Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油股份
00857
5
中國海洋石油
00883
| (FY)2026/03/31 | (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 120.32%13.77億 | -17.13%6.25億 | -32.48%7.54億 | -31.47%11.17億 | 299.43%16.29億 | -197.59%-8.17億 | -29.19%8.37億 | -24.87%11.82億 | 22.05%15.74億 | -13.39%12.89億 |
| 扣除非現金調整前淨利潤 | -6,795.87%-13.33億 | -93.03%1,991.4萬 | -48.42%2.86億 | 7.81%5.54億 | 125.89%5.14億 | -839.04%-19.85億 | -18.07%2.69億 | -64.04%3.28億 | -23.00%9.11億 | 16.68%11.84億 |
| 非現金項目調整總額 | 135.90%14.73億 | 1.33%6.24億 | 19.00%6.16億 | 8.19%5.18億 | -63.17%4.79億 | 5.30%12.99億 | -14.24%12.34億 | 30.47%14.39億 | 10.44%11.03億 | 4.92%9.99億 |
| -折舊與攤銷 | 5.62%5.75億 | -2.96%5.45億 | 7.98%5.61億 | 1.74%5.2億 | -13.50%5.11億 | -4.80%5.91億 | 11.38%6.2億 | 4.94%5.57億 | 18.07%5.31億 | 10.59%4.49億 |
| -在損益中確認的減值損失回撥 | 3,861.56%13.07億 | -37.40%3,298萬 | 394.57%5,268.2萬 | -90.11%1,065.2萬 | -82.37%1.08億 | 316.10%6.11億 | -66.71%1.47億 | 354.91%4.41億 | -10.33%9,698.1萬 | 4,954.11%1.08億 |
| -處置利潤 | -532.45%-1.32億 | -206.82%-2,086.7萬 | -222.12%-680.1萬 | 53.84%556.9萬 | -55.38%362萬 | -28.95%811.3萬 | 15.64%1,141.9萬 | -57.15%987.5萬 | 483.30%2,304.6萬 | 576.54%395.1萬 |
| -匯兌損益淨額 | -1,387.05%-1.09億 | 115.56%850.2萬 | -1,548.72%-5,465.5萬 | 95.40%-331.5萬 | -53.48%-7,203.6萬 | -231.70%-4,693.5萬 | 451.29%3,563.8萬 | -108.83%-1,014.5萬 | ---485.8萬 | ---- |
| -其他非現金項目 | -383.35%-1.68億 | -7.19%5,913.6萬 | 528.59%6,371.4萬 | 79.23%-1,486.6萬 | -152.37%-7,155.9萬 | -67.45%1.37億 | -4.81%4.2億 | -3.49%4.41億 | 4.57%4.57億 | -17.50%4.37億 |
| 營運資本變動 | 6,475.64%12.37億 | 86.88%-1,940.6萬 | -430.03%-1.48億 | -92.96%4,480.7萬 | 582.96%6.37億 | 80.18%-1.32億 | -13.86%-6.65億 | -32.59%-5.84億 | 50.65%-4.41億 | -86.95%-8.93億 |
| -應收款(增)減 | -14.41%8,150.9萬 | 471.58%9,522.8萬 | 53.53%-2,562.8萬 | 14.89%-5,515.2萬 | 77.65%-6,480.3萬 | -174.62%-2.9億 | 295.56%3.89億 | -49.85%-1.99億 | 37.44%-1.33億 | -444.53%-2.12億 |
| -存貨(增)減 | 588.29%1.43億 | 35.33%-2,930.2萬 | 42.15%-4,531.2萬 | -34.23%-7,832.3萬 | 86.26%-5,835萬 | 52.20%-4.25億 | 5.55%-8.88億 | -2.77%-9.41億 | -30.17%-9.15億 | 15.79%-7.03億 |
| -應付款(減)增 | 189.77%5,708.3萬 | -383.99%-6,358.6萬 | 87.68%-1,313.8萬 | -128.98%-1.07億 | 871.58%3.68億 | -159.68%-4,769.5萬 | -110.41%-1,836.7萬 | 391.80%1.76億 | -53.54%-6,043.8萬 | -28.36%-3,936.3萬 |
| -應計費用(減)增 | ---1,485.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -貸款、租賃及其他損失準備金 | 92.18%1.2億 | 1,235.26%6,259.7萬 | -85.29%468.8萬 | 206.33%3,187.7萬 | 215.21%1,040.6萬 | -105.35%-903.2萬 | 562.77%1.69億 | -36.98%2,546.6萬 | 347.40%4,041.1萬 | ---1,633.4萬 |
| -其他流動資產變動 | 1,107.95%8.5億 | -23.15%-8,434.3萬 | -127.06%-6,848.8萬 | -33.69%2.53億 | -40.31%3.82億 | 302.39%6.39億 | -189.49%-3.16億 | -43.70%3.53億 | 706.64%6.27億 | -81.01%7,773.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -14.10%-4,767.9萬 | -100.59%-4,178.6萬 | 9.00%-2,083.2萬 | -6.62%-2,289.3萬 | 9.98%-2,147.2萬 | -18.48%-2,385.3萬 | 5.27%-2,013.3萬 | 4.35%-2,125.3萬 | 12.68%-2,222萬 | 26.04%-2,544.7萬 |
| 已收到的利息(經營活動產生的現金流) | -30.09%793.4萬 | -1.00%1,134.9萬 | 107.64%1,146.4萬 | -59.29%552.1萬 | 42.68%1,356.2萬 | 18.81%950.5萬 | 10.73%800萬 | 19.40%722.5萬 | -13.27%605.1萬 | 8.79%697.7萬 |
| 已支付退稅 | 0.67%-4,510.5萬 | 0.11%-4,541.1萬 | -12.08%-4,546.3萬 | -176.87%-4,056.4萬 | 130.41%5,277.1萬 | 42.73%-1.74億 | -12.86%-3.03億 | 42.71%-2.68億 | 2.01%-4.69億 | -24.83%-4.78億 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | -91.66%470.8萬 | -80.33%5,645.4萬 | 28,705,400.00%2.87億 | 1,000 | 0 | 0 | -2,000 |
| 經營活動現金淨額 | 135.30%12.92億 | -21.48%5.49億 | -34.25%6.99億 | -38.56%10.63億 | 341.09%17.31億 | -237.52%-7.18億 | -41.98%5.22億 | -17.36%9億 | 37.38%10.89億 | -26.44%7.92億 |
| 投資活動現金流量 | ||||||||||
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.79億 |
| 投資產品交易淨額 | 8.47%-1.96億 | -30.25%-2.14億 | 58.88%-1.65億 | -86,018.28%-4億 | 99.62%-46.5萬 | 40.38%-1.24億 | 0.14%-2.07億 | -168.49%-2.08億 | -106.44%-7,731.6萬 | 200.00%12億 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---2,000萬 | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | -93.33%16.6萬 | -41.23%249萬 | 6.27%423.7萬 | 0.00%398.7萬 | 3.26%398.7萬 | 312.50%386.1萬 | 24.97%93.6萬 | -25.03%74.9萬 | 0.00%99.9萬 | 0.00%99.9萬 |
| 其他投資變動淨額 | 182.31%7.25億 | -66.94%-8.8億 | 51.95%-5.27億 | -242.63%-10.98億 | -28.13%-3.2億 | 61.14%-2.5億 | 29.80%-6.43億 | 50.81%-9.17億 | -30.45%-18.63億 | -363.19%-14.28億 |
| 投資活動現金淨額 | 148.38%5.29億 | -58.82%-10.92億 | 53.97%-6.88億 | -371.58%-14.94億 | 14.32%-3.17億 | 57.49%-3.7億 | 22.58%-8.7億 | 42.08%-11.23億 | -377.82%-19.4億 | 77.76%-4.06億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -647.76%-14.53億 | 40.69%2.65億 | 72.51%1.89億 | 108.54%1.09億 | -194.05%-12.79億 | 535.14%13.6億 | -49.47%2.14億 | -65.89%4.24億 | 254.09%12.42億 | 141.36%3.51億 |
| 普通股發行/回購的淨額 | ---1萬 | ---- | ---- | ---- | -100.04%-1.7萬 | 3.89%3,844.3萬 | -0.60%3,700.2萬 | 133.04%3,722.4萬 | ---1.13億 | ---- |
| 租賃融資增減 | 13.24%-1,898.8萬 | 2.46%-2,188.5萬 | -4.65%-2,243.6萬 | -34.74%-2,143.9萬 | 30.31%-1,591.1萬 | -24.88%-2,283.2萬 | 28.50%-1,828.3萬 | 23.66%-2,557.2萬 | -15.10%-3,349.6萬 | -22.57%-2,910.2萬 |
| 已支付現金股息 | 49.98%-7,718.7萬 | -33.32%-1.54億 | -49.95%-1.16億 | -100.00%-7,719.1萬 | 49.98%-3,859.5萬 | -0.15%-7,715.8萬 | 51.67%-7,704萬 | 29.02%-1.59億 | -17.14%-2.25億 | ---1.92億 |
| 其他籌資費用淨額 | ---- | -100.00%-2,000 | 50.00%-1,000 | 0.00%-2,000 | -100.00%-2,000 | ---1,000 | ---- | 50.00%-1,000 | -100.00%-2,000 | ---1,000 |
| 融資活動現金淨額 | -1,840.16%-15.49億 | 76.88%8,901萬 | 372.87%5,032.3萬 | 100.80%1,064.2萬 | -202.71%-13.34億 | 733.39%12.98億 | -43.56%1.56億 | -68.33%2.76億 | 570.31%8.71億 | -87.70%1.3億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -28.17%9.78億 | 8.57%13.62億 | -23.52%12.54億 | 6.97%16.4億 | 17.39%15.33億 | -14.62%13.06億 | 1.76%15.3億 | 0.76%15.03億 | 52.94%14.92億 | 46.35%9.76億 |
| 現金變動 | 159.71%2.71億 | -836.84%-4.54億 | 114.68%6,166.4萬 | -623.17%-4.2億 | -61.90%8,029.9萬 | 209.77%2.11億 | -466.87%-1.92億 | 153.59%5,233.6萬 | -96.00%2,063.8萬 | 67.16%5.17億 |
| 匯率變動影響 | -22.90%5,450.4萬 | 54.24%7,069.4萬 | 33.71%4,583.3萬 | 28.65%3,427.8萬 | 62.23%2,664.5萬 | 151.80%1,642.4萬 | -22.49%-3,170.5萬 | -176.79%-2,588.3萬 | ---935.1萬 | ---- |
| 現金變動之外的其他現金調整 | --2,000 | ---- | ---- | ---- | 0.00%1,000 | 200.00%1,000 | 0.00%-1,000 | ---1,000 | ---- | --1,000 |
| 期末現金 | 33.30%13.04億 | -28.17%9.78億 | 8.57%13.62億 | -23.52%12.54億 | 6.97%16.4億 | 17.39%15.33億 | -14.62%13.06億 | 1.76%15.3億 | 0.76%15.03億 | 52.94%14.92億 |
| 自由現金流 | 135.30%12.92億 | -21.48%5.49億 | -34.25%6.99億 | -38.56%10.63億 | 341.09%17.31億 | -237.52%-7.18億 | -41.98%5.22億 | -17.36%9億 | 37.38%10.89億 | 4.33%7.92億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |