Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -3.86%27.93億 | -11.39%27.49億 | -3.72%30.3億 | -3.72%30.3億 | -1.88%29.05億 | -8.07%31.02億 | -4.66%31.47億 | -4.66%31.47億 | 3.93%28.2億 | -2.02%29.61億 |
| -現金及現金等價物 | -3.86%27.93億 | -11.39%27.49億 | -3.72%30.3億 | -3.72%30.3億 | -1.88%29.05億 | -8.07%31.02億 | -4.66%31.47億 | -4.66%31.47億 | 3.93%28.2億 | -2.02%29.61億 |
| 應收款項 | 10.56%8.99億 | -5.22%9.44億 | -2.03%8.37億 | -2.03%8.37億 | -8.60%8.13億 | 2.31%9.96億 | -0.94%8.54億 | -0.94%8.54億 | -5.84%12.56億 | 1.16%8.89億 |
| -應收賬款淨額 | 10.56%8.99億 | -5.22%9.44億 | -2.03%8.37億 | -2.03%8.37億 | -8.60%8.13億 | 2.31%9.96億 | -0.94%8.54億 | -0.94%8.54億 | -5.84%12.56億 | 1.16%8.89億 |
| -其中:應收賬款 | 10.56%8.99億 | -5.22%9.44億 | -2.03%8.37億 | -2.03%8.37億 | -8.60%8.13億 | 2.31%9.96億 | -0.94%8.54億 | -0.94%8.54億 | -5.84%12.56億 | 1.16%8.89億 |
| 存貨 | -5.12%14.86億 | -14.43%15.12億 | -8.27%14.41億 | -8.27%14.41億 | -4.79%15.66億 | 1.18%17.67億 | 0.75%15.71億 | 0.75%15.71億 | -2.56%17.32億 | -2.59%16.45億 |
| 其他流動資產 | 7.44%1.14億 | 11.52%1.12億 | 7.16%7,595萬 | 7.16%7,595萬 | 35.36%1.06億 | -11.62%1億 | 516.30%7,087.4萬 | 516.30%7,087.4萬 | 131.02%6,992.7萬 | 371.65%7,855.3萬 |
| 流動資產合計 | -1.83%52.92億 | -10.87%53.17億 | -4.59%53.84億 | -4.59%53.84億 | -3.28%53.91億 | -3.90%59.66億 | -1.59%56.43億 | -1.59%56.43億 | 0.39%58.79億 | -0.58%55.74億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 3.70%15.12億 | 1.58%14.9億 | 2.14%14.73億 | 2.14%14.73億 | -2.21%14.58億 | -1.17%14.67億 | -3.09%14.42億 | -3.09%14.42億 | -18.29%14.78億 | -17.78%14.91億 |
| -物業、廠房及設備 | 3.70%15.12億 | 1.58%14.9億 | 4.72%21.66億 | 4.72%21.66億 | -2.21%14.58億 | -1.17%14.67億 | -2.22%20.68億 | -2.22%20.68億 | -18.29%14.78億 | -17.78%14.91億 |
| -累計折舊 | ---- | ---- | -10.63%-6.93億 | -10.63%-6.93億 | ---- | ---- | 0.13%-6.27億 | 0.13%-6.27億 | ---- | ---- |
| 長期預付費用 | 9.23%5.19億 | 7.76%5.19億 | -5.04%5.73億 | -5.04%5.73億 | -12.48%4.75億 | -11.96%4.81億 | 8.24%6.03億 | 8.24%6.03億 | -1.59%5.38億 | -4.14%5.43億 |
| 投資總額 | ---- | ---- | -20.98%3.2億 | -20.98%3.2億 | ---- | ---- | -3.07%4.04億 | -3.07%4.04億 | ---- | ---- |
| -長期股權投資 | ---- | ---- | 31.97%2,846.5萬 | 31.97%2,846.5萬 | ---- | ---- | 39.75%2,157萬 | 39.75%2,157萬 | ---- | ---- |
| -金融資產投資 | ---- | ---- | -23.97%2.91億 | -23.97%2.91億 | ---- | ---- | -4.71%3.83億 | -4.71%3.83億 | ---- | ---- |
| -其中:可供出售證券 | ---- | ---- | -23.97%2.91億 | -23.97%2.91億 | ---- | ---- | -4.71%3.83億 | -4.71%3.83億 | ---- | ---- |
| 商譽及其他無形資產 | 2,065.64%1.43億 | 1,414.91%1.41億 | -56.24%525萬 | -56.24%525萬 | -61.96%661.2萬 | -56.18%930.4萬 | -58.80%1,199.7萬 | -58.80%1,199.7萬 | -64.16%1,468.9萬 | -69.22%1,738.2萬 |
| -其他無形資產 | ---- | ---- | -56.24%525萬 | -56.24%525萬 | ---- | ---- | -58.80%1,199.7萬 | -58.80%1,199.7萬 | ---- | ---- |
| 非流動遞延所得稅資產 | ---- | ---- | 2.32%5.79億 | 2.32%5.79億 | ---- | ---- | -6.90%5.66億 | -6.90%5.66億 | ---- | ---- |
| 其他非流動資產 | -1.90%11.05億 | -8.06%10.54億 | ---- | ---- | 4.36%11.27億 | 8.30%11.46億 | ---- | ---- | 23.32%10.52億 | 19.78%10.8億 |
| 非流動資產合計 | 6.95%32.79億 | 3.22%32.04億 | -2.58%29.49億 | -2.58%29.49億 | -2.06%30.66億 | -0.22%31.04億 | -2.32%30.27億 | -2.32%30.27億 | -12.76%30.82億 | -6.19%31.31億 |
| 總資產 | 1.35%85.72億 | -6.05%85.21億 | -3.89%83.33億 | -3.89%83.33億 | -2.84%84.57億 | -2.67%90.7億 | -1.84%86.7億 | -1.84%86.7億 | -4.56%89.6億 | -2.68%87.05億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | ---- | ---- | -25.79%4,083.8萬 | -25.79%4,083.8萬 | ---- | ---- | -83.09%5,503.1萬 | -83.09%5,503.1萬 | --0 | --0 |
| -短期借款及資本租賃負債 | ---- | ---- | -25.79%4,083.8萬 | -25.79%4,083.8萬 | ---- | ---- | -83.09%5,503.1萬 | -83.09%5,503.1萬 | --0 | --0 |
| -其中:短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| -其中:資本租賃負債 | ---- | ---- | -25.79%4,083.8萬 | -25.79%4,083.8萬 | ---- | ---- | -27.12%5,503.1萬 | -27.12%5,503.1萬 | ---- | ---- |
| 應付款項 | 2.47%2.72億 | -8.54%1.09億 | -31.36%3.89億 | -31.36%3.89億 | -13.00%2.65億 | -37.35%1.19億 | 17.72%5.66億 | 17.72%5.66億 | 61.73%2.81億 | -15.99%3.05億 |
| -應付帳款 | 3.66%2.1億 | -7.92%8,024.6萬 | -27.66%1.18億 | -27.66%1.18億 | -12.64%2.02億 | -43.21%8,714.5萬 | -19.98%1.63億 | -19.98%1.63億 | 5.24%1.83億 | -15.46%2.32億 |
| -應交稅費 | -1.38%6,225.5萬 | -10.24%2,865.5萬 | -44.15%1.3億 | -44.15%1.3億 | -14.16%6,312.4萬 | -12.74%3,192.4萬 | 137.61%2.32億 | 137.61%2.32億 | --9,804.3萬 | -17.61%7,353.8萬 |
| -其他應付款 | ---- | ---- | -17.48%1.41億 | -17.48%1.41億 | ---- | ---- | -4.83%1.71億 | -4.83%1.71億 | ---- | ---- |
| 現行撥備 | ---- | ---- | 1,044.37%1,800.1萬 | 1,044.37%1,800.1萬 | ---- | ---- | --157.3萬 | --157.3萬 | ---- | ---- |
| 養老金及其他退休福利計畫 | -4.06%1.64億 | -85.81%4,287萬 | -8.84%1.62億 | -8.84%1.62億 | -4.11%1.71億 | -0.66%3.02億 | 1.43%1.78億 | 1.43%1.78億 | 0.91%4,440萬 | -2.32%1.78億 |
| 應計及遞延所得 | ---- | ---- | 30.69%2.8億 | 30.69%2.8億 | ---- | ---- | -7.73%2.14億 | -7.73%2.14億 | ---- | ---- |
| 其他流動負債 | 11.24%11.66億 | -7.46%15.63億 | -31.60%3.88億 | -31.60%3.88億 | -13.72%10.48億 | 2.98%16.89億 | 9.31%5.67億 | 9.31%5.67億 | -10.07%15.59億 | -5.03%12.15億 |
| 流動負債合計 | 7.92%16.02億 | -18.74%17.14億 | -19.24%12.78億 | -19.24%12.78億 | -12.58%14.84億 | -11.50%21.1億 | -8.70%15.83億 | -8.70%15.83億 | -23.14%18.84億 | -26.95%16.98億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | ---- | ---- | 28.03%3,217.1萬 | 28.03%3,217.1萬 | ---- | ---- | -59.04%2,512.7萬 | -59.04%2,512.7萬 | ---- | ---- |
| -長期借款及資本租賃 | ---- | ---- | 28.03%3,217.1萬 | 28.03%3,217.1萬 | ---- | ---- | -59.04%2,512.7萬 | -59.04%2,512.7萬 | ---- | ---- |
| -其中:長期資本租賃負債 | ---- | ---- | 28.03%3,217.1萬 | 28.03%3,217.1萬 | ---- | ---- | -59.04%2,512.7萬 | -59.04%2,512.7萬 | ---- | ---- |
| 長期撥備 | 197.91%1.32億 | 177.18%1.31億 | 51.36%4,706.1萬 | 51.36%4,706.1萬 | 71.67%4,425.6萬 | 170.02%4,738.3萬 | 80.69%3,109.3萬 | 80.69%3,109.3萬 | 49.53%2,583.8萬 | 54.72%2,577.9萬 |
| 長期養老金及其他退休後福利計畫 | -0.59%13.07億 | -0.54%13.05億 | 1.71%13.21億 | 1.71%13.21億 | 1.92%13.15億 | 1.53%13.12億 | 1.70%12.99億 | 1.70%12.99億 | 2.79%13.12億 | 3.00%12.9億 |
| 其他非流動負債 | -16.06%2,162.3萬 | -33.69%2,754.5萬 | -0.11%180萬 | -0.11%180萬 | -45.26%2,575.9萬 | -27.49%4,153.8萬 | -4.45%180.2萬 | -4.45%180.2萬 | -42.93%3,756.4萬 | -27.10%4,706.1萬 |
| 非流動負債合計 | 5.47%14.61億 | 4.49%14.64億 | 3.34%14.02億 | 3.34%14.02億 | 1.61%13.85億 | 2.47%14.01億 | -0.05%13.57億 | -0.05%13.57億 | 1.17%13.75億 | 2.19%13.63億 |
| 負債總額 | 6.73%30.63億 | -9.47%31.79億 | -8.82%26.8億 | -8.82%26.8億 | -6.26%28.69億 | -6.41%35.11億 | -4.90%29.4億 | -4.90%29.4億 | -14.47%32.59億 | -16.33%30.61億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 |
| -普通股 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 | 0.00%9.35億 |
| 資本公積 | 0.00%12.82億 | 0.00%12.82億 | 0.00%12.82億 | 0.00%12.82億 | 0.00%12.82億 | 0.00%12.82億 | 0.00%12.82億 | 0.00%12.82億 | 0.00%12.82億 | 0.00%12.82億 |
| 留存收益 | -1.89%32.55億 | -4.74%31.13億 | -5.77%6.2億 | -5.77%6.2億 | -1.46%33.18億 | -0.54%32.68億 | 0.68%6.58億 | 0.68%6.58億 | -12.44%34.42億 | -14.06%33.67億 |
| 減:庫存股 | 0.00%72.4萬 | 0.00%72.4萬 | 0.00%72.4萬 | 0.00%72.4萬 | 0.00%72.4萬 | 0.00%72.4萬 | 0.00%72.4萬 | 0.00%72.4萬 | 0.00%72.4萬 | 0.00%72.4萬 |
| 固定資產重估價值準備 | 0.00%-4,373.3萬 | 0.00%-4,373.3萬 | 0.00%-4,373.3萬 | 0.00%-4,373.3萬 | 0.00%-4,373.3萬 | 0.00%-4,373.3萬 | 0.00%-4,373.3萬 | 0.00%-4,373.3萬 | 93.63%-4,373.3萬 | 95.50%-4,373.3萬 |
| 其他儲備 | -16.49%8,180.7萬 | -51.95%5,667.6萬 | -1.38%28.6億 | -1.38%28.6億 | -6.48%9,795.8萬 | 8.13%1.18億 | -0.54%29億 | -0.54%29億 | -26.16%8,751.7萬 | -15.01%1.05億 |
| 股東權益 | -1.41%55.09億 | -3.89%53.43億 | -1.36%56.53億 | -1.36%56.53億 | -0.99%55.88億 | -0.16%55.59億 | -0.20%57.3億 | -0.20%57.3億 | 2.21%57.02億 | 6.77%56.44億 |
| 總權益 | -1.41%55.09億 | -3.89%53.43億 | -1.36%56.53億 | -1.36%56.53億 | -0.99%55.88億 | -0.16%55.59億 | -0.20%57.3億 | -0.20%57.3億 | 2.21%57.02億 | 6.77%56.44億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |