Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中海油田服務
02883
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 15.58%3.08億 | 5.90%3.09億 | -47.08%3.19億 | -80.43%1.85億 | -77.01%2.67億 | -74.98%2.92億 | -55.97%6.02億 | 997.92%9.45億 | --11.61億 | 1,286.43%11.66億 |
| 交易性金融資產 | -50.90%2.7億 | -44.41%3.31億 | -7.77%2.77億 | 338.81%4.86億 | --5.51億 | 644.03%5.96億 | --3.01億 | --1.11億 | ---- | --8,013.81萬 |
| 應收票據及應收賬款 | 8.40%4.8億 | -5.23%5.22億 | -15.07%4.81億 | -8.53%5.16億 | -5.81%4.43億 | 11.49%5.51億 | 37.35%5.66億 | 55.33%5.65億 | --4.7億 | 34.10%4.94億 |
| -應收票據 | -30.49%3,517.99萬 | -27.80%4,534.43萬 | -29.77%3,295.03萬 | 23.09%5,108.35萬 | 43.03%5,061.26萬 | 21.34%6,280.19萬 | 11.48%4,691.96萬 | -8.25%4,150.22萬 | --3,538.61萬 | -15.25%5,175.78萬 |
| -應收賬款 | 13.43%4.45億 | -2.33%4.77億 | -13.74%4.48億 | -11.04%4.65億 | -9.79%3.92億 | 10.34%4.88億 | 40.29%5.19億 | 64.36%5.23億 | --4.35億 | 43.90%4.43億 |
| 其他應收款(含利息和股利) | 6.90%629.71萬 | -12.36%622.6萬 | -16.54%879.65萬 | -23.63%555.63萬 | -2.70%589.05萬 | 35.51%710.41萬 | 138.71%1,053.92萬 | 173.62%727.53萬 | --605.39萬 | 38.05%524.25萬 |
| -應收利息 | ---- | ---- | ---- | ---- | ---- | ---- | --262.78萬 | ---- | ---- | ---- |
| -其他應收款 | ---- | -12.36%622.6萬 | ---- | -23.63%555.63萬 | ---- | 35.51%710.41萬 | ---- | 173.62%727.53萬 | ---- | 38.05%524.25萬 |
| 合同資產 | -43.26%1,499.95萬 | -36.76%1,921.39萬 | -17.95%2,127.6萬 | -4.11%2,481.35萬 | 37.66%2,643.35萬 | 49.85%3,038.48萬 | 29.08%2,592.92萬 | 66.25%2,587.74萬 | --1,920.26萬 | 11.74%2,027.72萬 |
| 預付款項 | 62.79%2,338.19萬 | 46.33%1,179.18萬 | -35.88%1,823.17萬 | 63.02%1,334.19萬 | -36.43%1,436.36萬 | 25.38%805.85萬 | 215.49%2,843.39萬 | -6.58%818.44萬 | --2,259.35萬 | -18.67%642.72萬 |
| 存貨 | 27.08%5.48億 | 39.03%5.25億 | 22.86%4.78億 | 10.80%4.03億 | 18.03%4.31億 | 20.38%3.78億 | 17.41%3.89億 | 17.50%3.64億 | --3.66億 | 29.43%3.14億 |
| 應收款項融資 | -35.10%1,227.47萬 | -59.46%960.87萬 | -51.63%974.3萬 | 650.37%2,788.54萬 | -25.28%1,891.33萬 | -3.99%2,370.16萬 | 82.21%2,014.22萬 | -55.31%371.62萬 | --2,531.13萬 | 169.58%2,468.59萬 |
| 其他流動資產 | -43.65%710.92萬 | -8.13%511.8萬 | 61.27%1,412.25萬 | -3.01%691.1萬 | 12.75%1,261.56萬 | -11.01%557.09萬 | 13.49%875.73萬 | -39.61%712.56萬 | --1,118.88萬 | -3.07%626萬 |
| 流動資產合計 | -5.58%16.71億 | -8.03%17.4億 | -16.65%16.26億 | -18.05%16.69億 | -14.93%17.7億 | -10.65%18.92億 | -9.79%19.51億 | 152.52%20.36億 | --20.8億 | 185.87%21.17億 |
| 非流動資產 | ||||||||||
| 其他非流動金融資產 | -0.85%991.47萬 | -0.85%991.47萬 | --1,000萬 | --1,000萬 | --1,000萬 | --1,000萬 | ---- | ---- | ---- | ---- |
| 固定資產 | ---- | 306.29%5.29億 | ---- | 8.13%1.27億 | ---- | 18.15%1.3億 | ---- | 7.56%1.17億 | ---- | 4.33%1.1億 |
| 在建工程 | ---- | -87.82%2,562.93萬 | ---- | 317.19%3.65億 | ---- | 1,190.69%2.11億 | ---- | 2,243.69%8,746.45萬 | ---- | 2,948.87%1,630.93萬 |
| 無形資產 | -8.13%3,244.75萬 | -4.19%3,328.18萬 | 1.46%3,430.95萬 | 2.89%3,496萬 | 125.47%3,532.09萬 | 147.25%3,473.84萬 | 133.81%3,381.59萬 | 155.97%3,397.93萬 | --1,566.56萬 | 16.08%1,404.98萬 |
| 長期待攤費用 | -42.86%23.53萬 | -38.71%27.94萬 | 3.92%86萬 | -32.43%36.77萬 | -46.69%41.18萬 | 120.78%45.59萬 | --82.76萬 | --54.42萬 | --77.25萬 | --20.65萬 |
| 遞延所得稅資產 | 65.98%5,382.22萬 | 106.19%5,215.65萬 | 116.53%4,910.31萬 | 101.11%4,001.3萬 | 49.51%3,242.69萬 | 34.26%2,529.52萬 | 46.78%2,267.77萬 | 33.37%1,989.65萬 | --2,168.84萬 | 0.78%1,884萬 |
| 使用權資產 | 33.41%292.29萬 | 25.07%327.72萬 | -61.24%123.72萬 | -58.63%159.59萬 | -63.90%219.09萬 | -43.66%262.02萬 | -42.48%319.19萬 | -35.74%385.74萬 | --606.93萬 | -39.40%465.09萬 |
| 其他非流動資產 | 24.49%3,667.88萬 | 74.37%4,750.17萬 | 204.03%4,287.15萬 | 159.54%3,882.33萬 | 158.43%2,946.28萬 | 143.21%2,724.21萬 | 49.49%1,410.11萬 | 85.05%1,495.86萬 | --1,140.08萬 | 142.72%1,120.1萬 |
| 非流動資產合計 | 43.45%7.65億 | 53.83%7.44億 | 79.28%7.08億 | 131.64%6.58億 | 141.81%5.33億 | 175.52%4.84億 | 149.59%3.95億 | 83.21%2.84億 | --2.2億 | 17.56%1.75億 |
| 資產總計 | 5.77%24.35億 | 4.56%24.83億 | -0.50%23.34億 | 0.28%23.27億 | 0.08%23.03億 | 3.60%23.75億 | 1.08%23.46億 | 141.34%23.2億 | 158.82%23.01億 | 157.63%22.93億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 60.86%1.7億 | 104.27%1.3億 | 50.31%1.16億 | 204.02%1.17億 | 1,410.50%1.06億 | 675.04%6,353萬 | -36.81%7,701.38萬 | -74.03%3,856.81萬 | --700萬 | -94.06%819.7萬 |
| 應付票據及應付帳款 | 43.92%3.98億 | 26.74%4.29億 | 12.59%3.38億 | 12.49%3.4億 | -10.28%2.76億 | 15.70%3.38億 | 18.45%3億 | 32.83%3.02億 | --3.08億 | 32.12%2.93億 |
| -應付票據 | 8.97%4,141.04萬 | -76.91%1,523.72萬 | -84.38%1,185萬 | -67.39%2,000萬 | -41.17%3,800萬 | 11.18%6,600萬 | 76.78%7,585萬 | 57.62%6,133.8萬 | --6,458.97萬 | 32.11%5,936.17萬 |
| -應付帳款 | 49.49%3.56億 | 51.85%4.14億 | 45.36%3.26億 | 32.85%3.2億 | -2.09%2.38億 | 16.85%2.72億 | 6.56%2.24億 | 27.71%2.41億 | --2.43億 | 32.12%2.33億 |
| 合同負債 | 8.66%8,445.65萬 | 45.74%9,348.61萬 | 85.68%7,797.87萬 | 45.74%4,612萬 | 145.89%7,772.54萬 | 184.06%6,414.64萬 | 1.27%4,199.54萬 | -30.94%3,164.5萬 | --3,160.93萬 | -41.17%2,258.21萬 |
| 預收款項 | ---- | ---- | ---- | ---- | ---- | ---- | --3.54萬 | ---- | ---- | ---- |
| 應付職工薪酬 | -16.39%1,883.83萬 | 17.32%3,486.86萬 | 12.03%3,233.14萬 | 19.60%2,489.91萬 | 37.05%2,253.23萬 | -2.64%2,972.19萬 | 60.88%2,885.91萬 | 54.56%2,081.9萬 | --1,644.08萬 | 58.30%3,052.9萬 |
| 應交稅費 | 78.45%430.49萬 | 5.48%1,540.43萬 | -19.96%304.71萬 | 37.74%754.4萬 | -38.26%241.24萬 | -3.70%1,460.42萬 | -74.86%380.69萬 | -7.88%547.68萬 | --390.74萬 | -12.53%1,516.5萬 |
| 其他應付款(含利息和股利) | -78.82%1,396.07萬 | 65.65%1,505.42萬 | -35.64%1,121.54萬 | 6.61%1,012.45萬 | 232.29%6,590.76萬 | -52.99%908.77萬 | 137.01%1,742.65萬 | 36.55%949.69萬 | --1,983.42萬 | 779.63%1,933.13萬 |
| -應付股利 | 0.00%431.95萬 | 0.00%431.95萬 | -42.65%431.95萬 | 0.00%431.95萬 | 0.00%431.95萬 | 0.00%431.95萬 | --753.12萬 | 0.00%431.95萬 | --431.95萬 | --431.95萬 |
| -其他應付款 | ---- | 125.13%1,073.47萬 | ---- | 12.12%580.51萬 | ---- | -68.24%476.82萬 | ---- | 96.47%517.74萬 | ---- | 583.08%1,501.18萬 |
| 一年內到期的非流動負債 | -84.36%17.61萬 | -48.02%93.88萬 | -99.30%9,523.81 | -20.37%159.72萬 | --112.6萬 | 73.55%180.59萬 | 16.43%135.51萬 | -20.26%200.57萬 | ---- | -75.26%104.06萬 |
| 其他流動負債 | -5.90%4,290.74萬 | -10.67%5,035.89萬 | -57.38%4,100.33萬 | -37.63%4,909.88萬 | -14.44%4,559.89萬 | 8.47%5,637.37萬 | 106.80%9,620.89萬 | 55.94%7,872.49萬 | --5,329.4萬 | 26.83%5,197.09萬 |
| 流動負債合計 | 22.60%7.32億 | 33.08%7.69億 | 9.25%6.19億 | 22.02%5.96億 | 35.75%5.97億 | 30.90%5.78億 | 12.28%5.67億 | -2.46%4.89億 | --4.4億 | -8.39%4.41億 |
| 非流動負債 | ||||||||||
| 預計負債 | 10.70%1,806.88萬 | 18.29%2,139.63萬 | 63.60%2,185.48萬 | 50.45%2,197.63萬 | 19.00%1,632.23萬 | 32.90%1,808.83萬 | 5.36%1,335.89萬 | 25.83%1,460.74萬 | --1,371.67萬 | 48.67%1,361.06萬 |
| 遞延所得稅負債 | ---- | ---- | ---- | ---- | ---- | ---- | -99.32%7,761.09 | -98.74%1.47萬 | --111.77萬 | -97.79%2.85萬 |
| 長期遞延收益 | -68.61%5.25萬 | -67.14%5.61萬 | -40.31%10.98萬 | -42.43%11.34萬 | -46.13%16.71萬 | -47.19%17.08萬 | -55.31%18.39萬 | -53.60%19.71萬 | --31.02萬 | -41.31%32.34萬 |
| 租賃負債 | 87.28%285.36萬 | 125.92%227.9萬 | -41.09%115.76萬 | -62.05%58.34萬 | -74.69%152.37萬 | -65.14%100.87萬 | -56.53%196.48萬 | -54.11%153.72萬 | --602.04萬 | -24.97%289.33萬 |
| 非流動負債合計 | 16.44%2,097.48萬 | 23.17%2,373.14萬 | 49.03%2,312.21萬 | 38.62%2,267.31萬 | -14.89%1,801.31萬 | 14.31%1,926.78萬 | -17.29%1,551.53萬 | -1.15%1,635.64萬 | --2,116.5萬 | 13.50%1,685.58萬 |
| 負債合計 | 22.42%7.53億 | 32.76%7.93億 | 10.31%6.43億 | 22.56%6.19億 | 33.43%6.15億 | 30.29%5.97億 | 11.22%5.83億 | -2.42%5.05億 | -4.17%4.61億 | -7.73%4.58億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 0.00%1.15億 | 39.90%1.15億 | 39.90%1.15億 | 39.90%1.15億 | 86.53%1.15億 | --8,248萬 | 33.33%8,248萬 |
| 資本公積 | -2.68%14.02億 | -3.15%13.93億 | -2.48%14.07億 | -3.32%13.97億 | -2.45%14.4億 | -2.59%14.38億 | -2.42%14.43億 | 696.61%14.45億 | --14.76億 | 720.02%14.76億 |
| 盈餘公積 | 0.00%4,557.18萬 | 0.00%4,557.18萬 | 20.28%4,557.18萬 | 20.28%4,557.18萬 | 20.28%4,557.18萬 | 20.28%4,557.18萬 | 74.80%3,788.67萬 | 74.80%3,788.67萬 | --3,788.67萬 | 74.80%3,788.67萬 |
| 未分配利潤 | -27.35%1.62億 | -26.22%1.79億 | -17.02%1.81億 | -5.13%2.07億 | -4.59%2.22億 | 6.61%2.43億 | 11.13%2.18億 | 36.70%2.18億 | --2.33億 | 116.27%2.28億 |
| 減:庫存股 | -69.20%4,197.38萬 | -34.13%4,197.38萬 | 13.21%5,716.61萬 | 410.94%5,716.61萬 | --1.36億 | --6,372.02萬 | --5,049.71萬 | --1,118.85萬 | ---- | ---- |
| 歸屬母公司所有者權益合計 | -0.31%16.82億 | -4.90%16.91億 | -4.07%16.92億 | -5.40%17.08億 | -7.79%16.87億 | -2.54%17.78億 | -0.87%17.64億 | 325.20%18.05億 | 376.73%18.3億 | 394.60%18.24億 |
| 少數股東權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.70%1,007.28萬 | --973.08萬 | -59.27%994.4萬 |
| 所有者權益(或股東權益)合計 | -0.31%16.82億 | -4.90%16.91億 | -4.07%16.92億 | -5.92%17.08億 | -8.28%16.87億 | -3.07%17.78億 | -1.87%17.64億 | 309.02%18.15億 | 351.15%18.4億 | 366.43%18.34億 |
| 負債和所有者權益(或股東權益)總計 | 5.77%24.35億 | 4.56%24.83億 | -0.50%23.34億 | 0.28%23.27億 | 0.08%23.03億 | 3.60%23.75億 | 1.08%23.46億 | 141.34%23.2億 | 158.82%23.01億 | 157.63%22.93億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。