Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 170.82%7,369.45萬 | 72.21%2,721.2萬 | 454.88%1,580.12萬 | -146.46%-445.26萬 | 4,654.58%958.34萬 | -101.93%-21.04萬 | 60.31%1,091.78萬 | -47.46%285.05萬 | 29.57%436.67萬 | 197.87%137.79萬 |
| 扣除非現金調整前淨利潤 | 327.12%5,219.84萬 | 140.88%1,222.1萬 | 818.90%507.36萬 | -73.16%55.21萬 | 142.99%205.69萬 | -187.43%-478.45萬 | 81.74%547.25萬 | -86.32%26.67萬 | 272.02%234.44萬 | 705.52%110.4萬 |
| 非現金項目調整總額 | 74.85%2,312.48萬 | 107.94%1,322.52萬 | -21.25%636萬 | 27.26%807.67萬 | -17.84%634.64萬 | 39.36%772.42萬 | -13.88%554.28萬 | -60.73%76.34萬 | -41.68%127.29萬 | -11.69%205.96萬 |
| -折舊與攤銷 | 26.00%850.21萬 | 40.05%674.74萬 | -4.86%481.77萬 | 4.91%506.38萬 | 16.49%482.7萬 | -11.71%414.37萬 | -6.83%469.32萬 | -20.33%114.28萬 | 12.10%114.61萬 | -15.65%120.11萬 |
| -在損益中確認的減值損失回撥 | --0 | 235.01%133.96萬 | -167.71%-99.22萬 | 3,934.15%146.54萬 | -99.05%3.63萬 | --384.2萬 | --0 | ---- | ---- | ---- |
| -處置利潤 | 99.55%-466 | 55.52%-10.34萬 | -157.65%-23.25萬 | 1.01%-9.02萬 | -7,471.43%-9.12萬 | 81.89%-1,204 | 96.56%-6,647 | --0 | -1,289.09%-6,647 | --0 |
| -匯兌損益淨額 | -5,772.40%-156.06萬 | -391.84%-2.66萬 | -98.58%9,106 | 9.25%63.97萬 | 627.72%58.55萬 | 201.69%8.05萬 | -133.98%-7.91萬 | -464.36%-20.93萬 | -47.74%20.68萬 | -68.50%21.96萬 |
| -以股票支付的報酬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -遞延所得稅 | 214.36%1,721.9萬 | 98.84%547.74萬 | 168.62%275.47萬 | -2.50%102.55萬 | 653.81%105.18萬 | -113.55%-18.99萬 | -11.38%140.19萬 | -106.54%-6.07萬 | -95.34%3.74萬 | 1,057.24%76.18萬 |
| -其他非現金項目 | -394.90%-103.53萬 | -6,692.75%-20.92萬 | 111.53%3,173 | 56.42%-2.75萬 | 58.14%-6.31萬 | 67.67%-15.08萬 | 47.51%-46.65萬 | 79.60%-10.93萬 | 1.74%-11.08萬 | 1.89%-12.29萬 |
| 營運資本變動 | -192.24%-162.88萬 | -59.57%176.57萬 | 133.39%436.77萬 | -1,208.43%-1,308.14萬 | 137.46%118.02萬 | -3,134.95%-315.02萬 | 96.31%-9.74萬 | 18.90%182.03萬 | 34.46%74.95萬 | 49.81%-178.57萬 |
| -應收款(增)減 | -378.65%-209.96萬 | -635.71%-43.86萬 | -58.80%8.19萬 | -89.85%19.88萬 | 207.58%195.83萬 | -224.48%-182.02萬 | 192.86%146.23萬 | 40.03%153.19萬 | 54.85%187.43萬 | 63.44%-109.77萬 |
| -存貨(增)減 | 1.06%-226.35萬 | -141.39%-228.77萬 | 153.63%552.78萬 | -1,621.23%-1,030.81萬 | -493.68%-59.89萬 | -173.04%-10.09萬 | 113.88%13.81萬 | -102.62%-9,567 | 373.43%39.6萬 | 43.45%-35.75萬 |
| -應付款(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | -2,455.45%-169.78萬 | 315.37%29.8萬 | -199.24%-152.07萬 | -532.66%-33.05萬 |
| -貸款、租賃及其他損失準備金 | ---- | ---- | ---- | ---- | 85.42%-17.92萬 | ---122.91萬 | ---- | ---- | ---- | ---- |
| -其他流動負債變動 | -39.13%273.44萬 | 461.68%449.21萬 | 58.21%-124.2萬 | ---297.21萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -2.78%-9.21萬 | 0.71%-8.96萬 | -15.26%-2.3萬 | -8.69%-2.22萬 | -28.36%-2.25萬 | |||||
| 已收到的利息(經營活動產生的現金流) | -42.92%31.75萬 | 1.02%55.61萬 | 3.78%13.23萬 | -0.14%13.3萬 | 1.83%14.54萬 | |||||
| 已支付退稅 | -255.87%-1,429.63萬 | -92.11%-401.73萬 | -29.91%-209.12萬 | -62.36%-160.97萬 | 21.45%-99.15萬 | 32.70%-126.22萬 | -120.26%-187.53萬 | -20.75%-58.33萬 | -170.51%-81.22萬 | -469.27%-19.3萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 156.09%5,939.82萬 | 69.18%2,319.47萬 | 326.15%1,371.01萬 | -170.56%-606.23萬 | 788.89%859.2萬 | -113.12%-124.72萬 | 48.13%950.91萬 | -52.93%237.66萬 | 15.17%366.53萬 | 199.33%130.78萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 7.18%-786萬 | -255.74%-846.81萬 | 55.22%-238.04萬 | -82.67%-531.6萬 | -240.07%-291.01萬 | 90.24%-85.57萬 | -35.48%-876.51萬 | -8.75%-235.4萬 | -4.85%-145.94萬 | -23.72%-169.57萬 |
| 已收到的利息(投資活動產生的現金流) | 169.09%106.72萬 | 160.08%39.66萬 | 49.18%15.25萬 | -57.58%10.22萬 | --24.1萬 | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 15.84%-679.27萬 | -262.29%-807.15萬 | 57.27%-222.79萬 | -95.34%-521.38萬 | -211.91%-266.91萬 | 90.24%-85.57萬 | -35.48%-876.51萬 | -8.75%-235.4萬 | -4.85%-145.94萬 | -23.72%-169.57萬 |
| 融資活動現金流量 | ||||||||||
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---35.72萬 | --0 | ---- | ---- | --0 | --0 |
| 租賃融資增減 | -14.83%-57.81萬 | -144.75%-50.34萬 | -36.83%-20.57萬 | 9.41%-15.03萬 | 8.82%-16.59萬 | 2.70%-18.2萬 | -225.02%-18.71萬 | -71.67%-9.88萬 | ---2.95萬 | -320.89%-4.84萬 |
| 已支付現金股息 | -130.70%-1,019.88萬 | -138.36%-442.08萬 | 47.60%-185.47萬 | ---353.96萬 | ---- | 10.80%-231.84萬 | -320.61%-259.92萬 | ---200.03萬 | ---- | 3.09%-59.89萬 |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 已付利息(籌資活動產生的現金流) | 10.39%-5.33萬 | -112.94%-5.95萬 | 31.47%-2.79萬 | 59.36%-4.07萬 | ---10.03萬 | ---- | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.46%-1.41萬 | ---- |
| 融資活動現金淨額 | -117.31%-1,083.02萬 | -138.65%-498.37萬 | 44.02%-208.83萬 | -498.47%-373.07萬 | 75.07%-62.34萬 | 10.26%-250.04萬 | -97.51%-278.63萬 | -4,736.07%-103.2萬 | -223.85%-4.36萬 | 34.62%-64.73萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 90.77%2,054.4萬 | 741.23%1,076.88萬 | -92.21%128.01萬 | 45.98%1,643.31萬 | -29.72%1,125.68萬 | -10.57%1,601.65萬 | -8.12%1,791.02萬 | 11.12%1,673.83萬 | 8.35%1,477.34萬 | -10.73%1,601.71萬 |
| 現金變動 | 312.00%4,177.53萬 | 7.94%1,013.95萬 | 162.60%939.39萬 | -383.17%-1,500.68萬 | 215.12%529.95萬 | -125.41%-460.34萬 | -39.78%-204.23萬 | -135.25%-100.94萬 | 21.66%216.24萬 | 71.85%-103.52萬 |
| 匯率變動影響 | 611.95%186.5萬 | -484.13%-36.43萬 | 164.88%9.48萬 | -18.62%-14.62萬 | 21.13%-12.32萬 | -205.18%-15.62萬 | 223.02%14.85萬 | 1,822.27%28.76萬 | 43.31%-19.75萬 | 66.91%-20.86萬 |
| 期末現金 | 212.42%6,418.42萬 | 90.77%2,054.4萬 | 741.23%1,076.88萬 | -92.21%128.01萬 | 45.98%1,643.31萬 | -29.72%1,125.68萬 | -10.57%1,601.65萬 | -10.57%1,601.65萬 | 11.12%1,673.83萬 | 8.35%1,477.34萬 |
| 自由現金流 | 252.44%5,153.78萬 | 30.05%1,462.32萬 | 198.82%1,124.45萬 | -302.53%-1,137.83萬 | 367.00%561.81萬 | -385.36%-210.42萬 | 497.92%73.74萬 | -99.22%2.26萬 | 22.81%219.93萬 | 85.87%-38.79萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |