Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2026/02/28 | (FY)2025/02/28 | (FY)2024/02/29 | (FY)2023/02/28 | (FY)2022/02/28 | (FY)2021/02/28 | (FY)2020/02/29 | (FY)2019/02/28 | (FY)2018/02/28 | (FY)2017/02/28 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 48.88%5.97億 | 42.79%4.01億 | 86.18%2.81億 | 105.21%1.51億 | -81.90%-28.95億 | -246.75%-15.92億 | 319.44%10.85億 | -35.57%2.59億 | 238.48%4.01億 | 86.34%-2.9億 |
| 扣除非現金調整前淨利潤 | -45.93%2.51億 | -7.86%4.64億 | 318.90%5.03億 | 54.18%-2.3億 | 60.82%-5.02億 | -334.52%-12.81億 | 86.19%-2.95億 | -8,413.80%-21.35億 | -104.57%-2,507.4萬 | 373.55%5.49億 |
| 非現金項目調整總額 | 2,039.36%1.01億 | 103.75%473.6萬 | -136.13%-1.26億 | 153.02%3.49億 | -274.90%-6.59億 | -40.33%3.77億 | -72.95%6.31億 | 461.97%23.33億 | 279.97%4.15億 | 28.02%-2.31億 |
| -折舊與攤銷 | 14.28%6,386.3萬 | 11.48%5,588.3萬 | -55.34%5,012.8萬 | 6.62%1.12億 | -22.27%1.05億 | -62.65%1.35億 | -35.39%3.63億 | -19.61%5.61億 | -8.84%6.98億 | -3.49%7.66億 |
| -在損益中確認的減值損失回撥 | 173.34%5,392.2萬 | -36.15%1,972.7萬 | -90.41%3,089.4萬 | 4,494.85%3.22億 | -95.03%701.1萬 | -90.54%1.41億 | -23.12%14.92億 | 2,875.77%19.41億 | 10.10%6,522.1萬 | -51.17%5,923.9萬 |
| -聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | 124.48%362.4萬 | 67.82%-1,480.2萬 | 94.33%-4,599.9萬 | ---8.12億 |
| -處置利潤 | 100.76%54.2萬 | 59.95%-7,086.2萬 | -470.70%-1.77億 | -121.42%-3,100.2萬 | 124.56%1.45億 | 104.74%6,446.5萬 | -5,134.11%-13.59億 | 413.12%2,699.1萬 | -104.03%-862萬 | 534.16%2.14億 |
| -其他非現金項目 | -141,625.00%-1,700.7萬 | 99.96%-1.2萬 | 44.19%-3,024.6萬 | 94.08%-5,419.7萬 | -2,673.60%-9.16億 | -72.95%3,557.8萬 | 172.46%1.32億 | 38.18%-1.82億 | 35.87%-2.94億 | 62.21%-4.58億 |
| 營運資本變動 | 462.44%2.45億 | 29.92%-6,755萬 | -405.47%-9,638.5萬 | 101.82%3,155.3萬 | -152.32%-17.35億 | -191.89%-6.88億 | 1,133.29%7.48億 | 434.50%6,067.1萬 | 105.58%1,135.1萬 | 89.40%-2.03億 |
| -應收款(增)減 | -343.90%-6,823.7萬 | 30.71%-1,537.2萬 | -138.11%-2,218.6萬 | -11.82%5,821.3萬 | -31.61%6,601.5萬 | 206.25%9,652.4萬 | -168.15%-9,084.6萬 | 19.95%1.33億 | 14.50%1.11億 | 151.38%9,706萬 |
| -存貨(增)減 | 359.24%2,960.8萬 | -142.35%-1,142.1萬 | -59.71%2,696.5萬 | 168.31%6,692.8萬 | -132.55%-9,798.3萬 | 272.35%3.01億 | 215.59%8,084.4萬 | -26.95%2,561.7萬 | -84.26%3,507萬 | 162.67%2.23億 |
| -預付費用(增)減 | 123.32%358.8萬 | 56.91%-1,538.6萬 | 32.85%-3,570.6萬 | 76.09%-5,317.2萬 | -368.51%-2.22億 | 217.71%8,281.1萬 | ---7,035.1萬 | ---- | ---- | ---- |
| -應付款(減)增 | 1,399.57%2.87億 | 72.29%-2,205.2萬 | -116.79%-7,956.8萬 | 97.32%-3,670.2萬 | -20.18%-13.67億 | -238.98%-11.38億 | 798.23%8.19億 | 20.75%-1.17億 | 74.78%-1.48億 | 73.48%-5.87億 |
| -貸款、租賃及其他損失準備金 | -102.26%-671.3萬 | -123.52%-331.9萬 | 479.91%1,411萬 | 96.72%-371.4萬 | -275.25%-1.13億 | -403.45%-3,015.1萬 | -47.71%993.6萬 | 45.12%1,900.2萬 | 86.13%1,309.4萬 | --703.5萬 |
| -其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.00%5,622.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 24.27%-1,471.6萬 | 29.21%-1,943.2萬 | -2.67%-2,745.2萬 | 19.44%-2,673.9萬 | 18.85%-3,319.1萬 | -28.07%-4,090.1萬 | -53.14%-3,193.7萬 | 5.49%-2,085.5萬 | 18.92%-2,206.6萬 | 11.79%-2,721.5萬 |
| 已收到的利息(經營活動產生的現金流) | 18.68%359萬 | -11.55%302.5萬 | 12.02%342萬 | -53.64%305.3萬 | -36.14%658.5萬 | -76.86%1,031.1萬 | -33.51%4,456萬 | 3.62%6,701.3萬 | 387.91%6,467.2萬 | -12.58%1,325.5萬 |
| 已支付退稅 | -301.77%-9,794.1萬 | 127.44%4,854.2萬 | -591.48%-1.77億 | 31.84%-2,558.4萬 | -20.44%-3,753.4萬 | 47.82%-3,116.4萬 | -202.43%-5,972.4萬 | 115.99%5,830.6萬 | -347.77%-3.65億 | -5.49%-8,144.1萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | -100.00%1,000 | 1,361.56%5.27億 | -159.70%-4,178.8萬 | 7,000,100.00%7,000萬 | -100.00%-1,000 | -91.82%3,326.5萬 | 750.83%4.07億 |
| 經營活動現金淨額 | 12.65%4.88億 | 442.48%4.33億 | -21.38%7,983萬 | 104.17%1.02億 | -43.48%-24.32億 | -253.07%-16.95億 | 205.06%11.08億 | 222.52%3.63億 | 422.83%1.13億 | 100.99%2,153萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -267.47%-2.23億 | -124.31%-6,063.6萬 | 424.19%2.49億 | -221.39%-7,694.5萬 | 176.44%6,338.9萬 | 12.40%-8,292.2萬 | -156.95%-9,466.3萬 | -1,302.38%-3,684.1萬 | -98.25%306.4萬 | 25.64%1.75億 |
| 無形資產交易淨額 | -131.06%-2,391.5萬 | 54.57%-1,035萬 | 84.07%-2,278萬 | -116.86%-1.43億 | 66.91%-6,593.6萬 | 54.50%-1.99億 | ---4.38億 | ---- | ---- | ---- |
| 業務交易淨額 | ---- | ---- | ---- | ---- | --1.72億 | ---- | --35.21億 | ---- | ---- | ---13.4億 |
| 投資產品交易淨額 | --0 | 42.26%1.1億 | 3.82%7,762.1萬 | -67.38%7,476.4萬 | 6,849.73%2.29億 | -6.29%-339.6萬 | -106.82%-319.5萬 | 759.27%4,688.1萬 | -3.45%-711.1萬 | -9.56%-687.4萬 |
| 向其他方提供的預付現金及貸款 | ---100萬 | ---- | ---- | ---- | -27.42%-484.2萬 | 72.58%-380萬 | 4.85%-1,385.6萬 | -22.89%-1,456.2萬 | 65.78%-1,185萬 | 51.94%-3,462.6萬 |
| 償還對其他方提供的預付款及貸款產生的現金收入 | 38.59%237.4萬 | -40.19%171.3萬 | -25.69%286.4萬 | -76.26%385.4萬 | 0.69%1,623.6萬 | -41.25%1,612.4萬 | 4.00%2,744.3萬 | -22.82%2,638.7萬 | -71.91%3,419萬 | 39.58%1.22億 |
| 其他投資變動淨額 | 184.27%1,247.5萬 | -195.45%-1,480.3萬 | -61.79%1,550.8萬 | -91.22%4,058.6萬 | 351.45%4.62億 | -391.33%-1.84億 | -31.23%6,307.9萬 | 28.55%9,172.1萬 | -41.93%7,135.1萬 | -70.23%1.23億 |
| 投資活動現金淨額 | -983.77%-2.33億 | -91.83%2,635.1萬 | 420.33%3.23億 | -111.54%-1.01億 | 290.91%8.73億 | -114.93%-4.57億 | 2,595.61%30.62億 | 26.71%1.14億 | 109.32%8,964.4萬 | -271.53%-9.62億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 104.66%961.4萬 | 77.24%-2.06億 | -451.13%-9.06億 | 177.83%2.58億 | -90.86%9,290萬 | 354.15%10.17億 | -500.00%-4億 | 114.29%1億 | -170.00%-7億 | --10億 |
| 普通股發行/回購的淨額 | -140,981.82%-1,551.9萬 | -100.00%-1.1萬 | 65,848,600.00%6.58億 | 97.78%-1,000 | -7.14%-4.5萬 | 14.29%-4.2萬 | 23.44%-4.9萬 | -100.01%-6.4萬 | 2,099,725.53%9.87億 | 2.08%-4.7萬 |
| 租賃融資增減 | 0.37%-1.69億 | 11.49%-1.69億 | -9.53%-1.91億 | 0.90%-1.74億 | 7.12%-1.76億 | 50.78%-1.9億 | -20.28%-3.85億 | -2.03%-3.2億 | -5.21%-3.14億 | 2.25%-2.98億 |
| 已支付現金股息 | -57.29%-4,550萬 | ---2,892.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | ---- | 96.80%-125.5萬 | 33.17%-3,921.8萬 | 40.65%-5,868.4萬 | 33.82%-9,888.4萬 | 16.46%-1.49億 | 5.53%-1.79億 | 18.47%-1.89億 | 21.95%-2.32億 | -7.10%-2.98億 |
| 融資活動現金淨額 | 45.78%-2.2億 | 15.16%-4.06億 | -2,018.20%-4.78億 | 113.69%2,492.8萬 | -126.88%-1.82億 | 170.28%6.78億 | -135.37%-9.64億 | -58.01%-4.1億 | -164.14%-2.59億 | 169.33%4.04億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 7.14%8.06億 | -9.14%7.52億 | 3.21%8.28億 | -68.46%8.02億 | -36.70%25.44億 | 393.97%40.19億 | 8.98%8.14億 | -7.09%7.47億 | -40.01%8.04億 | -62.05%13.4億 |
| 現金變動 | -34.84%3,502.4萬 | 171.02%5,374.9萬 | -394.01%-7,567.7萬 | 101.48%2,574萬 | -18.11%-17.42億 | -146.01%-14.75億 | 4,680.66%32.05億 | 217.61%6,704.7萬 | 89.36%-5,700.9萬 | 75.52%-5.36億 |
| 現金變動之外的其他現金調整 | ---- | ---- | --1,000 | ---- | ---1,000 | ---- | ---- | ---- | ---- | --1,000 |
| 期末現金 | 4.34%8.41億 | 7.14%8.06億 | -9.14%7.52億 | 3.21%8.28億 | -68.46%8.02億 | -36.70%25.44億 | 393.97%40.19億 | 8.98%8.14億 | -7.09%7.47億 | -40.01%8.04億 |
| 自由現金流 | -29.53%2.41億 | 702.81%3.42億 | 135.64%4,259.5萬 | 95.24%-1.2億 | -23.00%-25.11億 | -472.11%-20.42億 | 79.65%5.49億 | 233.62%3.05億 | 9,926.51%9,154.2萬 | 100.04%91.3萬 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |