Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -69.63%5.87億 | 29.34%19.31億 | 391.11%14.93億 | -212.77%-5.13億 | -70.06%4.55億 | 865.05%15.19億 | -110.73%-1.99億 | 928.77%18.51億 | 110.31%1.8億 | -157.89%-17.45億 |
| 扣除非現金調整前淨利潤 | -33.19%9.57億 | 86.32%14.33億 | 177.12%7.69億 | 165.37%2.78億 | -84.53%1.05億 | -35.03%6.76億 | 24.85%10.41億 | 18.04%8.34億 | 76.75%7.06億 | 65.69%4億 |
| 非現金項目調整總額 | -45.15%1.05億 | 87.21%1.91億 | 126.92%1.02億 | 209.36%4,501.6萬 | -128.36%-4,116.3萬 | 16.43%1.45億 | -1.68%1.25億 | -9.40%1.27億 | 11.78%1.4億 | -9.14%1.25億 |
| -折舊與攤銷 | 8.89%1.08億 | 4.29%9,884.6萬 | -4.39%9,478.4萬 | -0.06%9,913.4萬 | -15.76%9,919.7萬 | -5.20%1.18億 | -1.55%1.24億 | -1.88%1.26億 | -1.06%1.29億 | 16.46%1.3億 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.04%31.8萬 |
| -處置利潤 | -200.86%-2,220.7萬 | 20,115.45%2,201.7萬 | -102.02%-11萬 | 130.93%545.8萬 | -915.90%-1,764.8萬 | 68.33%216.3萬 | 620.24%128.5萬 | -104.29%-24.7萬 | 342.88%575.3萬 | -40.25%129.9萬 |
| -以股票支付的報酬 | -56.61%3,429.5萬 | 231.49%7,904.4萬 | -21.54%2,384.5萬 | -16.99%3,039萬 | 41.93%3,660.9萬 | --2,579.4萬 | ---- | ---- | ---- | ---- |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 26.92%-1,138萬 |
| -其他非現金項目 | -71.17%-1,483.2萬 | 47.06%-866.5萬 | 81.81%-1,636.7萬 | 43.53%-8,996.6萬 | -27,369.14%-1.59億 | 31.84%-58萬 | -199.42%-85.1萬 | -84.72%85.6萬 | 12.31%560.1萬 | -23.17%498.7萬 |
| 營運資本變動 | -254.77%-4.76億 | -50.61%3.07億 | 174.46%6.22億 | -313.44%-8.36億 | -43.90%3.91億 | 151.15%6.98億 | -253.21%-13.64億 | 233.62%8.9億 | 70.64%-6.66億 | -186.12%-22.7億 |
| -應收款(增)減 | 198.69%7.95億 | -18,528.67%-8.06億 | 100.53%437.1萬 | -231.67%-8.2億 | -63.49%6.23億 | 174.49%17.06億 | -441.37%-22.9億 | 189.45%6.71億 | -535.52%-7.5億 | 229.30%1.72億 |
| -存貨(增)減 | -174.15%-1.08億 | 157.19%1.45億 | -1,814.89%-2.54億 | -58.04%1,482.5萬 | -84.74%3,532.8萬 | 334.99%2.32億 | -119.19%-9,852萬 | 1,413.97%5.13億 | -102.93%-3,907.6萬 | 195.43%13.34億 |
| -應付款(減)增 | -468.44%-16.65億 | -6.44%4.52億 | -8.20%4.83億 | 184.28%5.26億 | -79.91%-6.24億 | -191.10%-3.47億 | 307.22%3.81億 | -137.45%-1.84億 | 134.09%4.91億 | -221.73%-14.4億 |
| -貸款、租賃及其他損失準備金 | -77.27%3,361.5萬 | 75.82%1.48億 | 1,083.69%8,410.1萬 | 107.14%710.5萬 | -1,366.53%-9,952.4萬 | -73.53%785.8萬 | -71.10%2,968.2萬 | 291.67%1.03億 | --2,622.1萬 | ---- |
| -其他流動資產變動 | -61.86%1.41億 | 55.47%3.7億 | 159.14%2.38億 | -223.09%-4.03億 | 140.17%3.27億 | -241.47%-8.14億 | 334.20%5.76億 | 27.79%-2.46億 | 85.59%-3.4億 | -180.59%-23.62億 |
| -其他流動負債變動 | 12,766.06%3.28億 | -103.88%-258.7萬 | 141.44%6,672.9萬 | -223.73%-1.61億 | 251.08%1.3億 | -325.23%-8,615萬 | 16.19%3,824.9萬 | 160.86%3,292萬 | -309.37%-5,409.2萬 | -51.28%2,583.6萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -91.20%-565.2萬 | 2.83%-295.6萬 | 8.40%-304.2萬 | 8.96%-332.1萬 | -1.87%-364.8萬 | -30.69%-358.1萬 | 45.71%-274萬 | 9.28%-504.7萬 | 43.56%-556.3萬 | 18.99%-985.7萬 |
| 已收到的利息(經營活動產生的現金流) | 85.16%1,118.9萬 | 76.13%604.3萬 | 16.31%343.1萬 | -22.23%295萬 | -4.34%379.3萬 | -6.38%396.5萬 | 12.22%423.5萬 | -4.36%377.4萬 | -23.70%394.6萬 | 9.65%517.2萬 |
| 已支付退稅 | -119.41%-5.31億 | -186.00%-2.42億 | -97.41%-8,468.9萬 | 80.84%-4,289.9萬 | -0.81%-2.24億 | 42.18%-2.22億 | -35.55%-3.84億 | -49.47%-2.83億 | -27.52%-1.9億 | -387.02%-1.49億 |
| 其他經營現金流入(流出) | -93.67%9.6萬 | -94.89%151.7萬 | -68.08%2,968萬 | -11.46%9,298.6萬 | 1.05億 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -96.41%6,087.9萬 | 17.73%16.94億 | 410.57%14.39億 | -237.82%-4.63億 | -74.09%3.36億 | 323.24%12.97億 | -137.11%-5.81億 | 13,962.92%15.66億 | 99.40%-1,129.7萬 | -163.78%-18.98億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -135.65%-3.09億 | -480.13%-1.31億 | -48.04%-2,261.7萬 | -88.99%-1,527.8萬 | 82.15%-808.4萬 | 40.87%-4,528.7萬 | -77.45%-7,659.3萬 | 33.15%-4,316.2萬 | 38.66%-6,456.3萬 | -92.99%-1.05億 |
| 無形資產交易淨額 | -162.40%-1,574.4萬 | ---600萬 | --0 | ---- | -41.92%-221.4萬 | 91.65%-156萬 | 55.43%-1,867.6萬 | ---4,190.4萬 | ---- | --185.1萬 |
| 投資產品交易淨額 | 158.90%6.1億 | -35.58%-10.36億 | -1,014.77%-7.64億 | -8.04%8,357.1萬 | 348.87%9,087.6萬 | -155.76%-3,651.6萬 | 279.44%6,548.5萬 | -7,664.68%-3,649.4萬 | -100.47%-47萬 | 713.64%9,953.3萬 |
| 其他投資變動淨額 | 516.77%2,143.9萬 | --347.6萬 | ---- | 50.00%-1,000 | ---2,000 | ---- | ---- | ---- | 1,786.59%2.64億 | 110.29%1,399.3萬 |
| 投資活動現金淨額 | 126.23%3.07億 | -48.68%-11.7億 | -1,252.55%-7.87億 | -15.25%6,829.2萬 | 196.66%8,057.6萬 | -179.89%-8,336.3萬 | 75.50%-2,978.4萬 | -161.10%-1.22億 | 1,864.05%1.99億 | 104.90%1,013萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 85.19%-4,620萬 | -1,014.29%-3.12億 | ---2,800萬 | --0 | --4.9億 | ---- | ---- | ---- | ---- | -14.22%-2.67億 |
| 普通股發行/回購的淨額 | -604,338.46%-3.93億 | 99.82%-6.5萬 | -18,613.92%-3,630.5萬 | -64.41%-19.4萬 | -140.82%-11.8萬 | 90.32%-4.9萬 | -51.04%-50.6萬 | 56.32%-33.5萬 | -603.67%-76.7萬 | -105.66%-10.9萬 |
| 租賃融資增減 | 9.84%-1,464.4萬 | 5.10%-1,624.2萬 | 19.98%-1,711.4萬 | -0.32%-2,138.8萬 | 40.34%-2,131.9萬 | 20.66%-3,573.2萬 | 9.80%-4,503.6萬 | 1.05%-4,992.8萬 | -2.31%-5,045.6萬 | -30.72%-4,931.6萬 |
| 已支付現金股息 | -16.07%-1.76億 | -82.11%-1.52億 | -50.61%-8,322.2萬 | 49.04%-5,525.7萬 | 26.07%-1.08億 | -119.49%-1.47億 | -0.76%-6,682.5萬 | -24.60%-6,632.4萬 | 33.50%-5,323.1萬 | -50.30%-8,004.5萬 |
| 其他籌資費用淨額 | ---- | ---2,000 | ---- | 50.00%-1,000 | -100.00%-2,000 | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 |
| 融資活動現金淨額 | -31.21%-6.3億 | -191.46%-4.8億 | -114.26%-1.65億 | -121.34%-7,684萬 | 297.37%3.6億 | -62.38%-1.82億 | 3.62%-1.12億 | -11.62%-1.17億 | 73.63%-1.04億 | -22.08%-3.96億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 1.01%44.17億 | 12.53%43.73億 | -10.83%38.86億 | 21.70%43.57億 | 40.46%35.81億 | -22.10%25.49億 | 68.29%32.73億 | 4.47%19.45億 | -55.10%18.61億 | 143.82%41.45億 |
| 現金變動 | -698.17%-2.62億 | -91.01%4,376.8萬 | 203.22%4.87億 | -160.73%-4.72億 | -24.69%7.77億 | 242.62%10.32億 | -154.47%-7.23億 | 1,495.97%13.28億 | 103.64%8,320.6萬 | -193.42%-22.84億 |
| 匯率變動影響 | 1,862.50%785萬 | 5,614.29%40萬 | 0.00%7,000 | 600.00%7,000 | 100.58%1,000 | -5,833.33%-17.2萬 | 200.00%3,000 | ---3,000 | --0 | -101.60%-4,000 |
| 現金變動之外的其他現金調整 | ---- | ---- | -200.00%-1,000 | -50.00%1,000 | 200.00%2,000 | 0.00%-2,000 | 0.00%-2,000 | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 |
| 期末現金 | -5.75%41.63億 | 1.01%44.17億 | 12.53%43.73億 | -10.83%38.86億 | 21.70%43.57億 | 40.46%35.81億 | -22.10%25.49億 | 68.29%32.73億 | 4.47%19.45億 | -55.10%18.61億 |
| 自由現金流 | -117.08%-2.66億 | 9.90%15.56億 | 395.89%14.16億 | -246.98%-4.79億 | -73.96%3.26億 | 284.81%12.5億 | -145.68%-6.76億 | 2,031.87%14.81億 | 96.17%-7,664.6萬 | -168.58%-20.04億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |