Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油股份
00857
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -82.74%97.7萬 | 85.26%1,700.5萬 | 95.81%383.6萬 | 1,204.00%303.6萬 | -39.24%447.3萬 | 4,155.64%566萬 | -30.37%917.9萬 | -43.36%195.9萬 | -105.25%-27.5萬 | 340.06%736.2萬 |
| 扣除非現金調整前淨利潤 | 167.07%117.3萬 | -381.09%-1,210.9萬 | -136.33%-186.7萬 | -257.24%-468.7萬 | -227.54%-380.6萬 | -334.14%-174.9萬 | 32.54%-251.7萬 | 86.35%-79萬 | -32.50%-131.2萬 | -209.80%-116.2萬 |
| 非現金項目調整總額 | -40.34%147萬 | 0.93%881.8萬 | 56.64%274.9萬 | -35.23%159.2萬 | -10.57%201.3萬 | 8.40%246.4萬 | -36.45%873.7萬 | -74.25%175.5萬 | 3.89%245.8萬 | -6.27%225.1萬 |
| -折舊與攤銷 | -18.84%143萬 | -11.01%607.7萬 | -11.10%104.1萬 | -14.30%157.6萬 | -11.24%169.8萬 | -7.56%176.2萬 | -8.37%682.9萬 | -31.28%117.1萬 | -4.59%183.9萬 | -5.33%191.3萬 |
| -在損益中確認的減值損失回撥 | ---- | -58.99%150.3萬 | -63.60%133.3萬 | --22.1萬 | 32.00%-5.1萬 | --0 | -17.08%366.5萬 | -17.41%366.2萬 | --0 | -2,600.00%-7.5萬 |
| -資產準備金與勾銷 | -11.76%-5.7萬 | ---46.9萬 | -325.49%-23萬 | -5,166.67%-15.8萬 | 36.17%-3萬 | 1.92%-5.1萬 | --0 | 891.54%10.2萬 | -142.86%-3,000 | ---4.7萬 |
| -處置利潤 | -151.72%-6萬 | 86.29%-47.3萬 | 96.33%-12萬 | -302.22%-36.2萬 | -132.61%-10.7萬 | 382.93%11.6萬 | -1,337.50%-345萬 | -2,896.35%-327.3萬 | -2,289.17%-9萬 | -557.14%-4.6萬 |
| -匯兌損益淨額 | -95.45%1萬 | 603.75%40.3萬 | 102.67%9,000 | -98.51%5,000 | 745.00%16.9萬 | 322.22%22萬 | -165.57%-8萬 | -252.89%-33.7萬 | 1,221.91%33.6萬 | 124.76%2萬 |
| -其他非現金項目 | -64.75%14.7萬 | -26.23%130.8萬 | -42.56%24.7萬 | -17.55%31萬 | -31.28%33.4萬 | -13.31%41.7萬 | -11.08%177.3萬 | -22.60%43萬 | -22.04%37.6萬 | 0.63%48.6萬 |
| 營運資本變動 | -133.69%-166.6萬 | 585.91%2,029.6萬 | 197.18%295.4萬 | 531.46%613.1萬 | -0.11%626.6萬 | 271.29%494.5萬 | -6.51%295.9萬 | -59.14%99.4萬 | -136.78%-142.1萬 | 478.05%627.3萬 |
| -應收款(增)減 | -1,524.11%-720.6萬 | 552.45%1,016.2萬 | 7,027.27%156.8萬 | 5.51%375.2萬 | 519.43%433.6萬 | 107.76%50.6萬 | 37.82%-224.6萬 | 101.44%2.2萬 | -44.81%355.6萬 | 138.01%70萬 |
| -存貨(增)減 | -73.46%84.4萬 | 52.56%1,329.4萬 | -119.32%-67.4萬 | 194.97%638.6萬 | 204.01%440.2萬 | 97.27%318萬 | 134.88%871.4萬 | 642.99%348.9萬 | 42.95%216.5萬 | 127.77%144.8萬 |
| -應付款(減)增 | 776.95%449萬 | 9.95%-316萬 | 241.84%364.1萬 | 29.98%-440.5萬 | -179.41%-290.8萬 | -69.65%51.2萬 | -214.41%-350.9萬 | -179.19%-256.7萬 | -47.10%-629.1萬 | 1,333.10%366.2萬 |
| -其他流動資產變動 | -72.42%20.6萬 | ---- | ---- | 146.77%39.8萬 | -5.83%43.6萬 | 121.01%74.7萬 | --62.74萬 | 167.09%67.75萬 | -564.84%-85.1萬 | 395.99%46.3萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 69.08%-21.4萬 | 134.71%83.1萬 | 502.96%231.7萬 | 42.08%-34萬 | 26.30%-45.4萬 | -12.34%-69.2萬 | -36.96%-239.4萬 | 7.25%-57.5萬 | -20.37%-58.7萬 | -196.56%-61.6萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -84.64%76.3萬 | 162.87%1,783.6萬 | 344.58%615.3萬 | 412.76%269.6萬 | -40.42%401.9萬 | 1,128.57%496.8萬 | -40.66%678.5萬 | -51.25%138.4萬 | -118.14%-86.2萬 | 360.40%674.6萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 58.52%-9.5萬 | 65.27%169.9萬 | -383.10%-552.9萬 | 2,909.32%783.8萬 | -243.24%-38.1萬 | 57.20%-22.9萬 | 111.17%102.8萬 | 126.27%195.3萬 | 72.14%-27.9萬 | -106.72%-11.1萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
| 投資產品交易淨額 | --0 | ---- | ---- | --0 | 205.00%2.1萬 | 4.55%-2.1萬 | --0 | 103.13%6.1萬 | 3.65%-1.9萬 | -21.21%-2萬 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | 309.76%16.8萬 | -21.57%26.9萬 | 9.70%14.7萬 | -96.97%2,000 | 8.22%7.9萬 | -41.43%4.1萬 | 24.73%34.3萬 | 74.86%13.4萬 | 33.00%6.6萬 | 5.81%7.3萬 |
| 其他投資變動淨額 | ---- | --640.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 134.93%7.3萬 | 510.80%837.4萬 | -52.33%102.4萬 | 3,479.31%784萬 | -384.48%-28.1萬 | 57.08%-20.9萬 | 110.76%137.1萬 | 120.80%214.8萬 | 76.12%-23.2萬 | -106.33%-5.8萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 91.51%-23.4萬 | -17.72%-615.8萬 | 107.69%49萬 | -103.60%-305.8萬 | -191.76%-83.5萬 | -258.88%-275.5萬 | -144.90%-523.1萬 | -237.41%-637.3萬 | -158.39%-150.2萬 | 283.50%91萬 |
| 普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| 租賃融資增減 | 57.17%-39.1萬 | -30.51%-331.5萬 | -627.52%-79.3萬 | -178.23%-150.8萬 | 88.54%-10.1萬 | 9.42%-91.3萬 | -28.28%-254萬 | -101.59%-10.9萬 | 81.85%-54.2萬 | 83.40%-88.1萬 |
| 已付利息(籌資活動產生的現金流) | 30.28%-32萬 | 25.47%-157.7萬 | 28.99%-38.7萬 | 27.48%-32.2萬 | 27.22%-40.9萬 | 18.76%-45.9萬 | 6.45%-211.6萬 | 12.82%-54.5萬 | 16.53%-44.4萬 | -1.82%-56.2萬 |
| 其他籌資費用淨額 | 97.21%-10.9萬 | -4,880.34%-378.7萬 | --5.7萬 | --9.9萬 | ---4.3萬 | ---390萬 | ---7.6萬 | ---- | ---- | ---- |
| 融資活動現金淨額 | 86.87%-105.4萬 | -11.76%-1,105萬 | 144.88%315.4萬 | -92.48%-478.9萬 | -160.41%-138.8萬 | -5,085.71%-802.7萬 | -1,291.20%-988.7萬 | -160.75%-702.7萬 | -163.31%-248.8萬 | 91.61%-53.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 112.77%2,873.7萬 | -11.33%1,350.6萬 | 7.19%1,794.1萬 | -40.94%1,219.9萬 | -31.01%1,001.8萬 | -11.33%1,350.6萬 | -3.23%1,523.1萬 | 48.35%1,673.8萬 | 145.41%2,065.6萬 | 17.96%1,452.1萬 |
| 現金變動 | 93.33%-21.8萬 | 975.79%1,516萬 | 395.59%1,033.1萬 | 260.44%574.7萬 | -61.82%235萬 | -303.96%-326.8萬 | -261.38%-173.1萬 | -185.72%-349.5萬 | -226.32%-358.2萬 | 254.87%615.5萬 |
| 匯率變動影響 | 95.45%-1萬 | --0 | 49.81%39.4萬 | 98.51%-5,000 | -745.00%-16.9萬 | -322.22%-22萬 | 120.00%6,000 | 304.79%26.3萬 | -1,221.91%-33.6萬 | -124.76%-2萬 |
| 期末現金 | 184.58%2,850.9萬 | 112.25%2,866.6萬 | 112.25%2,866.6萬 | 7.19%1,794.1萬 | -40.94%1,219.9萬 | -31.01%1,001.8萬 | -11.33%1,350.6萬 | -11.33%1,350.6萬 | 48.35%1,673.8萬 | 145.41%2,065.6萬 |
| 自由現金流 | -85.34%60.8萬 | 252.95%1,657.8萬 | 792.31%661.2萬 | 262.22%243萬 | -47.98%338.8萬 | 491.69%414.8萬 | 217.79%469.7萬 | 114.56%74.1萬 | -141.26%-149.8萬 | 110.20%651.3萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。