Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -23.87%30.18億 | -13.92%30.81億 | -3.39%31.19億 | -21.09%33.05億 | -26.18%39.64億 | 0.37%35.79億 | -7.76%32.28億 | 39.87%41.88億 | 50.36%53.7億 | -13.29%35.66億 |
| 交易性金融資產 | 39.64%63.36億 | 32.84%58.54億 | 3.43%49.95億 | 41.09%44.46億 | 182.58%45.37億 | 170.24%44.07億 | 338.64%48.29億 | 240.65%31.51億 | 30.09%16.06億 | 3,158.50%16.31億 |
| 應收票據及應收賬款 | -2.27%17.9億 | -7.67%19.61億 | -12.48%14.69億 | -18.11%16億 | -22.27%18.32億 | -0.67%21.24億 | 3.70%16.79億 | 27.50%19.54億 | 83.32%23.56億 | 15.96%21.38億 |
| -應收賬款 | -2.27%17.9億 | -7.67%19.61億 | -12.48%14.69億 | -18.11%16億 | -22.27%18.32億 | -0.67%21.24億 | 3.70%16.79億 | 27.50%19.54億 | 83.32%23.56億 | 15.96%21.38億 |
| 其他應收款(含利息和股利) | -22.63%4.31億 | 4.91%5.01億 | 4.30%4.29億 | -9.58%3.69億 | 13.83%5.57億 | 6.55%4.78億 | 9.90%4.11億 | 17.13%4.08億 | 14.82%4.89億 | 6.93%4.49億 |
| -其他應收款 | ---- | 4.91%5.01億 | ---- | -9.58%3.69億 | ---- | 6.55%4.78億 | ---- | 17.13%4.08億 | ---- | 6.93%4.49億 |
| 預付款項 | 30.09%1.67億 | -51.92%1.46億 | 0.23%1.49億 | 32.31%1.86億 | -0.71%1.28億 | 114.04%3.03億 | -10.66%1.48億 | -13.71%1.41億 | -13.63%1.29億 | -37.25%1.41億 |
| 存貨 | -3.77%42.07億 | 2.41%46.37億 | 12.50%43.85億 | 12.35%42.35億 | 16.94%43.72億 | 18.91%45.28億 | 12.34%38.97億 | 3.08%37.7億 | 7.15%37.38億 | 5.35%38.08億 |
| 應收款項融資 | -49.05%1,768.56萬 | -18.77%2,391.68萬 | 6.10%3,617.74萬 | 123.37%5,705.6萬 | 131.50%3,471.46萬 | 147.65%2,944.5萬 | 331.28%3,409.85萬 | 253.24%2,554.28萬 | 138.06%1,499.55萬 | 566.22%1,188.99萬 |
| 其他流動資產 | -6.39%4.22億 | 52.61%6.22億 | 13.68%5.08億 | 68.87%5.01億 | 84.29%4.51億 | 6.14%4.08億 | 64.82%4.47億 | 13.11%2.97億 | -16.90%2.45億 | 23.74%3.84億 |
| 流動資產合計 | 3.23%163.88億 | 6.12%168.26億 | 2.83%150.9億 | 5.49%147億 | 13.81%158.76億 | 30.73%158.56億 | 39.64%146.75億 | 40.89%139.34億 | 33.39%139.49億 | 14.66%121.29億 |
| 非流動資產 | ||||||||||
| 債權投資 | -30.09%1.33億 | -29.97%1.33億 | -36.65%1.32億 | -25.77%1.31億 | 22.69%1.91億 | 22.75%1.89億 | --2.08億 | --1.77億 | --1.55億 | --1.54億 |
| 其他權益工具投資 | ---- | ---- | ---- | 40.60%3.83億 | -5.49%3.53億 | -21.34%3.4億 | -36.65%3.13億 | -53.90%2.72億 | -28.83%3.73億 | 32.03%4.32億 |
| 其他非流動金融資產 | 54.85%156.4萬 | 5.35%106.4萬 | 0.00%101萬 | 0.00%101萬 | 0.00%101萬 | 0.00%101萬 | -30.82%101萬 | -30.82%101萬 | -30.82%101萬 | -30.82%101萬 |
| 長期股權投資 | ---- | ---- | ---- | ---- | ---- | ---- | 6.04%556.47萬 | 6.05%556.48萬 | 6.02%556.52萬 | 6.03%556.57萬 |
| 固定資產 | ---- | 3.94%16.35億 | ---- | -3.35%14.99億 | ---- | 3.20%15.73億 | ---- | 28.31%15.51億 | ---- | 25.07%15.24億 |
| 在建工程 | ---- | -63.35%8,378.01萬 | ---- | 11.15%2.52億 | ---- | 30.53%2.29億 | ---- | -31.65%2.26億 | ---- | -26.99%1.75億 |
| 無形資產 | -0.45%4.7億 | -0.45%4.81億 | 0.95%4.59億 | 1.11%4.67億 | 0.66%4.72億 | 2.57%4.83億 | -0.67%4.54億 | -0.51%4.62億 | -0.57%4.69億 | -1.51%4.71億 |
| 開發支出 | 16.91%1,486.87萬 | 78.74%576.31萬 | -14.00%2,997.82萬 | -5.03%2,133.78萬 | -0.94%1,271.84萬 | -7.79%322.43萬 | 11.28%3,485.92萬 | 4.17%2,246.74萬 | -11.81%1,283.94萬 | -51.78%349.67萬 |
| 商譽 | -0.06%47.66億 | -0.08%47.65億 | -0.46%47.72億 | 0.52%47.72億 | 2.14%47.69億 | 3.44%47.69億 | 6.85%47.94億 | 8.01%47.47億 | 7.42%46.69億 | 10.09%46.11億 |
| 長期待攤費用 | -23.77%3.59億 | -22.15%3.82億 | -27.45%4.05億 | -19.53%4.33億 | -7.98%4.71億 | -1.01%4.91億 | 26.59%5.58億 | 27.05%5.39億 | 23.67%5.12億 | 17.05%4.96億 |
| 遞延所得稅資產 | -16.48%1.24億 | -12.84%1.3億 | -32.99%1.3億 | -24.46%1.42億 | 0.39%1.49億 | 7.18%1.49億 | 40.73%1.94億 | 40.01%1.88億 | 11.39%1.48億 | 8.60%1.39億 |
| 使用權資產 | -22.00%28.91億 | -22.68%29.98億 | -21.02%32.89億 | -18.18%35.09億 | -9.76%37.07億 | -2.22%38.78億 | 11.06%41.64億 | 19.34%42.89億 | 16.12%41.08億 | 15.50%39.66億 |
| 其他非流動資產 | 32.29%876.7萬 | -19.23%1,224.88萬 | -66.46%775.53萬 | -63.83%826.35萬 | -69.89%662.7萬 | -49.90%1,516.59萬 | -22.46%2,312.59萬 | -19.71%2,284.89萬 | 122.63%2,201.24萬 | 318.63%3,026.9萬 |
| 非流動資產合計 | -12.29%104.47億 | -12.32%106.26億 | -12.41%109.81億 | -7.07%116.19億 | -2.47%119.11億 | 0.93%121.19億 | 9.72%125.37億 | 11.64%125.02億 | 11.61%122.13億 | 14.82%120.08億 |
| 資產總計 | -3.42%268.35億 | -1.87%274.52億 | -4.19%260.71億 | -0.45%263.18億 | 6.21%277.87億 | 15.90%279.75億 | 24.05%272.12億 | 25.36%264.37億 | 22.26%261.62億 | 14.74%241.37億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | ---- | ---- | 0.09%2,001.78萬 | --3,002.64萬 | --3,023.75萬 | --3,002.64萬 | --2,000萬 | ---- | ---- | ---- |
| 應付票據及應付帳款 | -13.37%80.97億 | -6.98%88.3億 | -10.02%79.42億 | -0.57%80.38億 | 16.76%93.46億 | 16.17%94.92億 | 31.29%88.27億 | 35.64%80.84億 | 19.80%80.04億 | 20.86%81.71億 |
| -應付票據 | -19.99%59.4億 | -8.86%68.7億 | -12.31%56.43億 | 1.43%58.65億 | 31.07%74.25億 | 21.27%75.37億 | 38.95%64.35億 | 46.80%57.83億 | 11.11%56.65億 | 22.28%62.15億 |
| -應付帳款 | 12.24%21.56億 | 0.28%19.6億 | -3.88%22.99億 | -5.58%21.72億 | -17.88%19.21億 | -0.04%19.55億 | 14.34%23.92億 | 13.89%23.01億 | 47.79%23.39億 | 16.56%19.56億 |
| 合同負債 | 41.97%1.95億 | 75.69%2.29億 | 106.00%1.59億 | 90.03%1.71億 | 101.66%1.38億 | 62.25%1.3億 | 12.70%7,720.11萬 | 27.40%9,001.05萬 | 43.88%6,822.25萬 | 32.10%8,016.69萬 |
| 預收款項 | -36.16%1,386.27萬 | -57.27%977.94萬 | 27.15%2,045.94萬 | -0.65%1,721.96萬 | 58.54%2,171.43萬 | 43.39%2,288.42萬 | 178.01%1,609.13萬 | 138.44%1,733.23萬 | 73.13%1,369.62萬 | 162.58%1,595.96萬 |
| 應付職工薪酬 | 16.14%3.26億 | 7.62%5.32億 | 2.65%3.74億 | -8.38%3.47億 | -8.26%2.81億 | 6.57%4.94億 | -17.14%3.65億 | -18.45%3.78億 | -6.76%3.06億 | -8.21%4.64億 |
| 應交稅費 | 22.31%4.1億 | 33.43%4.11億 | 14.26%3.14億 | 7.55%2.94億 | 0.20%3.35億 | 17.06%3.08億 | 22.18%2.75億 | 27.81%2.73億 | 13.14%3.34億 | -7.18%2.63億 |
| 其他應付款(含利息和股利) | -21.61%5.23億 | -24.66%5.82億 | -47.62%5.89億 | -41.13%5.8億 | -20.17%6.67億 | -4.72%7.72億 | 47.42%11.25億 | 5.64%9.85億 | 1.99%8.36億 | 6.61%8.1億 |
| -應付股利 | ---- | --490萬 | -98.38%490萬 | ---- | ---- | ---- | --3.03億 | 28.78%2.02億 | ---- | -96.15%29.69萬 |
| -其他應付款 | ---- | -25.29%5.77億 | ---- | -25.96%5.8億 | ---- | -4.68%7.72億 | ---- | 0.97%7.84億 | ---- | 7.66%8.1億 |
| 一年內到期的非流動負債 | -14.70%10.81億 | -14.11%11.48億 | -25.49%11.74億 | -27.13%11.44億 | -16.77%12.67億 | -8.32%13.37億 | 7.86%15.76億 | 12.64%15.7億 | 5.01%15.23億 | 14.14%14.58億 |
| 其他流動負債 | -37.50%1,086.84萬 | 2.18%1,155.89萬 | 223.60%1,893.52萬 | 120.62%1,852.48萬 | 419.15%1,738.91萬 | 69.94%1,131.25萬 | -31.66%585.15萬 | -2.91%839.66萬 | -41.66%334.95萬 | 27.63%665.67萬 |
| 流動負債合計 | -11.95%106.57億 | -6.71%117.53億 | -13.63%106.13億 | -6.73%106.4億 | 9.15%121.03億 | 11.79%125.98億 | 26.73%122.87億 | 26.03%114.07億 | 15.08%110.89億 | 16.67%112.69億 |
| 非流動負債 | ||||||||||
| 長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | -0.83%7,007.78萬 | -12.91%1.32億 | -12.15%1.34億 | -41.57%1.34億 |
| 應付債券 | 3.14%16.64億 | 3.12%16.51億 | 2.97%16.39億 | 3.11%16.26億 | 3.28%16.14億 | --16.01億 | --15.91億 | --15.77億 | --15.63億 | ---- |
| 遞延所得稅負債 | -28.20%1,033.69萬 | -26.34%1,135.17萬 | -25.19%1,236.65萬 | -24.01%1,338.12萬 | -20.29%1,439.6萬 | -42.41%1,541.08萬 | -61.57%1,652.99萬 | -74.18%1,760.81萬 | -61.72%1,805.99萬 | 12.86%2,675.86萬 |
| 長期遞延收益 | -0.82%5,308.18萬 | -0.82%5,319.19萬 | -0.86%5,330.21萬 | -0.86%5,341.23萬 | -0.86%5,352.25萬 | -0.85%5,363.26萬 | -1.33%5,376.37萬 | -1.23%5,387.39萬 | -1.19%5,398.41萬 | -1.09%5,409.42萬 |
| 租賃負債 | -27.38%15.31億 | -30.62%16.05億 | -18.37%18.72億 | -10.34%21億 | -5.75%21.08億 | 4.86%23.13億 | 11.73%22.93億 | 19.29%23.43億 | 18.72%22.37億 | 13.04%22.06億 |
| 非流動負債合計 | -14.01%32.59億 | -16.63%33.21億 | -11.15%35.76億 | -7.99%37.93億 | -5.38%37.9億 | 64.59%39.83億 | 81.27%40.25億 | 84.25%41.23億 | 87.33%40.05億 | 7.17%24.2億 |
| 負債合計 | -12.44%139.16億 | -9.09%150.73億 | -13.01%141.89億 | -7.06%144.33億 | 5.30%158.93億 | 21.12%165.81億 | 36.89%163.12億 | 37.57%155.3億 | 28.20%150.94億 | 14.87%136.89億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | -0.00%12.12億 | -0.00%12.12億 | -0.00%12.12億 | -0.00%12.12億 | 19.97%12.12億 | 19.97%12.12億 | 20.01%12.12億 | 20.00%12.12億 | 40.03%10.11億 | 40.03%10.11億 |
| 其他權益工具 | -0.00%2.22億 | -0.00%2.22億 | -0.00%2.22億 | -0.01%2.22億 | -0.01%2.22億 | --2.22億 | --2.22億 | --2.22億 | --2.22億 | ---- |
| 資本公積 | -0.00%36.51億 | 0.00%36.51億 | 0.01%36.51億 | 0.11%36.51億 | -5.11%36.51億 | -4.99%36.51億 | -4.53%36.51億 | -4.38%36.47億 | -5.94%38.47億 | -5.75%38.42億 |
| 盈餘公積 | 26.23%4.12億 | 26.23%4.12億 | 64.42%3.26億 | 64.42%3.26億 | 64.42%3.26億 | 64.42%3.26億 | 50.14%1.98億 | 50.14%1.98億 | 50.14%1.98億 | 50.14%1.98億 |
| 未分配利潤 | 14.13%66.38億 | 14.38%61.38億 | 13.66%57.7億 | 13.72%57.62億 | 12.26%58.16億 | 12.41%53.67億 | 14.58%50.76億 | 22.49%50.67億 | 27.72%51.81億 | 28.44%47.74億 |
| 減:庫存股 | ---- | ---- | -90.90%351.13萬 | -90.90%351.13萬 | -91.69%351.13萬 | -91.09%376.45萬 | -48.90%3,860.66萬 | -50.13%3,860.66萬 | -45.44%4,223.85萬 | -45.44%4,223.85萬 |
| 其他綜合收益 | ---- | ---- | ---- | 84.33%-1,542.07萬 | -67.47%-3,816.37萬 | -323.07%-4,777.35萬 | -200.13%-6,795.4萬 | -169.99%-9,838.48萬 | -125.15%-2,278.81萬 | 225.97%2,141.67萬 |
| 歸屬母公司所有者權益合計 | 8.48%121.34億 | 8.47%116.34億 | 9.02%111.78億 | 9.25%111.54億 | 7.61%111.85億 | 9.40%107.26億 | 9.20%102.53億 | 11.50%102.09億 | 15.31%103.94億 | 14.63%98.04億 |
| 少數股東權益 | 10.98%7.86億 | 11.45%7.44億 | 9.00%7.05億 | 4.81%7.31億 | 5.02%7.08億 | 3.92%6.68億 | 2.69%6.47億 | 8.30%6.98億 | 10.25%6.74億 | 13.67%6.43億 |
| 所有者權益(或股東權益)合計 | 8.63%129.2億 | 8.65%123.79億 | 9.02%118.82億 | 8.97%118.85億 | 7.46%118.93億 | 9.06%113.94億 | 8.79%109億 | 11.29%109.07億 | 14.99%110.68億 | 14.57%104.47億 |
| 負債和所有者權益(或股東權益)總計 | -3.42%268.35億 | -1.87%274.52億 | -4.19%260.71億 | -0.45%263.18億 | 6.21%277.87億 | 15.90%279.75億 | 24.05%272.12億 | 25.36%264.37億 | 22.26%261.62億 | 14.74%241.37億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。