Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -51.33%4.18億 | 67.89%8.59億 | 185.36%5.11億 | -633.79%-5.99億 | -94.57%1.12億 | 12.73%20.66億 | -10.30%18.33億 | 223.39%20.43億 | 15.72%6.32億 | -58.12%5.46億 |
| 扣除非現金調整前淨利潤 | 24.29%6.47億 | -32.60%5.2億 | -33.64%7.72億 | 52.38%11.63億 | -50.32%7.63億 | 7.26%15.36億 | 19.35%14.32億 | 104.71%12億 | -19.60%5.86億 | -30.67%7.29億 |
| 非現金項目調整總額 | 13.73%3.14億 | 1,037.52%2.76億 | -85.86%2,425萬 | 313.02%1.72億 | -68.84%4,152.9萬 | -45.48%1.33億 | -18.48%2.44億 | 14.05%3億 | 52.44%2.63億 | -29.78%1.72億 |
| -折舊與攤銷 | 23.24%3.51億 | 19.35%2.85億 | 0.83%2.38億 | 9.00%2.36億 | -15.06%2.17億 | 9.19%2.55億 | -9.04%2.34億 | 6.49%2.57億 | -16.65%2.41億 | 28.15%2.9億 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -105.89%-2,134.9萬 |
| -處置利潤 | -467.21%-3.38億 | 60.15%-5,960.3萬 | -43.47%-1.5億 | -318.27%-1.04億 | -773.72%-2,492.1萬 | 633.77%369.9萬 | -137.10%-69.3萬 | 119.84%186.8萬 | 33.74%-941.3萬 | -270.60%-1,420.6萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.80%-812.4萬 |
| -其他非現金項目 | 491.29%3.01億 | 178.85%5,092.9萬 | -264.18%-6,459萬 | 126.15%3,934萬 | -19.61%-1.5億 | -1,213.41%-1.26億 | -72.38%1,129.7萬 | 32.30%4,089.5萬 | 142.05%3,091萬 | -364.02%-7,350.5萬 |
| 營運資本變動 | -966.08%-5.42億 | 122.00%6,262.4萬 | 85.28%-2.85億 | -179.22%-19.34億 | -274.57%-6.93億 | 154.01%3.97億 | -71.26%1.56億 | 350.12%5.43億 | 38.90%-2.17億 | -5,699.56%-3.56億 |
| -應收款(增)減 | -642.53%-2.18億 | -68.16%4,022.4萬 | 153.66%1.26億 | -143.06%-2.35億 | -37.97%5.47億 | 391.26%8.81億 | 68.52%-3.03億 | -3,178.27%-9.61億 | -78.76%3,122.2萬 | 133.61%1.47億 |
| -存貨(增)減 | 649.49%3.78億 | 120.98%5,037萬 | 77.29%-2.4億 | -204.59%-10.57億 | 35.02%-3.47億 | -1,122.10%-5.34億 | 116.89%5,225.6萬 | -89.78%-3.09億 | -165.50%-1.63億 | -1,034.54%-6,139.9萬 |
| -預付費用(增)減 | ---- | ---- | ---1,267.4萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -應付款(減)增 | -1,421.39%-7.19億 | 123.25%5,440萬 | 59.55%-2.34億 | 32.94%-5.78億 | -386.78%-8.62億 | 171.25%3.01億 | -93.77%1.11億 | 5,310.09%17.79億 | 85.67%-3,413.8萬 | -169.86%-2.38億 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -154.81%-5,259.2萬 |
| -貸款、租賃及其他損失準備金 | 120.84%1,716.9萬 | -208.75%-8,237萬 | 220.53%7,574.3萬 | -110.94%-6,284.4萬 | 88.14%-2,979.3萬 | -184.98%-2.51億 | 737.16%2.96億 | 188.18%3,531.7萬 | ---4,005.2萬 | ---- |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.49%-1,130.2萬 | -55,810.00%-1.5億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 4.29%-861.4萬 | 11.87%-900萬 | 16.75%-1,021.2萬 | 17.20%-1,226.7萬 | 3.09%-1,481.6萬 | 16.53%-1,528.9萬 | 13.35%-1,831.7萬 | -21.06%-2,113.9萬 | 24.98%-1,746.2萬 | 25.56%-2,327.6萬 |
| 已收到的利息(經營活動產生的現金流) | -20.96%2,734.6萬 | 11.45%3,459.7萬 | -3.32%3,104.3萬 | 40.70%3,210.9萬 | 59.68%2,282.1萬 | 51.93%1,429.2萬 | -12.10%940.7萬 | 11.25%1,070.2萬 | -62.29%962萬 | 20.17%2,551.2萬 |
| 已支付退稅 | 70.33%-1.01億 | -34.16%-3.39億 | -1,524.03%-2.53億 | 97.07%-1,557萬 | 11.45%-5.32億 | -15.13%-6.01億 | -243.74%-5.22億 | 40.35%-1.52億 | 23.67%-2.55億 | 23.95%-3.33億 |
| 其他經營現金流入(流出) | 133.83%500萬 | -1,477.8萬 | 0 | -200.00%-1,000 | 1,000 | 0 | 0 | 66.67%-1,000 | -3,000 | 0 |
| 經營活動現金淨額 | -35.70%3.41億 | 89.78%5.3億 | 146.97%2.79億 | -44.45%-5.95億 | -128.12%-4.12億 | 12.46%14.64億 | -30.78%13.02億 | 409.09%18.81億 | 71.98%3.7億 | -74.88%2.15億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 49.91%-1.7億 | -49.93%-3.4億 | 34.02%-2.27億 | -78.55%-3.44億 | 73.50%-1.93億 | -417.34%-7.27億 | -31.60%-1.41億 | 46.77%-1.07億 | 51.61%-2.01億 | -61.44%-4.14億 |
| 無形資產交易淨額 | 88.16%-1,658.4萬 | -9.75%-1.4億 | -52.78%-1.28億 | -36.26%-8,356.7萬 | -78.21%-6,132.7萬 | -27.36%-3,441.2萬 | 48.82%-2,702萬 | 45.69%-5,279.6萬 | -123.56%-9,721.4萬 | 69.86%-4,348.5萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---2,053.9萬 | ---- | --3.31億 | --0 | ---- |
| 投資產品交易淨額 | 423.56%5.84億 | 134.55%1.11億 | -79.51%4,752.6萬 | 1,849.53%2.32億 | 104.92%1,189.5萬 | -77.36%-2.42億 | -693.65%-1.36億 | -257.14%-1,718.2萬 | -1,715.47%-481.1萬 | 98.83%-26.5萬 |
| 其他投資變動淨額 | 173.07%8.85億 | 182.26%3.24億 | 38.13%-3.94億 | -15,111.60%-6.36億 | 168.18%424萬 | 101.99%158.1萬 | -802.18%-7,936.7萬 | -76.76%1,130.3萬 | 113.90%4,864.5萬 | -190.29%-3.5億 |
| 投資活動現金淨額 | 2,947.64%12.81億 | 93.58%-4,499.2萬 | 15.77%-7.01億 | -249.88%-8.32億 | 76.73%-2.38億 | -166.70%-10.22億 | -332.06%-3.83億 | 165.03%1.65億 | 68.58%-2.54億 | -2,146.22%-8.08億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -371.63%-5.1億 | 50.85%-1.08億 | 33.33%-2.2億 | -146.27%-3.3億 | 143.86%7.13億 | 155.46%2.92億 | -25.39%-5.27億 | -393.26%-4.21億 | 315.32%1.43億 | 74.48%-6,660萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | -100.06%-34.3萬 | 515.91%5.43億 | -88.34%8,814.6萬 | 368,714.15%7.56億 | -561.29%-20.5萬 | ---3.1萬 | ---- |
| 租賃融資增減 | ---144.6萬 | --0 | 66.71%-25.4萬 | 24.46%-76.3萬 | 75.11%-101萬 | 29.34%-405.8萬 | 63.08%-574.3萬 | 19.36%-1,555.4萬 | 2.71%-1,928.8萬 | -8.97%-1,982.6萬 |
| 已支付現金股息 | -7.01%-2.24億 | 0.55%-2.1億 | 0.05%-2.11億 | -4.93%-2.11億 | 14.04%-2.01億 | -49.22%-2.34億 | -24.59%-1.57億 | -0.26%-1.26億 | -0.09%-1.25億 | -26.86%-1.25億 |
| 非控制性權益現金股息 | ---- | 71.17%-3,160萬 | -182.47%-1.1億 | -130.95%-3,880萬 | ---1,680萬 | ---- | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | ---1,000 | ---- | 0.00%-2,000 | -100.00%-2,000 | -100.00%-1,000 | 19,880.01%14億 | 700,800.00%700.7萬 | 0.00%-1,000 | 99.99%-1,000 | -1,099,700.00%-1,099.8萬 |
| 融資活動現金淨額 | -110.58%-7.36億 | 35.38%-3.49億 | 6.91%-5.41億 | -156.00%-5.81億 | -32.76%10.37億 | 2,016.43%15.43億 | 112.97%7,289萬 | -40,251.76%-5.62億 | 99.37%-139.3萬 | -427.28%-2.23億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 5.30%27億 | -27.29%25.64億 | -36.28%35.26億 | 7.53%55.34億 | 62.79%51.46億 | 45.71%31.62億 | 216.55%21.7億 | 19.99%6.85億 | -58.83%5.71億 | 127.31%13.87億 |
| 現金變動 | 552.46%8.86億 | 114.12%1.36億 | 52.08%-9.62億 | -618.04%-20.08億 | -80.47%3.88億 | 100.13%19.85億 | -33.18%9.92億 | 1,200.02%14.84億 | 113.99%1.14億 | -205.04%-8.16億 |
| 現金變動之外的其他現金調整 | 9,459,000.00%9,458.9萬 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | ---- | 300.00%2,000 | 0.00%-1,000 | ---1,000 |
| 期末現金 | 36.33%36.81億 | 5.30%27億 | -27.29%25.64億 | -36.28%35.26億 | 7.53%55.34億 | 62.79%51.46億 | 45.71%31.62億 | 216.55%21.7億 | 19.99%6.85億 | -58.83%5.71億 |
| 自由現金流 | 208.20%1.53億 | 114.72%4,975.9萬 | 66.95%-3.38億 | -53.52%-10.23億 | -194.74%-6.66億 | -38.04%7.03億 | -34.09%11.35億 | 2,300.10%17.22億 | 129.51%7,173.2萬 | -153.53%-2.43億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |