Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -16.35%13.51億 | --13.28億 | -7.90%14.55億 | -7.90%14.55億 | 17.23%16.15億 | 33.42%15.79億 | 33.42%15.79億 | 34.62%15.12億 | 27.16%13.78億 | -20.89%9.63億 |
| -現金及現金等價物 | -16.35%13.51億 | --13.28億 | -7.90%14.55億 | -7.90%14.55億 | 17.23%16.15億 | 33.42%15.79億 | 33.42%15.79億 | 34.62%15.12億 | 27.16%13.78億 | -20.89%9.63億 |
| 應收款項 | 40.61%4億 | --3.84億 | 20.50%3.67億 | 20.50%3.67億 | -3.64%2.84億 | 16.83%3.04億 | 16.83%3.04億 | 21.25%3.17億 | 47.56%2.95億 | 25.27%2.21億 |
| -應收賬款淨額 | 40.61%4億 | --3.84億 | 20.50%3.67億 | 20.50%3.67億 | -3.64%2.84億 | 16.83%3.04億 | 16.83%3.04億 | 21.25%3.17億 | 47.56%2.95億 | 25.27%2.21億 |
| -其中:應收賬款 | 40.61%4億 | --3.84億 | 20.50%3.67億 | 20.50%3.67億 | -3.64%2.84億 | 16.83%3.04億 | 16.83%3.04億 | 21.25%3.17億 | 47.56%2.95億 | 25.27%2.21億 |
| 其他流動資產 | 14.93%2.54億 | --2.59億 | 26.32%2.5億 | 26.32%2.5億 | 16.26%2.21億 | 10.76%1.98億 | 10.76%1.98億 | 8.19%1.99億 | 7.13%1.9億 | -7.05%1.53億 |
| 流動資產合計 | -5.45%20.04億 | --19.71億 | -0.49%20.72億 | -0.49%20.72億 | 13.82%21.2億 | 28.26%20.82億 | 28.26%20.82億 | 29.29%20.28億 | 27.53%18.62億 | -14.20%13.36億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 10.92%30.61億 | --29.92億 | 8.25%28.16億 | 8.25%28.16億 | 1.41%27.6億 | 4.57%26.01億 | 4.57%26.01億 | 7.32%26.9億 | 1.61%27.21億 | -7.18%24.69億 |
| -物業、廠房及設備 | 12.42%48.97億 | --47.54億 | 10.40%45.08億 | 10.40%45.08億 | 5.31%43.56億 | 5.00%40.84億 | 5.00%40.84億 | 4.22%41.67億 | -0.40%41.36億 | -1.35%40.34億 |
| -累計折舊 | -15.02%-18.36億 | ---17.62億 | -14.17%-16.93億 | -14.17%-16.93億 | -12.82%-15.96億 | -5.76%-14.83億 | -5.76%-14.83億 | 1.01%-14.77億 | 4.06%-14.15億 | -9.50%-15.64億 |
| 投資總額 | ---- | ---- | 35.13%1.89億 | 35.13%1.89億 | ---- | 293.82%1.4億 | 293.82%1.4億 | ---- | ---- | ---- |
| -金融資產投資 | ---- | ---- | 35.13%1.89億 | 35.13%1.89億 | ---- | 293.82%1.4億 | 293.82%1.4億 | ---- | ---- | ---- |
| -其中:可供出售證券 | ---- | ---- | 35.13%1.89億 | 35.13%1.89億 | ---- | 293.82%1.4億 | 293.82%1.4億 | ---- | ---- | ---- |
| 長期應收賬款及其他應收款 | ---- | ---- | -12.36%3,465.8萬 | -12.36%3,465.8萬 | ---- | -11.36%3,954.8萬 | -11.36%3,954.8萬 | ---- | ---- | ---- |
| 商譽及其他無形資產 | 131.47%1,996萬 | --2,126.4萬 | 194.83%1,978.6萬 | 194.83%1,978.6萬 | 12.53%862.3萬 | -17.31%671.1萬 | -17.31%671.1萬 | -21.46%718.7萬 | -27.11%766.3萬 | -25.26%899.6萬 |
| -商譽 | -40.01%210.1萬 | --245.1萬 | -33.36%280.1萬 | -33.36%280.1萬 | -28.57%350.2萬 | -25.00%420.3萬 | -25.00%420.3萬 | -23.53%455.3萬 | -22.22%490.3萬 | 0.00%665.4萬 |
| -其他無形資產 | 248.74%1,785.9萬 | --1,881.3萬 | 577.23%1,698.5萬 | 577.23%1,698.5萬 | 85.54%512.1萬 | -0.16%250.8萬 | -0.16%250.8萬 | -17.61%263.4萬 | -34.43%276萬 | -56.49%234.2萬 |
| 非流動遞延所得稅資產 | -1.49%3.84億 | --3.82億 | 21.78%3.84億 | 21.78%3.84億 | 1.08%3.9億 | -15.65%3.16億 | -15.65%3.16億 | -17.56%2.99億 | -11.14%3.86億 | -8.99%3.53億 |
| 其他非流動資產 | 30.26%5.39億 | --4.87億 | -0.77%1.95億 | -0.77%1.95億 | 40.19%4.13億 | 1.14%1.96億 | 1.14%1.96億 | 27.72%3.34億 | 237.86%2.95億 | 235.95%2.95億 |
| 非流動資產合計 | 12.09%40.04億 | --38.83億 | 10.28%36.38億 | 10.28%36.38億 | 4.75%35.72億 | 4.93%32.99億 | 4.93%32.99億 | 6.06%33.3億 | 6.21%34.1億 | -0.70%31.27億 |
| 總資產 | 5.56%60.08億 | --58.54億 | 6.11%57.1億 | 6.11%57.1億 | 7.96%56.92億 | 12.87%53.81億 | 12.87%53.81億 | 13.80%53.58億 | 12.88%52.72億 | -5.17%44.63億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -6.51%8.91億 | --8.33億 | -14.25%8.2億 | -14.25%8.2億 | 1.76%9.53億 | 19.37%9.57億 | 19.37%9.57億 | -5.82%9.21億 | -3.47%9.37億 | -14.85%7.99億 |
| -短期借款及資本租賃負債 | -6.51%8.91億 | --8.33億 | -14.25%8.2億 | -14.25%8.2億 | 1.76%9.53億 | 19.37%9.57億 | 19.37%9.57億 | -5.82%9.21億 | -3.47%9.37億 | -14.85%7.99億 |
| -其中:短期借款 | -6.51%8.91億 | --8.33億 | -14.25%8.2億 | -14.25%8.2億 | 1.76%9.53億 | 19.37%9.57億 | 19.37%9.57億 | -5.82%9.21億 | -3.47%9.37億 | -14.85%7.99億 |
| 應付款項 | 10.93%7.53億 | --8.24億 | 16.45%7.99億 | 16.45%7.99億 | 2.92%6.79億 | 9.85%6.86億 | 9.85%6.86億 | 4.59%7.07億 | 11.67%6.59億 | -3.80%5.21億 |
| -應付帳款 | 17.64%2.76億 | --2.65億 | 8.45%2.76億 | 8.45%2.76億 | -0.11%2.35億 | 7.17%2.54億 | 7.17%2.54億 | 19.76%3.03億 | 22.27%2.35億 | 9.79%2.19億 |
| -應交稅費 | 36.93%800.9萬 | --526.8萬 | 360.78%1,151.5萬 | 360.78%1,151.5萬 | 3.36%584.9萬 | -87.45%249.9萬 | -87.45%249.9萬 | --0 | 6.63%565.9萬 | -6.44%237萬 |
| -其他應付款 | 6.99%4.69億 | --5.54億 | 19.19%5.12億 | 19.19%5.12億 | 4.61%4.38億 | 16.86%4.29億 | 16.86%4.29億 | -2.84%4.04億 | 6.55%4.19億 | -11.78%2.99億 |
| 現行撥備 | --264.9萬 | ---- | --409.6萬 | --409.6萬 | ---- | ---- | ---- | -81.77%219.1萬 | -67.56%493萬 | 61.36%1,677.2萬 |
| 其他流動負債 | 34.65%2.78億 | --2.56億 | -11.78%2.46億 | -11.78%2.46億 | -19.01%2.07億 | 16.37%2.79億 | 16.37%2.79億 | -2.22%2.71億 | 14.34%2.55億 | -10.01%1.98億 |
| 流動負債合計 | 4.70%19.25億 | --19.13億 | -2.72%18.69億 | -2.72%18.69億 | -0.96%18.38億 | 15.03%19.22億 | 15.03%19.22億 | -2.15%19.02億 | 3.16%18.56億 | -10.27%15.35億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 7.23%26.48億 | --25.1億 | 25.87%25.67億 | 25.87%25.67億 | 22.60%24.7億 | 12.14%20.39億 | 12.14%20.39億 | 7.42%18.88億 | 0.71%20.15億 | -21.18%16.16億 |
| -長期借款及資本租賃 | 7.23%26.48億 | --25.1億 | 25.87%25.67億 | 25.87%25.67億 | 22.60%24.7億 | 12.14%20.39億 | 12.14%20.39億 | 7.42%18.88億 | 0.71%20.15億 | -21.18%16.16億 |
| -其中:長期借款 | 7.23%26.48億 | --25.1億 | 26.77%24.68億 | 26.77%24.68億 | 22.60%24.7億 | 7.19%19.47億 | 7.19%19.47億 | 7.42%18.88億 | 0.71%20.15億 | -21.18%16.16億 |
| -其中:長期資本租賃負債 | ---- | ---- | 6.93%9,909.5萬 | 6.93%9,909.5萬 | ---- | 3,403.63%9,267.1萬 | 3,403.63%9,267.1萬 | ---- | ---- | ---- |
| 長期撥備 | 5.99%3.21億 | --3.23億 | 7.44%3.17億 | 7.44%3.17億 | 2.83%3.03億 | 4.37%2.95億 | 4.37%2.95億 | 4.38%2.98億 | 3.23%2.95億 | -3.85%2.76億 |
| 其他非流動負債 | 26.04%1.88億 | --1.9億 | -3.85%5,945萬 | -3.85%5,945萬 | -6.62%1.49億 | 7.46%6,183.2萬 | 7.46%6,183.2萬 | 163.49%1.55億 | 158.55%1.6億 | 0.57%6,066.8萬 |
| 非流動負債合計 | 8.06%31.58億 | --30.24億 | 22.83%29.43億 | 22.83%29.43億 | 18.35%29.22億 | 10.99%23.96億 | 10.99%23.96億 | 11.39%23.41億 | 5.17%24.69億 | -18.56%19.52億 |
| 負債總額 | 6.76%50.82億 | --49.37億 | 11.46%48.13億 | 11.46%48.13億 | 10.06%47.61億 | 12.75%43.18億 | 12.75%43.18億 | 4.88%42.43億 | 4.30%43.25億 | -15.11%34.87億 |
| 所有者權益 | ||||||||||
| 股本 | 14.82%4,879.2萬 | --4,325萬 | 18.57%4,249.4萬 | 18.57%4,249.4萬 | 18.57%4,249.4萬 | -79.18%3,583.8萬 | -79.18%3,583.8萬 | -34.14%3,583.8萬 | -34.14%3,583.8萬 | 244.30%1.72億 |
| -普通股 | 14.82%4,879.2萬 | --4,325萬 | 18.57%4,249.4萬 | 18.57%4,249.4萬 | 18.57%4,249.4萬 | -79.18%3,583.8萬 | -79.18%3,583.8萬 | -34.14%3,583.8萬 | -34.14%3,583.8萬 | 244.30%1.72億 |
| 資本公積 | 0.52%12.16億 | --12.1億 | 0.55%12.1億 | 0.55%12.1億 | 0.55%12.1億 | 14.03%12.03億 | 14.03%12.03億 | 28.35%12.03億 | 28.35%12.03億 | 13.09%10.55億 |
| 留存收益 | -16.84%-4.64億 | ---4.34億 | -72.21%-4.11億 | -72.21%-4.11億 | -21.30%-3.97億 | 24.88%-2.38億 | 24.88%-2.38億 | 50.11%-1.76億 | 33.36%-3.27億 | 29.23%-2.87億 |
| 其他儲備 | 113.01%9,182.7萬 | --6,366.9萬 | -26.41%2,325.3萬 | -26.41%2,325.3萬 | 475.95%4,311萬 | 837.04%3,159.7萬 | 837.04%3,159.7萬 | 1,065.30%2,192.2萬 | --748.5萬 | --1,138.6萬 |
| 其他股本權益 | 0.00%2,255.5萬 | --2,255.5萬 | 0.00%2,255.5萬 | 0.00%2,255.5萬 | 9.09%2,255.5萬 | 33.34%2,255.5萬 | 33.34%2,255.5萬 | 20.71%2,255.5萬 | 23.01%2,067.5萬 | 25.91%1,879.5萬 |
| 股東權益 | -0.60%9.16億 | --9.06億 | -15.86%8.87億 | -15.86%8.87億 | -2.00%9.21億 | 13.39%10.55億 | 13.39%10.55億 | 68.88%11.08億 | 81.54%9.4億 | 63.87%9.7億 |
| 非控制性權益 | -0.46%1,007萬 | --1,126.6萬 | 14.90%979.6萬 | 14.90%979.6萬 | 40.92%1,011.7萬 | 11.16%852.6萬 | 11.16%852.6萬 | 5.28%747.8萬 | 12.97%717.9萬 | -14.32%533.3萬 |
| 總權益 | -0.60%9.26億 | --9.17億 | -15.61%8.97億 | -15.61%8.97億 | -1.68%9.31億 | 13.37%10.63億 | 13.37%10.63億 | 68.20%11.15億 | 80.71%9.47億 | 63.06%9.76億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |