Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (Q3)2025/11/30 | (Q2)2025/08/31 | (Q1)2025/05/31 | (FY)2025/02/28 | (Q4)2025/02/28 | (Q3)2024/11/30 | (Q2)2024/08/31 | (Q1)2024/05/31 | (FY)2024/02/29 | (Q4)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 165.60%5,335.2萬 | 554.77%981.4萬 | 10.18%674.3萬 | -56.50%1,930.4萬 | -93.99%135.4萬 | 70.14%2,008.7萬 | -176.04%-215.8萬 | -15.07%612萬 | 17,300.00%4,437.6萬 | 380.42%2,252.6萬 |
| 扣除非現金調整前淨利潤 | -93.42%280.4萬 | 273.58%416.6萬 | 5.41%228.1萬 | 219.74%5,753.8萬 | 114.05%1,513.3萬 | 1,210.82%4,264.1萬 | -192.74%-240萬 | -57.44%216.4萬 | 3.47%1,799.5萬 | -15.06%707萬 |
| 非現金項目調整總額 | 107.02%450.8萬 | -58.64%295.2萬 | -53.49%183.5萬 | -1,119.87%-5,639.9萬 | 70.59%282.5萬 | -3,874.72%-6,420.8萬 | 809.30%713.8萬 | 184.22%394.5萬 | 134.82%553萬 | 253.33%165.6萬 |
| -折舊與攤銷 | 1.94%293.7萬 | -4.77%275.3萬 | -6.25%276萬 | -3.50%1,151.6萬 | -4.70%280萬 | -11.54%288.1萬 | 2.05%289.1萬 | 1.31%294.4萬 | 4.12%1,193.4萬 | 12.74%293.8萬 |
| -在損益中確認的減值損失回撥 | -100.60%-1.5萬 | -209.28%-10.6萬 | -430.77%-21.5萬 | 774.91%182.9萬 | 437.00%53.7萬 | 1,590.42%248.9萬 | 182.20%9.7萬 | 170.83%6.5萬 | 94.21%-27.1萬 | 105.43%10萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | 217.06%54.2萬 | 570.00%51.7萬 | ---- | ---- | ---- | -1,952.00%-46.3萬 | ---11萬 |
| -處置利潤 | --0 | ---1,000 | ---13.2萬 | -66.67%-3.5萬 | --0 | -94.44%-3.5萬 | --0 | --0 | 91.29%-2.1萬 | 98.65%-3,000 |
| -匯兌損益淨額 | 11,875.00%94.2萬 | -96.27%18.9萬 | -93.53%7.9萬 | 103.13%17.9萬 | --0 | 99.39%-8,000 | 362.03%506.5萬 | 178.02%122.1萬 | -31.56%-572.3萬 | 38.01%-90.5萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | -1,550.00%-3.3萬 | -1,550.00%-3.3萬 | ---- | ---- | ---- | ---2,000 | ---2,000 |
| -其他非現金項目 | 100.93%64.4萬 | 112.79%11.7萬 | -130.53%-65.7萬 | -17,950.39%-6,985.5萬 | -175.14%-99.6萬 | -136,243.14%-6,953.5萬 | -30,600.00%-91.5萬 | -1,339.13%-28.5萬 | -374.47%-38.7萬 | -93.58%-36.2萬 |
| 營運資本變動 | 10.53%4,604萬 | 139.10%269.6萬 | 23,781.82%262.7萬 | -12.88%1,816.5萬 | -220.32%-1,660.4萬 | 507.91%4,165.4萬 | -1,188.97%-689.6萬 | -98.50%1.1萬 | 204.23%2,085.1萬 | 190.33%1,380萬 |
| -應收款(增)減 | -403.57%-748萬 | -23.69%263.2萬 | -65.88%112.8萬 | 17.78%1,100.4萬 | 2.41%178.5萬 | 9.95%246.4萬 | -46.76%344.9萬 | 395.44%330.6萬 | 262.27%934.3萬 | 294.31%174.3萬 |
| -存貨(增)減 | -56.47%360.3萬 | 176.59%747.9萬 | -121.26%-551.6萬 | 0.90%1,250.3萬 | -34.63%401.4萬 | 129.31%827.8萬 | -44.86%270.4萬 | -10.16%-249.3萬 | 138.67%1,239.1萬 | 313.34%614萬 |
| -預付費用(增)減 | -92.79%16.1萬 | 127.53%58.5萬 | 70,214.29%492.2萬 | -3,230.82%-529.6萬 | -641.74%-541.2萬 | 4,956.52%223.4萬 | -4,350.00%-212.5萬 | 100.60%7,000 | 95.89%-15.9萬 | 398.21%99.9萬 |
| -應付款(減)增 | 73.50%4,975.6萬 | 26.77%-800萬 | 358.71%209.3萬 | 93.65%-4.6萬 | -445.49%-1,699.1萬 | 2,639.06%2,867.8萬 | 8.72%-1,092.4萬 | -115.33%-80.9萬 | -105.43%-72.4萬 | 144.04%491.8萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 0.78%-164.7萬 | 4.23%-160.7萬 | 3.56%-165.1萬 | 4.49%-682.4萬 | 65.52%-1萬 | -10,966.67%-166萬 | -3,895.24%-167.8萬 | -3,621.74%-171.2萬 | -5,153.68%-714.5萬 | -61.11%-2.9萬 |
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 384.30%249.9萬 | 33.07%-60.3萬 | -32.33%-127.3萬 | -258.25%-388.7萬 | 18.33%-114.5萬 | -63.99%-87.9萬 | -169.36%-90.1萬 | -115.70%-96.2萬 | 21.60%-108.5萬 | -195.78%-140.2萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 208.89%5,420.4萬 | 260.52%760.4萬 | 10.82%381.9萬 | -76.23%859.3萬 | -99.06%19.9萬 | 55.91%1,754.8萬 | -215.68%-473.7萬 | -48.67%344.6萬 | 2,132.96%3,614.6萬 | 347.45%2,109.5萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | ---- | ---- | 47.19%-501.7萬 | ---- | ---- | ---- | ---- | ---950萬 | ---- | ---- |
| 物業、廠房及設備交易淨額 | -1,175.00%-56.1萬 | 81.91%-9.1萬 | 65.50%-7.9萬 | 54.70%-105.5萬 | 84.44%-27.9萬 | 37.14%-4.4萬 | -71.67%-50.3萬 | -32.37%-22.9萬 | -720.07%-232.9萬 | -796.50%-179.3萬 |
| 無形資產交易淨額 | --0 | --0 | ---- | ---950萬 | --0 | --0 | --0 | ---950萬 | --0 | --0 |
| 業務交易淨額 | ---1.75億 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -28.97%121.1萬 | -16.94%161.3萬 | 14.15%220.3萬 | 8.36%809.7萬 | 25.31%252萬 | -9.12%170.5萬 | 8.37%194.2萬 | 7.64%193萬 | 30.08%747.2萬 | 12.79%201.1萬 |
| 其他投資變動淨額 | -118.70%-1,301.8萬 | ---- | ---- | --6,961萬 | ---- | --6,961萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -362.90%-1.87億 | 5.77%152.2萬 | 62.91%-289.3萬 | 1,205.70%6,715.2萬 | 927.98%224.1萬 | 3,846.35%7,127.1萬 | -4.00%143.9萬 | -581.42%-779.9萬 | -5.81%514.3萬 | -86.23%21.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -200.00%-396萬 | --0 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 租賃融資增減 | -55.28%-173.6萬 | -47.56%-166萬 | ---- | -3.98%-436.1萬 | 1.47%-275.3萬 | 60.09%-111.8萬 | 59.91%-112.5萬 | -0.21%-281.2萬 | -473.73%-419.4萬 | -1,276.35%-279.4萬 |
| 已支付現金股息 | ---- | -61.48%-652.2萬 | ---- | -140.02%-2,575.4萬 | -537.18%-2,171.5萬 | ---- | ---403.9萬 | ---- | -36.60%-1,073萬 | ---340.8萬 |
| 其他籌資費用淨額 | 15.15%-2.8萬 | 23.77%-9.3萬 | ---- | -106.75%-19.3萬 | 0.00%-3.8萬 | -101.09%-3.3萬 | -2.52%-12.2萬 | ---- | 1,781.76%285.9萬 | -40.74%-3.8萬 |
| 融資活動現金淨額 | -53.26%-176.4萬 | -56.55%-827.5萬 | -44.11%-162.7萬 | -89.13%-3,030.8萬 | -292.72%-2,450.6萬 | 83.80%-115.1萬 | -80.72%-528.6萬 | 83.31%-112.9萬 | -234.20%-1,602.5萬 | -51.27%-624萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 41.69%2.23億 | 29.96%2.22億 | 25.37%2.23億 | 21.12%1.78億 | 51.55%2.45億 | 1.84%1.57億 | 13.87%1.71億 | 21.12%1.78億 | 2.33%1.47億 | 3.70%1.62億 |
| 現金變動 | -253.91%-1.35億 | 109.91%85.1萬 | 87.21%-70.1萬 | 79.85%4,543.7萬 | -246.39%-2,206.6萬 | 1,372.42%8,766.8萬 | -421.62%-858.4萬 | -449.62%-548.2萬 | 2,369.90%2,526.4萬 | 236.20%1,507.3萬 |
| 匯率變動影響 | -955.37%-103.5萬 | 99.44%-2.8萬 | 86.92%-19.6萬 | -105.84%-33.5萬 | -107.49%-7.8萬 | -90.83%12.1萬 | -387.31%-497.9萬 | -191.12%-149.8萬 | 28.63%573.8萬 | -46.59%104.2萬 |
| 期末現金 | -64.55%8,687.6萬 | 41.69%2.23億 | 29.96%2.22億 | 25.37%2.23億 | 25.37%2.23億 | 51.55%2.45億 | 1.84%1.57億 | 13.87%1.71億 | 21.12%1.78億 | 21.12%1.78億 |
| 自由現金流 | 207.09%5,364.3萬 | 243.36%751.2萬 | 77.57%-140.9萬 | -105.91%-199.8萬 | -100.41%-8萬 | 56.43%1,746.8萬 | -237.82%-524萬 | -196.06%-628.3萬 | 1,724.03%3,379.6萬 | 321.19%1,929.9萬 |
| 貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |