Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 44.47%3.01億 | 66.86%2.36億 | 68.78%3.39億 | 47.21%3.21億 | -0.67%2.08億 | -38.62%1.42億 | -13.69%2.01億 | -31.63%2.18億 | -36.18%2.1億 | -34.65%2.31億 |
| 交易性金融資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,000萬 |
| 應收票據及應收賬款 | 9.09%3.9億 | 28.17%4.11億 | 11.72%3.31億 | 27.78%3.38億 | 40.96%3.58億 | 43.41%3.2億 | 19.02%2.96億 | 31.89%2.65億 | 9.30%2.54億 | -3.79%2.23億 |
| -應收票據 | 15.22%3,402.22萬 | -57.24%1,902.1萬 | -62.54%2,545.37萬 | -70.17%2,467.92萬 | -37.54%2,952.85萬 | 15.32%4,447.97萬 | 28.36%6,795.63萬 | 90.45%8,272.85萬 | 79.01%4,727.53萬 | 28.16%3,857.12萬 |
| -應收賬款 | 8.53%3.56億 | 41.94%3.92億 | 33.84%3.05億 | 72.30%3.14億 | 58.94%3.28億 | 49.27%2.76億 | 16.49%2.28億 | 15.72%1.82億 | 0.34%2.06億 | -8.55%1.85億 |
| 其他應收款(含利息和股利) | -21.20%61.41萬 | -25.54%55.34萬 | -77.03%41.33萬 | -36.59%16.84萬 | -40.09%77.93萬 | 39.09%74.32萬 | 72.28%179.92萬 | -89.42%26.56萬 | 31.04%130.08萬 | -27.12%53.44萬 |
| -其他應收款 | ---- | -25.54%55.34萬 | ---- | -36.59%16.84萬 | ---- | 39.09%74.32萬 | ---- | -89.42%26.56萬 | ---- | -27.12%53.44萬 |
| 預付款項 | -41.23%1,127.75萬 | -54.60%852.46萬 | 76.06%1,958.46萬 | 90.65%606.23萬 | 137.01%1,918.82萬 | 340.53%1,877.67萬 | 23.13%1,112.38萬 | -51.83%317.98萬 | 46.75%809.59萬 | -15.34%426.23萬 |
| 存貨 | 19.63%2.29億 | 15.21%2.01億 | 19.75%1.93億 | 16.42%1.81億 | 15.79%1.91億 | 12.30%1.74億 | -7.95%1.61億 | -9.89%1.56億 | 15.91%1.65億 | 27.85%1.55億 |
| 其他流動資產 | 2.86%1,293.86萬 | -28.24%1,284.28萬 | -12.38%1,361萬 | -28.33%1,519.12萬 | -10.29%1,257.91萬 | -18.31%1,789.67萬 | -22.16%1,553.22萬 | -2.04%2,119.52萬 | -8.01%1,402.17萬 | 47.68%2,190.93萬 |
| 流動資產合計 | 19.62%9.44億 | 29.08%8.7億 | 30.56%8.96億 | 29.99%8.62億 | 21.12%7.9億 | 2.70%6.74億 | -0.00%6.86億 | -8.31%6.63億 | -10.05%6.52億 | -9.79%6.56億 |
| 非流動資產 | ||||||||||
| 固定資產 | ---- | 19.17%8.87億 | ---- | 25.10%8.57億 | ---- | 70.18%7.44億 | ---- | 50.52%6.85億 | ---- | 10.82%4.37億 |
| 在建工程 | ---- | -55.83%6,345.28萬 | ---- | -17.46%9,689.18萬 | ---- | -32.83%1.44億 | ---- | -8.69%1.17億 | ---- | 146.11%2.14億 |
| 無形資產 | -2.47%6,439.15萬 | -2.40%6,489.7萬 | -2.75%6,509.01萬 | -2.55%6,558.8萬 | -2.63%6,602.01萬 | -2.55%6,649.61萬 | -2.63%6,692.91萬 | -2.78%6,730.24萬 | -2.77%6,780.38萬 | -2.43%6,823.79萬 |
| 長期待攤費用 | -10.01%1,064.24萬 | -1.29%1,145.57萬 | 15.18%1,223.77萬 | 16.07%1,290.54萬 | 677.56%1,182.67萬 | 555.69%1,160.53萬 | 394.93%1,062.46萬 | 343.60%1,111.88萬 | -9.80%152.1萬 | -8.57%176.99萬 |
| 遞延所得稅資產 | 21.61%465.04萬 | 14.84%400.08萬 | -18.88%413.78萬 | -16.63%399.55萬 | -56.92%382.41萬 | -56.91%348.39萬 | -43.01%510.1萬 | -45.91%479.27萬 | 31.77%887.67萬 | 37.56%808.54萬 |
| 使用權資產 | 277.54%541.2萬 | ---- | -80.00%47.78萬 | -66.67%95.57萬 | -57.14%143.35萬 | -50.00%191.13萬 | -44.44%238.92萬 | -40.00%286.7萬 | -36.36%334.49萬 | --382.27萬 |
| 其他非流動資產 | -37.95%1,131.27萬 | -78.00%959.6萬 | -75.79%1,191.96萬 | -76.23%552.81萬 | -30.23%1,823.25萬 | -29.88%4,362.37萬 | -27.11%4,922.95萬 | -47.50%2,325.63萬 | -67.47%2,613.11萬 | -0.66%6,221.54萬 |
| 非流動資產合計 | 2.35%10.63億 | 2.61%10.51億 | 7.79%10.55億 | 14.34%10.55億 | 26.82%10.38億 | 27.55%10.24億 | 27.50%9.79億 | 28.32%9.23億 | 23.70%8.19億 | 28.41%8.03億 |
| 資產總計 | 9.81%20.07億 | 13.11%19.21億 | 17.17%19.51億 | 20.88%19.17億 | 24.30%18.28億 | 16.38%16.98億 | 14.52%16.65億 | 9.95%15.86億 | 6.06%14.7億 | 7.87%14.59億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -29.93%1.14億 | -0.01%1.2億 | 31.39%1.18億 | 138.42%1.17億 | 346.10%1.63億 | 101.30%1.2億 | 36.60%8,958.1萬 | -13.46%4,894.9萬 | -31.94%3,643.36萬 | 13.98%5,946.11萬 |
| 應付票據及應付帳款 | -4.21%3.85億 | 8.93%3.68億 | 29.79%3.83億 | 23.66%4.08億 | 59.94%4.02億 | 29.94%3.37億 | 11.73%2.95億 | 20.12%3.3億 | 4.97%2.52億 | 21.67%2.6億 |
| -應付票據 | 14.22%1.19億 | 61.58%9,388.73萬 | 48.65%8,570.73萬 | 43.15%1.13億 | 68.27%1.04億 | -5.29%5,810.7萬 | -31.57%5,765.79萬 | 7.60%7,870.77萬 | -4.70%6,179.32萬 | 13.22%6,135.37萬 |
| -應付帳款 | -10.63%2.67億 | -2.02%2.74億 | 25.21%2.97億 | 17.55%2.95億 | 57.23%2.98億 | 40.83%2.79億 | 32.02%2.37億 | 24.66%2.51億 | 8.55%1.9億 | 24.54%1.98億 |
| 合同負債 | 3.67%263.81萬 | 82.20%511.67萬 | 290.13%657.36萬 | 1,235.13%307.42萬 | 39.43%254.48萬 | 52.68%280.83萬 | --168.5萬 | -87.34%23.03萬 | -73.18%182.52萬 | -70.45%183.93萬 |
| 應付職工薪酬 | 11.14%1,886.67萬 | 5.26%1,630.19萬 | -3.12%1,205.01萬 | 1.28%1,811.44萬 | -5.16%1,697.64萬 | 4.14%1,548.8萬 | 23.95%1,243.78萬 | 85.28%1,788.48萬 | 94.09%1,790.05萬 | 110.89%1,487.21萬 |
| 應交稅費 | 141.98%1,522.18萬 | 484.66%1,047.69萬 | 248.36%1,407.62萬 | 191.38%238.46萬 | -21.07%629.04萬 | 47.83%179.2萬 | 73.88%404.07萬 | -46.41%81.84萬 | 933.56%796.97萬 | 97.82%121.22萬 |
| 其他應付款(含利息和股利) | 26.31%56.51萬 | 15.69%52.42萬 | 66.94%48.94萬 | 129.57%59.92萬 | 81.94%44.74萬 | 86.04%45.31萬 | -74.17%29.32萬 | -78.51%26.1萬 | -76.44%24.59萬 | -76.56%24.36萬 |
| -其他應付款 | ---- | 15.69%52.42萬 | ---- | 129.57%59.92萬 | ---- | 86.04%45.31萬 | ---- | -78.51%26.1萬 | ---- | -76.56%24.36萬 |
| 一年內到期的非流動負債 | 704.81%4,225.9萬 | 12.29%2,696.1萬 | -61.20%1,668.45萬 | -68.59%1,331.84萬 | -89.42%525.08萬 | -21.76%2,400.95萬 | 160.87%4,299.79萬 | 160.12%4,239.75萬 | 270.13%4,963.86萬 | 128.82%3,068.83萬 |
| 其他流動負債 | -66.63%184.56萬 | -73.10%230.36萬 | -97.51%67.78萬 | -90.58%123.26萬 | -45.65%553.1萬 | -28.24%856.44萬 | 90.31%2,726.09萬 | 2.86%1,307.95萬 | 456.22%1,017.71萬 | 142.11%1,193.52萬 |
| 流動負債合計 | -3.53%5.81億 | 7.58%5.49億 | 16.45%5.51億 | 24.22%5.63億 | 60.19%6.02億 | 34.29%5.1億 | 26.58%4.73億 | 21.12%4.54億 | 15.16%3.76億 | 27.12%3.8億 |
| 非流動負債 | ||||||||||
| 遞延所得稅負債 | -1.66%224.52萬 | 104.26%899.68萬 | 9,398.30%645.88萬 | 11,907.84%816.53萬 | --228.31萬 | --440.47萬 | --6.8萬 | --6.8萬 | ---- | ---- |
| 長期遞延收益 | 380.00%9,981.2萬 | 203.95%6,236.56萬 | 201.89%6,413萬 | 203.55%6,668.07萬 | -4.46%2,079.42萬 | -8.54%2,051.84萬 | -8.55%2,124.26萬 | -7.72%2,196.67萬 | 8.96%2,176.59萬 | 11.08%2,243.51萬 |
| 租賃負債 | --403.95萬 | ---- | ---- | ---- | ---- | ---- | -66.70%103.17萬 | -65.36%103.17萬 | -64.89%205.48萬 | --202.39萬 |
| 非流動負債合計 | 135.14%1.97億 | 101.51%1.66億 | 153.08%1.79億 | 303.63%1.71億 | 252.29%8,391.73萬 | 85.16%8,230.3萬 | 6.93%7,090.23萬 | -36.39%4,246.64萬 | -67.13%2,382.07萬 | -33.51%4,444.9萬 |
| 負債合計 | 13.44%7.78億 | 20.63%7.15億 | 34.24%7.31億 | 48.14%7.35億 | 71.64%6.86億 | 39.62%5.93億 | 23.62%5.44億 | 12.42%4.96億 | 0.20%4億 | 16.04%4.24億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%2.58億 | 0.00%2.58億 | 0.00%2.58億 | 0.00%2.58億 | 0.00%2.58億 | 0.00%2.58億 | 0.00%2.58億 | 0.00%2.58億 | 0.00%2.58億 | 0.00%2.58億 |
| 資本公積 | 4.28%6.31億 | 5.15%6.24億 | 4.23%6.18億 | 3.07%6.11億 | 2.04%6.05億 | 0.36%5.93億 | 0.20%5.93億 | 0.20%5.93億 | 0.66%5.93億 | 0.46%5.91億 |
| 盈餘公積 | 46.24%3,567.73萬 | 46.24%3,567.73萬 | 46.24%3,567.73萬 | 46.24%3,567.73萬 | 65.46%2,439.7萬 | 65.46%2,439.7萬 | 65.46%2,439.7萬 | 65.46%2,439.7萬 | 20.24%1,474.5萬 | 20.24%1,474.5萬 |
| 未分配利潤 | 22.67%2.63億 | 30.43%2.47億 | 30.49%2.68億 | 36.61%2.37億 | 32.07%2.15億 | 48.86%1.89億 | 94.41%2.05億 | 86.51%1.74億 | 92.87%1.63億 | 53.05%1.27億 |
| 歸屬母公司所有者權益合計 | 7.79%11.88億 | 9.33%11.65億 | 9.16%11.8億 | 8.87%11.42億 | 7.19%11.02億 | 7.45%10.65億 | 11.39%10.81億 | 9.54%10.49億 | 8.97%10.28億 | 5.23%9.92億 |
| 少數股東權益 | 3.18%4,097.38萬 | 2.50%4,093.38萬 | 1.39%4,048.95萬 | -1.66%4,021.29萬 | -6.81%3,971.18萬 | -7.18%3,993.71萬 | -8.07%3,993.61萬 | -6.24%4,088.99萬 | -3.41%4,261.5萬 | -3.22%4,302.55萬 |
| 所有者權益(或股東權益)合計 | 7.63%12.29億 | 9.08%12.06億 | 8.88%12.2億 | 8.48%11.82億 | 6.63%11.42億 | 6.84%11.05億 | 10.56%11.21億 | 8.86%10.9億 | 8.42%10.71億 | 4.84%10.35億 |
| 負債和所有者權益(或股東權益)總計 | 9.81%20.07億 | 13.11%19.21億 | 17.17%19.51億 | 20.88%19.17億 | 24.30%18.28億 | 16.38%16.98億 | 14.52%16.65億 | 9.95%15.86億 | 6.06%14.7億 | 7.87%14.59億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
| 審計意見 | -- | -- | -- | -- | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | -- | -- | -- | -- | 公證天業會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。