -24.40%707.2萬 | 1.09%935.46萬 | 27.91%925.34萬 | 0.22%723.42萬 | -26.46%721.84萬 | 120.94%981.61萬 | 142.06%381.71萬 | 88.44%228.2萬 | 36.58%164.3萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 47.47%-112.19萬 | -82.03%-213.58萬 | -26,955.53%-117.33萬 | 103.34%4,369 | -31.99%-13.07萬 | 93.96%-9.9萬 | -66.34%-163.97萬 | 22.57%-14.77萬 | -176.64%-75.8萬 | -22.13%-60.7萬 |
| 無形資產交易淨額 | 54.47%-8,205 | 86.95%-1.8萬 | 4.88%-13.81萬 | 33.83%-14.52萬 | -1,125.09%-21.94萬 | 13.76%-1.79萬 | 34.46%-2.08萬 | 84.35%-2,768 | 92.31%-1,000 | -1,200.00%-1.3萬 |
| 投資活動現金淨額 | 47.53%-113.01萬 | -64.23%-215.38萬 | -831.26%-131.14萬 | 59.78%-14.08萬 | -199.43%-35.01萬 | 92.96%-11.69萬 | -63.20%-166.05萬 | 27.81%-15.05萬 | -164.46%-75.9萬 | -24.50%-62萬 |
| 融資活動現金流量 | ||||||||||
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | -8.87%-11.68萬 | 100.21%229 | --0 | --0 |
| 租賃融資增減 | -6.21%-749.92萬 | -5.39%-706.09萬 | -11.69%-669.96萬 | -11.51%-599.82萬 | -23.21%-537.89萬 | 41.48%-436.55萬 | -143,541.40%-745.93萬 | -143,847.86%-171.73萬 | -194,800.00%-194.9萬 | -191,100.00%-191.2萬 |
| 已支付現金股息 | 83.33%-13.97萬 | 25.00%-83.8萬 | -100.00%-111.73萬 | 0.00%-55.87萬 | 0.00%-55.87萬 | 69.23%-55.87萬 | -29.64%-181.56萬 | 165.49%370 | ---- | -29.71%-181.6萬 |
| 已付利息(籌資活動產生的現金流) | 16.12%-49.33萬 | -4.22%-58.81萬 | -86.20%-56.43萬 | -28.63%-30.31萬 | 35.42%-23.56萬 | 29.18%-36.49萬 | -47,343.65%-51.52萬 | -599,013.95%-51.52萬 | --0 | --0 |
| 其他籌資費用淨額 | 347.79%21.25萬 | -87.19%4.75萬 | --37.04萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 6.16%-791.97萬 | -5.35%-843.95萬 | -16.78%-801.08萬 | -11.13%-686萬 | -16.72%-617.31萬 | 46.61%-528.9萬 | -554.31%-990.69萬 | -1,945.66%-223.19萬 | -194,800.00%-194.9萬 | -165.91%-372.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -26.84%959.03萬 | 0.31%1,310.81萬 | 20.87%1,306.71萬 | 7.04%1,081.12萬 | 21.87%1,010.03萬 | -17.44%828.79萬 | 23.52%1,003.92萬 | -21.95%685.3萬 | -7.36%727.9萬 | 16.72%998.4萬 |
| 現金變動 | 22.71%-272.16萬 | -11,005.44%-352.14萬 | -98.57%3.23萬 | 216.87%225.26萬 | -60.78%71.09萬 | 203.49%181.24萬 | -191.62%-175.13萬 | 13.92%143.47萬 | -146.15%-42.6萬 | -288.09%-270.5萬 |
| 匯率變動影響 | 139.78%8,469 | -59.52%3,532 | 168.33%8,726 | --3,252 | --0 | ---- | ---- | ---- | ---- | ---- |
| 期末現金 | -28.29%687.72萬 | -26.84%959.03萬 | 0.31%1,310.81萬 | 20.87%1,306.71萬 | 7.04%1,081.12萬 | 21.87%1,010.03萬 | -17.44%828.79萬 | -17.44%828.79萬 | -21.95%685.3萬 | -7.36%727.9萬 |
| 自由現金流 | 5.10%516.54萬 | -38.03%491.49萬 | -11.30%793.11萬 | 29.95%894.18萬 | -3.10%688.11萬 | -12.89%710.15萬 | 137.99%815.23萬 | 167.91%366.63萬 | 64.50%152萬 | 45.11%102.3萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |