Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/06/30 | (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -27.68%4.73億 | 118.38%6.54億 | -80.18%3億 | 642.12%15.12億 | -76.91%2.04億 | 637.11%8.82億 | -110.18%-1.64億 | 842.87%16.14億 | -60.52%1.71億 | 111.48%4.34億 |
| 扣除非現金調整前淨利潤 | -29.57%6億 | 5.87%8.52億 | 19.33%8.05億 | 23.32%6.74億 | 55.90%5.47億 | 16.91%3.51億 | -32.40%3億 | 12.84%4.44億 | 359.01%3.93億 | -160.68%-1.52億 |
| 非現金項目調整總額 | 62.26%1.51億 | -14.17%9,335.9萬 | -5.51%1.09億 | 16.55%1.15億 | -59.33%9,877.7萬 | -38.77%2.43億 | 359.04%3.97億 | -54.64%8,642萬 | -23.09%1.91億 | 20.04%2.48億 |
| -折舊與攤銷 | 2.13%9,786.9萬 | 12.66%9,582.5萬 | -2.94%8,506萬 | 9.69%8,763.7萬 | -15.56%7,989.6萬 | 5.75%9,461.5萬 | 15.75%8,946.7萬 | -3.63%7,729.5萬 | -18.39%8,020.4萬 | -14.52%9,827.5萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | -40.00%1.48億 | --2.47億 | ---- | ---- | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.02%4,171.2萬 |
| -處置利潤 | 115.29%5萬 | -129.27%-32.7萬 | -96.27%111.7萬 | 1,083.37%2,997.3萬 | 81.77%-304.8萬 | -3,807.98%-1,672.3萬 | 4,911.11%45.1萬 | -99.97%9,000 | -4.48%2,610.9萬 | 632.00%2,733.3萬 |
| -匯兌損益淨額 | 155.29%1,171萬 | -96.31%-2,117.8萬 | -54.60%-1,078.8萬 | 24.19%-697.8萬 | -87.34%-920.4萬 | -179.32%-491.3萬 | 170.01%619.4萬 | 110.51%229.4萬 | -152.08%-2,183.7萬 | 512.55%4,193.2萬 |
| -以股票支付的報酬 | 6.34%1,818.7萬 | 36.67%1,710.2萬 | --1,251.3萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 395.97%1,116.1萬 |
| -其他非現金項目 | 1,121.73%2,366.5萬 | -90.72%193.7萬 | 365.04%2,087.1萬 | -85.58%448.8萬 | 45.30%3,113.3萬 | -59.64%2,142.6萬 | 678.25%5,309.2萬 | -93.57%682.2萬 | 288.05%1.06億 | -65.54%2,733萬 |
| 營運資本變動 | 4.36%-2.78億 | 52.61%-2.91億 | -184.99%-6.14億 | 263.43%7.22億 | -253.16%-4.42億 | 133.51%2.89億 | -179.43%-8.61億 | 362.67%10.84億 | -222.19%-4.13億 | 234.23%3.38億 |
| -應收款(增)減 | -163.88%-3.49億 | 248.36%5.46億 | 34.53%-3.68億 | -177.04%-5.62億 | 203.10%7.29億 | 7.98%-7.08億 | -181.37%-7.69億 | 229.65%9.45億 | -1,178.48%-7.29億 | 67.47%6,757.7萬 |
| -存貨(增)減 | -71.63%2.09億 | 197.62%7.37億 | 122.17%2.48億 | -290.05%-11.17億 | 167.03%5.88億 | -378.99%-8.77億 | 34.72%-1.83億 | -479.68%-2.8億 | 1,241.69%7,383.3萬 | -102.29%-646.7萬 |
| -預付費用(增)減 | -101.59%-160.8萬 | 473.08%1.01億 | -210.30%-2,714.8萬 | 124.73%2,461.3萬 | -2,673.86%-9,953.1萬 | 126.69%386.7萬 | -362.19%-1,449.1萬 | 155.75%552.7萬 | -229.71%-991.4萬 | -89.52%764.3萬 |
| -應付款(減)增 | -64.52%-4.45億 | 25.28%-2.71億 | -140.01%-3.62億 | 216.79%9.06億 | -203.95%-7.75億 | 765.43%7.46億 | -136.96%-1.12億 | 280.06%3.03億 | -45.87%7,979.8萬 | 146.30%1.47億 |
| -應計費用(減)增 | 156.25%240萬 | -206.86%-426.7萬 | 159.53%399.3萬 | 83.50%-670.8萬 | -299.55%-4,066.4萬 | 3.81%2,037.8萬 | 427.73%1,963.1萬 | 58.45%-599萬 | -159.46%-1,441.5萬 | 288.62%2,424.3萬 |
| -貸款、租賃及其他損失準備金 | 819.65%1.78億 | -133.28%-2,473.8萬 | 303.15%7,433.3萬 | -40.92%1,843.8萬 | 94.75%3,120.9萬 | 192.08%1,602.5萬 | -166.54%-1,740.4萬 | 614.28%2,615.7萬 | --366.2萬 | ---- |
| -其他流動資產變動 | 109.31%1.28億 | -654.32%-13.75億 | -112.50%-1.82億 | 266.83%14.59億 | -180.50%-8.74億 | 404.58%10.86億 | 138.39%2.15億 | -50.71%9,030.6萬 | 88.33%1.83億 | 130.81%9,728.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 11.39%-1,293.7萬 | 15.82%-1,460萬 | 13.27%-1,734.4萬 | 19.76%-1,999.7萬 | 17.13%-2,492.2萬 | 18.44%-3,007.2萬 | 7.70%-3,687.3萬 | 13.23%-3,994.7萬 | 19.40%-4,604萬 | 10.95%-5,712萬 |
| 已收到的利息(經營活動產生的現金流) | 11.60%170.3萬 | -13.98%152.6萬 | 22.43%177.4萬 | 45.19%144.9萬 | 2.57%99.8萬 | -29.65%97.3萬 | -14.47%138.3萬 | 67.05%161.7萬 | -32.02%96.8萬 | -1.79%142.4萬 |
| 已支付退稅 | 1.02%-1.39億 | -43.83%-1.4億 | -4.57%-9,737.7萬 | -324.35%-9,312.3萬 | 133.25%4,150.7萬 | 11.86%-1.25億 | -111.77%-1.42億 | -601.87%-6,688.1萬 | 82.72%-952.9萬 | -46.14%-5,515.2萬 |
| 其他經營現金流入(流出) | -100.07%-2,000 | 283.5萬 | 0 | 0 | 0 | 99.99%-1,000 | -108.79%-719.1萬 | 69,396.61%8,177萬 | -116.50%-11.8萬 | 71,600.00%71.5萬 |
| 經營活動現金淨額 | -35.85%3.23億 | 170.00%5.04億 | -86.66%1.87億 | 532.68%14億 | -69.61%2.21億 | 308.92%7.28億 | -121.91%-3.49億 | 1,265.75%15.91億 | -64.00%1.16億 | 209.26%3.23億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -99.88%-1.5億 | 40.60%-7,492.8萬 | 57.64%-1.26億 | -12,365.03%-2.98億 | -88.45%242.8萬 | 119.38%2,102.8萬 | -10.47%-1.08億 | 47.93%-9,819.2萬 | -130.97%-1.89億 | 1,422.70%6.09億 |
| 無形資產交易淨額 | -291.67%-1,180.5萬 | 38.58%-301.4萬 | 57.83%-490.7萬 | 31.16%-1,163.5萬 | -569.61%-1,690.1萬 | 66.62%-252.4萬 | -51.46%-756.1萬 | -25.43%-499.2萬 | 59.68%-398萬 | -147.68%-987萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---3.42億 | ---- | ---2,620.8萬 | ---- | ---- |
| 投資產品交易淨額 | 0.59%-756萬 | 9.88%-760.5萬 | -21.51%-843.9萬 | -68.04%-694.5萬 | -104.60%-413.3萬 | 35.65%-202萬 | -111.80%-313.9萬 | 451.02%2,660萬 | -106.11%-757.8萬 | 3,291.28%1.24億 |
| 其他投資變動淨額 | -4,809.38%-314.2萬 | 98.30%-6.4萬 | -53,557.14%-375.6萬 | 99.78%-7,000 | -132.76%-312.9萬 | 571.42%955.1萬 | -250.41%-202.6萬 | 262.48%134.7萬 | 86.24%-82.9萬 | -320.74%-602.4萬 |
| 投資活動現金淨額 | -101.23%-1.72億 | 40.23%-8,561.1萬 | 54.72%-1.43億 | -1,355.63%-3.16億 | 93.12%-2,173.5萬 | -160.51%-3.16億 | -19.48%-1.21億 | 49.52%-1.01億 | -128.02%-2.01億 | 1,743.59%7.17億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 0.00%-1.21億 | 0.00%-1.21億 | -383.26%-1.21億 | 142.87%4,286.4萬 | 78.95%-9,999.6萬 | -357.53%-4.75億 | 67.29%-1.04億 | 14.43%-3.17億 | 49.06%-3.71億 | -2,981.21%-7.28億 |
| 普通股發行/回購的淨額 | --0 | --6.68億 | --0 | 101.52%503.9萬 | ---3.32億 | ---- | ---2萬 | ---- | --1.64億 | ---- |
| 租賃融資增減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.91%-50.3萬 |
| 已支付現金股息 | -43.23%-8,103.6萬 | -34.09%-5,657.8萬 | -20.10%-4,219.4萬 | ---3,513.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%-780萬 | -100.00%-520萬 | 60.00%-260萬 | 0.00%-650萬 |
| 其他籌資費用淨額 | ---- | ---756.8萬 | ---- | ---1,000 | ---- | ---- | ---- | ---- | ---- | -100.02%-1,000 |
| 融資活動現金淨額 | -142.00%-2.02億 | 394.65%4.82億 | -1,381.31%-1.64億 | 102.96%1,276.9萬 | 9.13%-4.32億 | -325.48%-4.75億 | 65.40%-1.12億 | -54.12%-3.23億 | 71.53%-2.09億 | -2,651.37%-7.35億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 37.53%34.36億 | -4.27%24.98億 | 74.74%26.1億 | -12.63%14.93億 | -3.37%17.09億 | -25.02%17.69億 | 97.46%23.59億 | -18.60%11.95億 | 21.16%14.68億 | 4.08%12.11億 |
| 現金變動 | -105.70%-5,135.9萬 | 849.41%9.01億 | -110.96%-1.2億 | 572.42%10.96億 | -271.10%-2.32億 | 89.24%-6,253.6萬 | -149.84%-5.81億 | 496.98%11.67億 | -196.21%-2.94億 | 792.20%3.05億 |
| 匯率變動影響 | -173.21%-2,708.9萬 | 329.11%3,700.2萬 | -56.57%862.3萬 | 22.32%1,985.7萬 | 444.00%1,623.3萬 | 133.66%298.4萬 | -304.93%-886.4萬 | -110.46%-218.9萬 | 142.62%2,092.2萬 | -470.49%-4,909.4萬 |
| 現金變動之外的其他現金調整 | -200.00%-1,000 | --1,000 | ---- | ---- | ---- | ---- | 0.00%-1,000 | -200.00%-1,000 | --1,000 | ---- |
| 期末現金 | -2.28%33.57億 | 37.53%34.36億 | -4.27%24.98億 | 74.74%26.1億 | -12.63%14.93億 | -3.37%17.09億 | -25.02%17.69億 | 97.46%23.59億 | -18.60%11.95億 | 21.16%14.68億 |
| 自由現金流 | -62.00%1.62億 | 668.83%4.26億 | -94.92%5,537.6萬 | 507.44%10.9億 | -73.90%1.79億 | 247.97%6.88億 | -131.28%-4.65億 | 2,043.11%14.85億 | -129.57%-7,644.8萬 | 373.71%2.58億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |