| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -25.59%2.51億 | -18.49%2.79億 | -56.34%2.62億 | -55.33%2.65億 | -52.78%3.38億 | -53.78%3.42億 | -7.38%6億 | 47.88%5.94億 | 54.46%7.15億 | 75.42%7.41億 |
| 交易性金融資產 | -99.10%9.15萬 | -99.37%6.3萬 | -28.96%5.89萬 | --5.62萬 | --1,015.11萬 | 3,192.18%1,005.75萬 | --8.29萬 | ---- | ---- | -99.45%30.55萬 |
| 應收票據及應收賬款 | -8.17%5,894.44萬 | -4.37%7,216.62萬 | 9.01%5,914.53萬 | -14.35%5,667.39萬 | 36.02%6,419.02萬 | 38.96%7,546.49萬 | -1.09%5,425.73萬 | 21.13%6,616.75萬 | -11.32%4,719.04萬 | -2.60%5,430.56萬 |
| -應收賬款 | -8.17%5,894.44萬 | -4.37%7,216.62萬 | 9.01%5,914.53萬 | -14.35%5,667.39萬 | 36.02%6,419.02萬 | 38.96%7,546.49萬 | -1.09%5,425.73萬 | 21.13%6,616.75萬 | -11.32%4,719.04萬 | -2.60%5,430.56萬 |
| 其他應收款(含利息和股利) | -17.13%376.92萬 | -47.45%513.33萬 | 10.19%602.12萬 | 0.64%646.75萬 | 0.70%454.8萬 | 142.62%976.81萬 | 191.00%546.42萬 | 176.71%642.65萬 | 24.50%451.66萬 | 33.82%402.62萬 |
| -其他應收款 | ---- | -47.45%513.33萬 | ---- | 0.64%646.75萬 | ---- | 142.62%976.81萬 | ---- | 176.71%642.65萬 | ---- | 33.82%402.62萬 |
| 預付款項 | -59.77%256.05萬 | 410.17%470.86萬 | -71.62%157.24萬 | -56.20%180.52萬 | 141.84%636.51萬 | -14.45%92.3萬 | 67.61%554萬 | 76.26%412.11萬 | -18.76%263.19萬 | -42.50%107.88萬 |
| 存貨 | 1.73%7,937.24萬 | -8.71%8,044.64萬 | -2.92%8,240.74萬 | -11.30%8,008.25萬 | -16.67%7,802.64萬 | -16.71%8,811.88萬 | -7.36%8,488.21萬 | 1.96%9,028.06萬 | 2.43%9,363.56萬 | 10.06%1.06億 |
| 應收款項融資 | ---- | ---- | --0.01 | --4,110.06 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | 53.05%3,247.64萬 | 56.53%2,989.51萬 | 71.55%2,755.14萬 | 97.54%2,506.52萬 | 168.00%2,121.91萬 | 352.41%1,909.9萬 | 443.39%1,606.07萬 | 147.79%1,268.87萬 | 91.21%791.75萬 | 15.41%422.16萬 |
| 流動資產合計 | -17.94%4.28億 | -13.62%4.72億 | -42.74%4.38億 | -43.70%4.35億 | -40.04%5.22億 | -40.05%5.46億 | -4.50%7.66億 | 39.49%7.73億 | 40.79%8.71億 | 42.69%9.11億 |
| 非流動資產 | ||||||||||
| 投資性房地產 | -7.29%2,182.95萬 | -7.49%2,222.86萬 | 1,610.31%2,262.77萬 | 8,202.95%2,306.45萬 | 7,521.48%2,354.6萬 | 6,964.97%2,402.79萬 | -87.21%132.3萬 | -97.36%27.78萬 | -97.11%30.89萬 | -96.86%34.01萬 |
| 固定資產 | ---- | 4.49%5.15億 | ---- | -7.08%4.84億 | ---- | -8.04%4.93億 | ---- | -5.55%5.21億 | ---- | 18.28%5.36億 |
| 在建工程 | ---- | 45.76%2.17億 | ---- | 121.15%2.12億 | ---- | 502.12%1.49億 | ---- | 829.25%9,586.79萬 | ---- | -70.41%2,474.3萬 |
| 無形資產 | -3.37%1.11億 | -2.47%1.13億 | -7.46%1.12億 | -6.60%1.14億 | 10.32%1.15億 | 10.49%1.15億 | 15.75%1.21億 | 12.18%1.22億 | 53.46%1.04億 | 53.40%1.04億 |
| 長期待攤費用 | -36.70%68.07萬 | -43.17%78.44萬 | -37.37%87.74萬 | -16.00%98.25萬 | -40.84%107.55萬 | 106.77%138.02萬 | 157,121.24%140.09萬 | 32,720.84%116.96萬 | 29,053.16%181.8萬 | 7,392.79%66.75萬 |
| 遞延所得稅資產 | 48.04%51.49萬 | 52.45%50.11萬 | 65.28%38.6萬 | 71.09%36.69萬 | 78.04%34.78萬 | 86.50%32.87萬 | -77.71%23.35萬 | -60.71%21.44萬 | -88.35%19.53萬 | -62.23%17.62萬 |
| 使用權資產 | ---- | ---- | -59.52%209.03萬 | -51.00%284.3萬 | --363.59萬 | --438.47萬 | --516.4萬 | --580.24萬 | ---- | ---- |
| 其他非流動資產 | 2.83%2.64億 | 2.85%2.62億 | --2.6億 | --2.58億 | 1,825.72%2.56億 | 3,193.97%2.55億 | ---- | ---- | --1,331.02萬 | --772.71萬 |
| 非流動資產合計 | 7.86%11.48億 | 8.46%11.3億 | 44.73%11.17億 | 46.78%10.95億 | 50.19%10.65億 | 54.61%10.42億 | 17.46%7.72億 | 9.48%7.46億 | 13.35%7.09億 | 9.40%6.74億 |
| 資產總計 | -0.63%15.77億 | 0.87%16.01億 | 1.17%15.56億 | 0.74%15.31億 | 0.45%15.87億 | 0.20%15.87億 | 5.39%15.38億 | 22.94%15.2億 | 27.00%15.8億 | 26.34%15.84億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 交易性金融負債 | --1.33萬 | ---- | ---- | ---- | ---- | -96.66%1.17萬 | ---- | -95.67%5.59萬 | -63.21%28.6萬 | -91.38%34.95萬 |
| 應付票據及應付帳款 | -25.52%7,005.24萬 | -17.15%8,743.3萬 | 5.85%8,178.75萬 | -2.39%7,588.09萬 | 15.12%9,405.4萬 | 7.16%1.06億 | -13.00%7,726.42萬 | -11.82%7,773.84萬 | 4.54%8,170.3萬 | 0.68%9,847.77萬 |
| -應付票據 | -29.95%4,219.21萬 | -36.31%3,937.91萬 | -13.81%3,596.84萬 | -8.59%3,998.36萬 | 10.42%6,023.15萬 | 12.78%6,183.1萬 | -19.37%4,172.93萬 | -1.24%4,374.04萬 | 44.81%5,454.76萬 | 156.09%5,482.29萬 |
| -應付帳款 | -17.63%2,786.02萬 | 9.97%4,805.39萬 | 28.94%4,581.91萬 | 5.59%3,589.73萬 | 24.55%3,382.26萬 | 0.10%4,369.72萬 | -4.10%3,553.49萬 | -22.51%3,399.8萬 | -32.93%2,715.54萬 | -42.87%4,365.48萬 |
| 合同負債 | 188.47%511.99萬 | 431.80%960.99萬 | 8.56%328.99萬 | -40.57%259.94萬 | -77.98%177.48萬 | -49.12%180.7萬 | 44.70%303.07萬 | 61.92%437.39萬 | 278.20%805.91萬 | 36.76%355.18萬 |
| 預收款項 | 434.29%242.42萬 | 96.52%167.92萬 | 41.72%101.7萬 | --26.82萬 | --45.37萬 | 831.36%85.45萬 | --71.76萬 | ---- | ---- | -42.52%9.17萬 |
| 應付職工薪酬 | 8.50%652.2萬 | 2.65%1,085.88萬 | 14.06%691.42萬 | 10.55%674.69萬 | -4.37%601.1萬 | -9.46%1,057.88萬 | 19.21%606.2萬 | 18.59%610.29萬 | 22.36%628.57萬 | 24.18%1,168.36萬 |
| 應交稅費 | -44.08%293.57萬 | 12.74%1,211.85萬 | -20.29%286.49萬 | -68.26%137.98萬 | -87.00%525.02萬 | -79.27%1,074.92萬 | 14.56%359.42萬 | 7.97%434.69萬 | 1,413.94%4,039.29萬 | 1,356.43%5,185.04萬 |
| 其他應付款(含利息和股利) | 54.65%95.78萬 | 53.20%85.14萬 | 807.82%86.35萬 | 382.52%79.23萬 | 232.67%61.94萬 | 1,393.84%55.57萬 | 315.04%9.51萬 | -21.88%16.42萬 | -81.03%18.62萬 | -66.62%3.72萬 |
| -其他應付款 | ---- | 53.20%85.14萬 | ---- | 382.52%79.23萬 | ---- | 1,393.84%55.57萬 | ---- | -21.88%16.42萬 | ---- | -66.62%3.72萬 |
| 一年內到期的非流動負債 | -66.76%86.13萬 | -48.74%176.57萬 | --261.59萬 | --351.06萬 | --259.14萬 | --344.46萬 | ---- | ---- | ---- | ---- |
| 其他流動負債 | 11.32%6.98萬 | -31.99%8.1萬 | 91.31%22.04萬 | 6.78%16.36萬 | -57.81%6.27萬 | -8.19%11.91萬 | -36.28%11.52萬 | 1.39%15.32萬 | 23.00%14.85萬 | -16.24%12.97萬 |
| 流動負債合計 | -19.73%8,895.63萬 | -6.92%1.24億 | 9.57%9,957.34萬 | -1.71%9,134.16萬 | -19.15%1.11億 | -19.57%1.34億 | -69.62%9,087.91萬 | -8.61%9,293.53萬 | 52.34%1.37億 | 40.99%1.66億 |
| 非流動負債 | ||||||||||
| 長期應付款 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
| 專項應付款 | ---- | 0.00%247.21萬 | ---- | 0.00%247.21萬 | ---- | 0.00%247.21萬 | ---- | 0.00%247.21萬 | ---- | 0.00%247.21萬 |
| 長期遞延收益 | -1.79%1,478.04萬 | -1.37%1,534.53萬 | -4.70%1,562.34萬 | -6.18%1,591.87萬 | -14.20%1,505.06萬 | -3.25%1,555.83萬 | 11.88%1,639.44萬 | 118.98%1,696.75萬 | 593.46%1,754.06萬 | 506.50%1,608.03萬 |
| 租賃負債 | ---- | ---- | ---- | ---- | --185.22萬 | --186.14萬 | --616.39萬 | --684.51萬 | ---- | ---- |
| 非流動負債合計 | -10.95%1,725.25萬 | -10.43%1,781.74萬 | -27.71%1,809.55萬 | -30.03%1,839.08萬 | -3.19%1,937.49萬 | 7.22%1,989.18萬 | 43.83%2,503.03萬 | 157.18%2,628.46萬 | 261.02%2,001.27萬 | 262.11%1,855.24萬 |
| 負債合計 | -18.42%1.06億 | -7.38%1.42億 | 1.52%1.18億 | -7.96%1.1億 | -17.11%1.3億 | -16.88%1.54億 | -63.38%1.16億 | 6.53%1.19億 | 64.45%1.57億 | 50.20%1.85億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 |
| 資本公積 | 0.00%5.55億 | 0.00%5.55億 | 0.00%5.55億 | 0.00%5.55億 | 0.00%5.55億 | 0.00%5.55億 | 0.00%5.55億 | 0.00%5.55億 | 0.00%5.55億 | 0.00%5.55億 |
| 盈餘公積 | 0.00%5,500萬 | 0.00%5,500萬 | 0.00%5,500萬 | 0.00%5,500萬 | 0.00%5,500萬 | 0.00%5,500萬 | 0.00%5,500萬 | 0.00%5,500萬 | 0.00%5,500萬 | 0.00%5,500萬 |
| 未分配利潤 | 2.45%7.58億 | 3.82%7.44億 | 2.85%7.24億 | 3.20%7.05億 | 4.94%7.4億 | 5.18%7.17億 | 65.89%7.04億 | 68.14%6.83億 | 63.97%7.05億 | 65.17%6.81億 |
| 其他綜合收益 | -139.76%-701.6萬 | -85.84%-500.57萬 | -214.78%-572.27萬 | -45.05%-387.41萬 | -37.74%-292.63萬 | -49.31%-269.36萬 | -16.72%-181.8萬 | -29.88%-267.09萬 | -49.66%-212.45萬 | -15.98%-180.41萬 |
| 歸屬母公司所有者權益合計 | 0.96%14.71億 | 1.75%14.59億 | 1.14%14.38億 | 1.48%14.21億 | 2.39%14.57億 | 2.46%14.34億 | 24.44%14.22億 | 24.57%14億 | 23.88%14.23億 | 23.75%13.99億 |
| 所有者權益(或股東權益)合計 | 0.96%14.71億 | 1.75%14.59億 | 1.14%14.38億 | 1.48%14.21億 | 2.39%14.57億 | 2.46%14.34億 | 24.44%14.22億 | 24.57%14億 | 23.88%14.23億 | 23.75%13.99億 |
| 負債和所有者權益(或股東權益)總計 | -0.63%15.77億 | 0.87%16.01億 | 1.17%15.56億 | 0.74%15.31億 | 0.45%15.87億 | 0.20%15.87億 | 5.39%15.38億 | 22.94%15.2億 | 27.00%15.8億 | 26.34%15.84億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。