Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2026/03/31 | (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 195.22%26.45億 | -71.77%8.96億 | 48.46%31.74億 | -42.38%21.38億 | 32.20%37.1億 | 15.06%28.06億 | 179.55%24.39億 | -63.31%8.72億 | -4.50%23.78億 | 164.62%24.9億 |
| 扣除非現金調整前淨利潤 | 196.51%16.65億 | 186.01%5.62億 | -88.21%1.96億 | -20.09%16.65億 | 42.91%20.83億 | 25.61%14.58億 | -9.33%11.61億 | -15.91%12.8億 | 37.85%15.22億 | 100.82%11.04億 |
| 非現金項目調整總額 | -0.07%22.12億 | 13.14%22.13億 | 21.21%19.56億 | 2.16%16.14億 | -6.57%15.8億 | 1.07%16.91億 | 56.74%16.73億 | -1.25%10.67億 | -6.16%10.81億 | -18.98%11.52億 |
| -折舊與攤銷 | -1.53%21.49億 | 15.80%21.83億 | 9.76%18.85億 | 3.19%17.18億 | 7.60%16.64億 | 5.05%15.47億 | 28.55%14.73億 | 16.50%11.46億 | 6.76%9.83億 | -5.02%9.21億 |
| -在損益中確認的減值損失回撥 | 1,792.26%6,064.7萬 | -75.69%320.5萬 | 2,536.60%1,318.3萬 | 0.00%50萬 | -99.35%50萬 | -60.43%7,660萬 | 651.14%1.94億 | --2,577.4萬 | ---- | -40.49%1.68億 |
| -處置利潤 | -60.53%4,132.2萬 | 26.98%1.05億 | 41.67%8,243.9萬 | 298.46%5,819.1萬 | -206.89%-2,932.2萬 | -59.88%2,743.1萬 | 154.34%6,837.7萬 | -294.56%-1.26億 | 121.85%6,467.7萬 | 153.05%2,915.4萬 |
| -其他非現金項目 | 48.78%-3,960.9萬 | -217.88%-7,733.4萬 | 85.00%-2,432.8萬 | -190.91%-1.62億 | -239.13%-5,575.4萬 | 165.14%4,007.2萬 | -381.32%-6,151.4萬 | -33.40%2,186.6萬 | -2.11%3,283.1萬 | 8.86%3,353.7萬 |
| 營運資本變動 | 34.46%-12.31億 | -284.02%-18.79億 | 189.49%10.21億 | -2,542.55%-11.41億 | 113.64%4,670.9萬 | 13.22%-3.43億 | 73.24%-3.95億 | -554.46%-14.75億 | -196.40%-2.25億 | 122.69%2.34億 |
| -應收款(增)減 | -155.84%-3.15億 | -78.38%5.64億 | 931.75%26.11億 | -13.45%-3.14億 | 59.37%-2.77億 | 21.81%-6.81億 | -64.31%-8.71億 | 26.29%-5.3億 | -134.95%-7.19億 | -28.68%-3.06億 |
| -存貨(增)減 | 58.50%-5.27億 | -242.84%-12.7億 | 184.08%8.89億 | -22.91%-10.57億 | -138.85%-8.6億 | -165.72%-3.6億 | 166.99%5.48億 | -199.31%-8.18億 | -234.11%-2.73億 | -860.60%-8,178萬 |
| -應付款(減)增 | 37.07%-8.95億 | 27.53%-14.22億 | -1,036.05%-19.62億 | -81.40%2.1億 | 81.14%11.27億 | 311.74%6.22億 | 11.90%-2.94億 | -157.26%-3.34億 | 7.15%5.83億 | 184.24%5.44億 |
| -貸款、租賃及其他損失準備金 | 543.42%2.53億 | -28.42%3,934.8萬 | 143.70%5,497.4萬 | -296.92%-1.26億 | -39.43%6,388.6萬 | 3.31%1.05億 | 226.34%1.02億 | -185.30%-8,081萬 | 392.14%9,473.7萬 | --1,925萬 |
| -其他流動資產變動 | -140.61%-1.38億 | 224.78%3.4億 | -399.46%-2.73億 | 149.64%9,105.5萬 | -1,026.76%-1.83億 | 80.00%-1,627.8萬 | -770.25%-8,137.5萬 | 130.63%1,214.1萬 | -223.06%-3,964.2萬 | 29.75%3,221.4萬 |
| -其他流動負債變動 | 397.71%3.91億 | 56.01%-1.31億 | -641.36%-2.98億 | -68.62%5,511萬 | 1,442.85%1.76億 | -106.49%-1,308萬 | -26.76%2.02億 | 113.00%2.75億 | 389.07%1.29億 | 180.44%2,641.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -34.96%-4,915.8萬 | -16.61%-3,642.4萬 | -20.48%-3,123.7萬 | -97.87%-2,592.7萬 | 18.41%-1,310.3萬 | 32.70%-1,605.9萬 | -0.26%-2,386.1萬 | 12.61%-2,379.8萬 | -11.30%-2,723.2萬 | 20.11%-2,446.8萬 |
| 已收到的利息(經營活動產生的現金流) | -17.60%7,777萬 | 94.16%9,438.4萬 | 194.84%4,861.1萬 | 15.58%1,648.7萬 | -14.08%1,426.5萬 | -40.78%1,660.3萬 | -65.08%2,803.6萬 | 445.11%8,028.4萬 | 16.19%1,472.8萬 | -8.92%1,267.6萬 |
| 已支付退稅 | 21.45%-1.74億 | -134.17%-2.22億 | 74.74%-9,481.2萬 | 9.66%-3.75億 | -38.19%-4.15億 | -66.18%-3.01億 | 46.25%-1.81億 | 4.67%-3.37億 | -28.56%-3.53億 | -7.11%-2.75億 |
| 其他經營現金流入(流出) | 0 | 0.00%-1,000 | -100.00%-1,000 | 58.05%5,715.6萬 | 3,616,400.00%3,616.3萬 | -100.00%-1,000 | 9,551.1萬 | 0 | -1,000 | 0 |
| 經營活動現金淨額 | 241.47%25億 | -76.36%7.32億 | 71.05%30.96億 | -45.67%18.1億 | 32.94%33.32億 | 6.30%25.06億 | 298.02%23.58億 | -70.56%5.92億 | -8.68%20.12億 | 229.97%22.03億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -10.41%-17.72億 | 14.27%-16.05億 | 34.54%-18.72億 | -3.73%-28.6億 | -14.91%-27.57億 | -66.44%-24億 | 2.71%-14.42億 | 2.42%-14.82億 | -111.19%-15.19億 | 34.71%-7.19億 |
| 無形資產交易淨額 | 63.75%-936.1萬 | 59.62%-2,582.2萬 | -81.36%-6,394.7萬 | 83.26%-3,526萬 | -357.02%-2.11億 | 2.49%-4,610.1萬 | -382.64%-4,727.9萬 | 59.58%-979.6萬 | 7.63%-2,423.4萬 | -217.45%-2,623.7萬 |
| 投資產品交易淨額 | 41.20%-559.1萬 | 28.21%-950.8萬 | -0.43%-1,324.5萬 | -9.15%-1,318.8萬 | -128.26%-1,208.3萬 | 397.44%4,275.4萬 | -106.32%-1,437.4萬 | 2,697.46%2.27億 | 73.33%-875萬 | 2.87%-3,280.8萬 |
| 其他投資變動淨額 | 3,471.38%1.72億 | -102.66%-509.5萬 | 312.80%1.92億 | -694.68%-9,014.2萬 | 1,472.41%1,515.8萬 | -47.21%96.4萬 | -92.92%182.6萬 | 547.61%2,580.9萬 | -164.40%-576.6萬 | 237.08%895.3萬 |
| 投資活動現金淨額 | 1.83%-16.15億 | 6.38%-16.45億 | 41.39%-17.58億 | -1.14%-29.99億 | -23.44%-29.65億 | -59.97%-24.02億 | -21.23%-15.02億 | 20.47%-12.39億 | -102.47%-15.58億 | 33.11%-7.69億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -92.24%7,200萬 | 3,967.24%9.28億 | -102.44%-2,399.6萬 | 3.51%9.82億 | 362.15%9.49億 | 794.70%2.05億 | 81.60%-2,954.9萬 | -363.88%-1.61億 | 109.91%6,084.8萬 | 0.12%-6.14億 |
| 普通股發行/回購的淨額 | 184.71%4.28億 | -212,032.77%-5.05億 | 42.93%-23.8萬 | 99.63%-41.7萬 | -26,837.77%-1.13億 | -83.84%-42.1萬 | 99.72%-22.9萬 | -106.24%-8,197.5萬 | 907.76%13.15億 | -72,232.44%-1.63億 |
| 租賃融資增減 | 3.05%-4,814.7萬 | -10.72%-4,966.2萬 | -20.09%-4,485.5萬 | 7.15%-3,735.1萬 | 20.33%-4,022.8萬 | 22.97%-5,049.6萬 | -17.08%-6,555萬 | -12.08%-5,598.8萬 | -52.31%-4,995.4萬 | -27.32%-3,279.8萬 |
| 發行費用 | ---- | ---- | ---- | ---- | ---- | ---3,000萬 | ---- | ---- | ---- | ---- |
| 已支付現金股息 | 0.74%-4.69億 | -6.69%-4.72億 | -8.33%-4.42億 | 0.00%-4.08億 | -71.42%-4.08億 | 0.00%-2.38億 | -0.19%-2.38億 | -58.56%-2.38億 | -63.15%-1.5億 | ---9,193.6萬 |
| 其他籌資費用淨額 | ---1,000 | ---- | -100.00%-2,000 | 0.00%-1,000 | 50.00%-1,000 | 0.00%-2,000 | -300.00%-2,000 | --1,000 | ---- | -100.00%-2,000 |
| 融資活動現金淨額 | 82.70%-1,706.2萬 | 80.72%-9,862.8萬 | -195.48%-5.12億 | 38.59%5.36億 | 439.37%3.87億 | 65.85%-1.14億 | 37.80%-3.34億 | -145.63%-5.36億 | 230.40%11.76億 | -40.69%-9.01億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -11.65%44.46億 | 24.53%50.32億 | -7.43%40.41億 | 31.30%43.65億 | -0.65%33.25億 | 17.07%33.46億 | -30.03%28.58億 | 68.68%40.86億 | 22.76%24.22億 | -38.01%19.73億 |
| 現金變動 | 185.69%8.67億 | -222.36%-10.12億 | 226.69%8.27億 | -186.69%-6.53億 | 7,637.70%7.53億 | -101.91%-999.1萬 | 144.17%5.22億 | -172.56%-11.83億 | 206.06%16.3億 | 147.42%5.33億 |
| 匯率變動影響 | -94.98%2,138.1萬 | 159.48%4.26億 | -50.11%1.64億 | 14.32%3.29億 | 2,576.16%2.88億 | 66.41%-1,161.3萬 | 21.97%-3,456.9萬 | -232.21%-4,430萬 | 140.15%3,350.8萬 | 3.79%-8,345.7萬 |
| 現金變動之外的其他現金調整 | ---- | ---- | ---- | --1,000 | ---- | 50.00%-1,000 | ---2,000 | ---- | 150.00%1,000 | -100.00%-2,000 |
| 期末現金 | 19.99%53.35億 | -11.65%44.46億 | 24.53%50.32億 | -7.43%40.41億 | 31.30%43.65億 | -0.65%33.25億 | 17.07%33.46億 | -30.03%28.58億 | 68.68%40.86億 | 22.76%24.22億 |
| 自由現金流 | 174.70%6.95億 | -186.42%-9.31億 | 198.10%10.77億 | -491.74%-10.98億 | 2,507.59%2.8億 | -101.39%-1,164.1萬 | 173.25%8.39億 | -373.05%-11.45億 | -70.34%4.19億 | 355.14%14.14億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |