Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
昆侖能源
00135
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 110.13%6,595.9萬 | -46.22%3,139萬 | 92.84%5,836.9萬 | 13.64%3,026.8萬 | 19.83%2,663.4萬 | -8.61%2,222.6萬 | 45.71%2,432.1萬 | 107.84%800.2萬 | 37.75%855.3萬 | 108.34%469.8萬 |
| 扣除非現金調整前淨利潤 | 5.11%3,879.5萬 | -24.63%3,690.9萬 | 30.30%4,896.9萬 | 148.35%3,758.3萬 | 141.74%1,513.3萬 | -45.91%626萬 | -3.46%1,157.4萬 | 30.19%451.9萬 | -12.12%355.9萬 | -46.33%202.6萬 |
| 非現金項目調整總額 | 18.62%2,643.1萬 | 103.23%2,228.2萬 | 14.28%1,096.4萬 | 5.87%959.4萬 | 5.14%906.2萬 | 7.99%861.9萬 | 9.10%798.1萬 | -5.27%134.9萬 | 29.63%194.7萬 | 10.55%231.5萬 |
| -折舊與攤銷 | 6.66%1,760.9萬 | 38.27%1,650.9萬 | 26.30%1,194萬 | 26.47%945.4萬 | 3.13%747.5萬 | -6.13%724.8萬 | 58.80%772.1萬 | 134.12%286.8萬 | 35.33%164.7萬 | 35.35%160.8萬 |
| -在損益中確認的減值損失回撥 | -163.41%-23.4萬 | --36.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -聯營企業份額 | 25.75%-205萬 | 74.92%-276.1萬 | -172.38%-1,100.7萬 | -158.71%-404.1萬 | 15.25%-156.2萬 | 55.32%-184.3萬 | -60.82%-412.5萬 | -87.56%-159.8萬 | 9.41%-106.8萬 | -169.93%-79.9萬 |
| -處置利潤 | 103.24%11.7萬 | -90,250.00%-361.4萬 | 98.94%-4,000 | -625.00%-37.8萬 | -33.94%7.2萬 | 294.64%10.9萬 | -142.42%-5.6萬 | -189.17%-10.7萬 | 2,500.00%5.2萬 | 33.33%8,000 |
| -匯兌損益淨額 | 303.11%39.2萬 | -126.66%-19.3萬 | 1,292.31%72.4萬 | 8.33%5.2萬 | 108.70%4.8萬 | 1,050.00%2.3萬 | 150.00%2,000 | 455.56%3.2萬 | -232.29%-12.7萬 | 137.07%4.3萬 |
| -其他非現金項目 | -11.49%1,059.7萬 | 28.58%1,197.2萬 | 106.59%931.1萬 | 48.79%450.7萬 | -1.72%302.9萬 | -30.57%308.2萬 | -9.22%443.9萬 | -83.62%15.4萬 | 5.64%144.3萬 | 10.90%145.5萬 |
| 營運資本變動 | 102.64%73.3萬 | -1,677.56%-2,780.1萬 | 90.75%-156.4萬 | -793.28%-1,690.9萬 | -66.80%243.9萬 | 54.15%734.7萬 | 282.40%476.6萬 | 304.21%213.4萬 | 363.77%304.7萬 | 109.88%35.7萬 |
| -應收款(增)減 | 172.58%743.9萬 | -303.60%-1,024.9萬 | 125.65%503.4萬 | -451.05%-1,962.3萬 | -290.33%-356.1萬 | -51.74%187.1萬 | 74.40%387.7萬 | -125.58%-54.8萬 | 511.17%235.6萬 | 84.97%-28.4萬 |
| -存貨(增)減 | 73.88%-682.5萬 | 0.72%-2,613.1萬 | -144.87%-2,632.1萬 | -329.24%-1,074.9萬 | 44.72%468.9萬 | 7.50%324萬 | 150.72%301.4萬 | 107.90%21.9萬 | 409.85%62.9萬 | 129.04%62.7萬 |
| -應付款(減)增 | -94.43%32.8萬 | -73.11%588.8萬 | 142.57%2,189.4萬 | 203.60%902.6萬 | 3,440.45%297.3萬 | 97.61%-8.9萬 | -345.88%-373萬 | 305.50%216.8萬 | -238.54%-157.8萬 | -148.04%-85.7萬 |
| -貸款、租賃及其他損失準備金 | -142.22%-3.8萬 | 164.75%9萬 | -171.28%-13.9萬 | -2.01%19.5萬 | 123.60%19.9萬 | 134.90%8.9萬 | -207.14%-25.5萬 | -71.76%3.7萬 | -151.72%-3萬 | -70.18%6.5萬 |
| -其他流動資產變動 | -133.23%-22.3萬 | 2,817.39%67.1萬 | -97.55%2.3萬 | 170.05%93.8萬 | -2,128.79%-133.9萬 | -94.44%6.6萬 | 177.77%118.6萬 | 161.65%44.2萬 | 456.04%129.6萬 | 82.19%-19萬 |
| -其他流動負債變動 | -97.31%5.2萬 | 193.92%193萬 | -162.20%-205.5萬 | 732.95%330.4萬 | -124.06%-52.2萬 | 221.96%217萬 | -23.06%67.4萬 | -115.01%-18.4萬 | -37.67%37.4萬 | 299.20%99.6萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 7.98%-810.5萬 | -10.78%-880.8萬 | -214.52%-795.1萬 | -123.91%-252.8萬 | -1.26%-112.9萬 | 39.60%-111.5萬 | -29.73%-184.6萬 | 24.15%-20.1萬 | -62.78%-72.6萬 | -113.22%-96.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 156.20%5,785.4萬 | -55.21%2,258.2萬 | 81.75%5,041.8萬 | 8.76%2,774萬 | 20.81%2,550.5萬 | -6.07%2,111.1萬 | 47.20%2,247.5萬 | 117.60%780.1萬 | 35.81%782.7萬 | 107.11%373萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 6.33%-1,132.7萬 | 36.18%-1,209.2萬 | 76.35%-1,894.8萬 | -35.53%-8,011.6萬 | -14,941.98%-5,911.5萬 | 59.23%-39.3萬 | 59.48%-96.4萬 | 28.63%-17.2萬 | -5.31%-37.7萬 | 34.32%-31萬 |
| 業務交易淨額 | 97.22%-12.4萬 | -821.32%-446.5萬 | --61.9萬 | --0 | ---- | ---- | -46.86%-208.1萬 | --0 | ---208.1萬 | ---- |
| 投資物業交易淨額 | -101.53%-12萬 | 292.18%786.6萬 | 57.14%-409.3萬 | ---955萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | ---- | ---- | ---- | --22萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 向其他方提供的預付現金及貸款 | 50.76%-13萬 | ---26.4萬 | ---- | --0 | ---140.6萬 | ---- | ---- | ---- | 199.27%135.7萬 | --0 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -78.97%6.1萬 | --29萬 | ---- | 6,370.97%200.6萬 | -92.03%3.1萬 | -71.79%38.9萬 | --137.9萬 | ---- | ---- | ---- |
| 已收到的股息(投資活動產生的現金流) | -6.32%117.1萬 | -4.73%125萬 | 9.70%131.2萬 | 241.71%119.6萬 | -75.66%35萬 | 98.34%143.8萬 | 66.28%72.5萬 | -94.06%2.5萬 | --70萬 | --0 |
| 已收到的利息(投資活動產生的現金流) | -40.69%12.1萬 | 140.00%20.4萬 | 7.59%8.5萬 | 17.91%7.9萬 | 204.55%6.7萬 | -95.65%2.2萬 | 1,388.24%50.6萬 | 41.94%4.4萬 | 5,200.00%5.3萬 | 40,700.00%40.8萬 |
| 其他投資變動淨額 | ---- | 101.06%2.6萬 | ---244.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -43.50%-1,034.8萬 | 69.28%-721.1萬 | 72.76%-2,347.3萬 | -43.43%-8,616.5萬 | -4,225.89%-6,007.3萬 | 434.71%145.6萬 | 90.63%-43.5萬 | 692.55%127.6萬 | 79.81%-34.8萬 | 120.81%9.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -189.22%-1,909.8萬 | 492.31%2,140.6萬 | -95.54%361.4萬 | 58.32%8,108萬 | 1,028.79%5,121.3萬 | 358.22%453.7萬 | -128.15%-175.7萬 | -47.48%341.6萬 | -84.56%-473.2萬 | 138.74%340.2萬 |
| 租賃融資增減 | -1.73%-512.6萬 | -215.92%-503.9萬 | 0.06%-159.5萬 | -15.23%-159.6萬 | 13.87%-138.5萬 | 30.93%-160.8萬 | -378.03%-232.8萬 | -252.94%-60萬 | -410.43%-58.7萬 | -476.24%-58.2萬 |
| 已支付現金股息 | 0.00%-1,184萬 | 0.00%-1,184萬 | -83.34%-1,184萬 | 0.00%-645.8萬 | -100.00%-645.8萬 | 25.01%-322.9萬 | 0.00%-430.6萬 | 0.00%-215.3萬 | ---- | 0.00%-215.3萬 |
| 非控制性權益現金股息 | 59.44%-122.2萬 | -164.07%-301.3萬 | -21.13%-114.1萬 | 21.50%-94.2萬 | -757.14%-120萬 | -86.67%-14萬 | 71.26%-7.5萬 | --0 | --0 | 71.26%-7.5萬 |
| 已付利息(籌資活動產生的現金流) | 10.36%-1,015.3萬 | -18.98%-1,132.7萬 | -147.53%-952萬 | -39.35%-384.6萬 | 7.63%-276萬 | 28.87%-298.8萬 | -1.45%-420.1萬 | 7.40%-98.9萬 | -2.44%-109.1萬 | -5.23%-108.6萬 |
| 其他籌資費用淨額 | ---- | ---88.9萬 | ---- | -21.49%-487.4萬 | 81.34%-401.2萬 | -173.72%-2,149.8萬 | -3.19%-785.4萬 | -2.20%-790.7萬 | ---- | -280.27%-238.5萬 |
| 融資活動現金淨額 | -343.27%-4,743.9萬 | 47.75%-1,070.2萬 | -132.32%-2,048.2萬 | 79.00%6,336.4萬 | 242.01%3,539.8萬 | -21.47%-2,492.6萬 | -94.25%-2,052.1萬 | -78.05%-823.3萬 | -71.21%-641萬 | -260.33%-287.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 26.53%2,199.3萬 | 58.18%1,738.2萬 | 81.04%1,098.9萬 | 16.48%607萬 | -31.06%521.1萬 | 24.67%755.9萬 | 1.12%606.3萬 | -3.04%673.4萬 | -15.39%565.9萬 | -22.55%472.2萬 |
| 現金變動 | -98.57%6.7萬 | -27.76%466.9萬 | 30.86%646.3萬 | 495.06%493.9萬 | 135.18%83萬 | -255.30%-235.9萬 | 2,273.44%151.9萬 | 196.13%84.4萬 | 262.37%106.9萬 | 78.72%94.9萬 |
| 匯率變動影響 | -839.66%-54.5萬 | 17.14%-5.8萬 | -250.00%-7萬 | -168.97%-2萬 | 163.64%2.9萬 | 147.83%1.1萬 | -866.67%-2.3萬 | -375.00%-1.9萬 | 115.79%6,000 | -120.00%-1.2萬 |
| 期末現金 | -2.17%2,151.5萬 | 26.53%2,199.3萬 | 58.18%1,738.2萬 | 81.04%1,098.9萬 | 16.48%607萬 | -31.06%521.1萬 | 24.67%755.9萬 | 24.67%755.9萬 | -3.04%673.4萬 | -15.39%565.9萬 |
| 自由現金流 | 339.71%4,606.4萬 | -66.71%1,047.6萬 | 159.74%3,146.9萬 | -56.67%-5,267.5萬 | -278.39%-3,362.1萬 | -12.10%1,884.7萬 | 68.48%2,144.2萬 | 139.35%761.6萬 | 37.63%743.9萬 | 154.63%338.4萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |